HK Stock MarketDetailed Quotes

ICONCULTURE (08500)

Watchlist
  • 0.091
  • 0.0000.00%
Trading May 22 09:20 CST
39.31MMarket Cap-2.02P/E (TTM)

ICONCULTURE (08500) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
77.10%-17.81M
----
-67.10%-77.79M
----
-710.91%-46.55M
----
-91.11%7.62M
----
266.20%85.68M
Profit adjustment
Impairment and provisions:
----
-93.08%4.73M
----
155.80%68.35M
----
614.27%26.72M
----
196.20%3.74M
----
-10.99%1.26M
-Impairment of property, plant and equipment (reversal)
----
32.30%299K
----
--226K
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
-94.68%3.35M
----
135.60%62.96M
----
--26.72M
----
----
----
----
-Other impairments and provisions
----
-79.08%1.08M
----
--5.17M
----
----
----
196.20%3.74M
----
-15.80%1.26M
Asset sale loss (gain):
----
---66K
----
----
----
--1K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
---66K
----
----
----
--1K
----
----
----
----
Depreciation and amortization:
----
-96.49%96K
----
-37.19%2.74M
----
15.30%4.36M
----
-29.71%3.78M
----
-42.18%5.38M
Financial expense
----
-80.68%171K
----
1.72%885K
----
96.39%870K
----
275.42%443K
----
--118K
Exchange Loss (gain)
----
---238K
----
----
----
----
----
----
----
104.67%7K
Special items
----
-112.08%-86K
----
--712K
----
----
----
67.96%-771K
----
---2.41M
Operating profit before the change of operating capital
----
-158.97%-13.21M
----
65.08%-5.1M
----
-198.60%-14.6M
----
-83.55%14.81M
----
319.52%90.04M
Change of operating capital
Accounts receivable (increase)decrease
----
-169.54%-21.42M
----
5.45%30.81M
----
242.80%29.21M
----
108.27%8.52M
----
-713.84%-103.07M
Accounts payable increase (decrease)
----
-165.81%-15.4M
----
77.54%-5.79M
----
-24.81%-25.79M
----
57.89%-20.66M
----
-151.59%-49.07M
Special items for working capital changes
----
----
----
579.58%965K
----
112.83%142K
----
-115.09%-1.11M
----
--7.34M
Cash  from business operations
110.45%1.02M
-339.57%-50.02M
-186.65%-9.75M
289.22%20.88M
67.09%-3.4M
-805.11%-11.04M
-450.02%-10.34M
102.86%1.57M
105.45%2.95M
-232.14%-54.76M
Other taxs
----
-60.71%-90K
---90K
98.93%-56K
----
-56.85%-5.23M
-171.66%-5.43M
-14.25%-3.34M
31.23%-2M
63.44%-2.92M
Interest received - operating
----
--86K
----
----
----
----
----
----
----
----
Net cash from operations
110.35%1.02M
-340.24%-50.03M
-189.30%-9.84M
228.02%20.82M
78.42%-3.4M
-818.98%-16.27M
-1,748.64%-15.76M
96.93%-1.77M
101.67%956K
-272.39%-57.68M
Cash flow from investment activities
Loan receivable (increase) decrease
----
---9.84M
----
----
----
----
----
----
----
----
Sale of fixed assets
----
--66K
--37K
----
----
--3K
----
----
----
----
Purchase of fixed assets
63.16%-28K
-1,314.86%-1.05M
---76K
70.52%-74K
----
52.55%-251K
-100.81%-247K
-156.80%-529K
32.42%-123K
79.36%-206K
Recovery of cash from investments
----
----
----
----
----
----
----
--2.73M
----
----
Cash on investment
----
---14.09M
----
----
----
----
----
----
----
45.44%-2.73M
Net cash from investment operations
28.21%-28K
-33,563.51%-24.91M
---39K
70.16%-74K
----
-111.28%-248K
-100.81%-247K
174.95%2.2M
95.77%-123K
-464.47%-2.93M
Net cash before financing
110.03%991K
-461.15%-74.94M
-190.45%-9.88M
225.65%20.75M
78.75%-3.4M
-3,949.42%-16.51M
-2,021.73%-16.01M
100.71%429K
101.39%833K
-276.91%-60.61M
Cash flow from financing activities
New borrowing
----
-10.00%4.5M
-40.00%3M
-75.00%5M
-50.00%5M
--20M
--10M
----
----
----
Refund
40.00%-3M
75.00%-5M
50.00%-5M
---20M
---10M
----
----
----
----
----
Issuing shares
----
--65.32M
--15.77M
----
----
----
----
----
----
13.84%55.48M
Interest paid - financing
1.12%-88K
80.68%-171K
82.09%-89K
-1.72%-885K
-20.34%-497K
-96.39%-870K
-71.37%-413K
-275.42%-443K
-127.36%-241K
---118K
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
-102.99%-7.2M
Net cash from financing operations
-123.74%-3.09M
433.51%63.67M
277.70%13.01M
-217.41%-19.09M
-192.74%-7.32M
716.41%16.26M
677.75%7.89M
-105.69%-2.64M
-103.08%-1.37M
211.98%46.33M
Effect of rate
-4,509.09%-970K
16,770.00%1.67M
46.67%22K
78.26%-10K
-48.28%15K
-17.95%-46K
270.59%29K
-457.14%-39K
-102.62%-17K
83.72%-7K
Net Cash
-167.10%-2.1M
-779.37%-11.26M
129.15%3.13M
755.34%1.66M
-32.10%-10.72M
88.55%-253K
-1,422.70%-8.12M
84.53%-2.21M
96.59%-533K
-100.75%-14.28M
Begining period cash
-70.22%4.07M
13.71%13.67M
13.65%13.67M
-2.43%12.02M
-2.37%12.03M
-15.43%12.32M
-15.43%12.32M
-49.51%14.57M
-49.51%14.57M
-19.87%28.85M
Cash at the end
-94.03%1M
-70.22%4.07M
1,173.79%16.81M
13.71%13.67M
-68.80%1.32M
-2.43%12.02M
-69.81%4.23M
-15.43%12.32M
1.05%14.02M
-49.51%14.57M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Fan Chen Accounting Firm Limited
--
Fan Chen Accounting Firm Limited
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----77.10%-17.81M-----67.10%-77.79M-----710.91%-46.55M-----91.11%7.62M----266.20%85.68M
Profit adjustment
Impairment and provisions: -----93.08%4.73M----155.80%68.35M----614.27%26.72M----196.20%3.74M-----10.99%1.26M
-Impairment of property, plant and equipment (reversal) ----32.30%299K------226K------------------------
-Impairment of trade receivables (reversal) -----94.68%3.35M----135.60%62.96M------26.72M----------------
-Other impairments and provisions -----79.08%1.08M------5.17M------------196.20%3.74M-----15.80%1.26M
Asset sale loss (gain): -------66K--------------1K----------------
-Loss (gain) on sale of property, machinery and equipment -------66K--------------1K----------------
Depreciation and amortization: -----96.49%96K-----37.19%2.74M----15.30%4.36M-----29.71%3.78M-----42.18%5.38M
Financial expense -----80.68%171K----1.72%885K----96.39%870K----275.42%443K------118K
Exchange Loss (gain) -------238K----------------------------104.67%7K
Special items -----112.08%-86K------712K------------67.96%-771K-------2.41M
Operating profit before the change of operating capital -----158.97%-13.21M----65.08%-5.1M-----198.60%-14.6M-----83.55%14.81M----319.52%90.04M
Change of operating capital
Accounts receivable (increase)decrease -----169.54%-21.42M----5.45%30.81M----242.80%29.21M----108.27%8.52M-----713.84%-103.07M
Accounts payable increase (decrease) -----165.81%-15.4M----77.54%-5.79M-----24.81%-25.79M----57.89%-20.66M-----151.59%-49.07M
Special items for working capital changes ------------579.58%965K----112.83%142K-----115.09%-1.11M------7.34M
Cash  from business operations 110.45%1.02M-339.57%-50.02M-186.65%-9.75M289.22%20.88M67.09%-3.4M-805.11%-11.04M-450.02%-10.34M102.86%1.57M105.45%2.95M-232.14%-54.76M
Other taxs -----60.71%-90K---90K98.93%-56K-----56.85%-5.23M-171.66%-5.43M-14.25%-3.34M31.23%-2M63.44%-2.92M
Interest received - operating ------86K--------------------------------
Net cash from operations 110.35%1.02M-340.24%-50.03M-189.30%-9.84M228.02%20.82M78.42%-3.4M-818.98%-16.27M-1,748.64%-15.76M96.93%-1.77M101.67%956K-272.39%-57.68M
Cash flow from investment activities
Loan receivable (increase) decrease -------9.84M--------------------------------
Sale of fixed assets ------66K--37K----------3K----------------
Purchase of fixed assets 63.16%-28K-1,314.86%-1.05M---76K70.52%-74K----52.55%-251K-100.81%-247K-156.80%-529K32.42%-123K79.36%-206K
Recovery of cash from investments ------------------------------2.73M--------
Cash on investment -------14.09M----------------------------45.44%-2.73M
Net cash from investment operations 28.21%-28K-33,563.51%-24.91M---39K70.16%-74K-----111.28%-248K-100.81%-247K174.95%2.2M95.77%-123K-464.47%-2.93M
Net cash before financing 110.03%991K-461.15%-74.94M-190.45%-9.88M225.65%20.75M78.75%-3.4M-3,949.42%-16.51M-2,021.73%-16.01M100.71%429K101.39%833K-276.91%-60.61M
Cash flow from financing activities
New borrowing -----10.00%4.5M-40.00%3M-75.00%5M-50.00%5M--20M--10M------------
Refund 40.00%-3M75.00%-5M50.00%-5M---20M---10M--------------------
Issuing shares ------65.32M--15.77M------------------------13.84%55.48M
Interest paid - financing 1.12%-88K80.68%-171K82.09%-89K-1.72%-885K-20.34%-497K-96.39%-870K-71.37%-413K-275.42%-443K-127.36%-241K---118K
Issuance expenses and redemption of securities expenses -------------------------------------102.99%-7.2M
Net cash from financing operations -123.74%-3.09M433.51%63.67M277.70%13.01M-217.41%-19.09M-192.74%-7.32M716.41%16.26M677.75%7.89M-105.69%-2.64M-103.08%-1.37M211.98%46.33M
Effect of rate -4,509.09%-970K16,770.00%1.67M46.67%22K78.26%-10K-48.28%15K-17.95%-46K270.59%29K-457.14%-39K-102.62%-17K83.72%-7K
Net Cash -167.10%-2.1M-779.37%-11.26M129.15%3.13M755.34%1.66M-32.10%-10.72M88.55%-253K-1,422.70%-8.12M84.53%-2.21M96.59%-533K-100.75%-14.28M
Begining period cash -70.22%4.07M13.71%13.67M13.65%13.67M-2.43%12.02M-2.37%12.03M-15.43%12.32M-15.43%12.32M-49.51%14.57M-49.51%14.57M-19.87%28.85M
Cash at the end -94.03%1M-70.22%4.07M1,173.79%16.81M13.71%13.67M-68.80%1.32M-2.43%12.02M-69.81%4.23M-15.43%12.32M1.05%14.02M-49.51%14.57M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Fan Chen Accounting Firm Limited--Fan Chen Accounting Firm Limited--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More