Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 77.10%-17.81M | ---- | -67.10%-77.79M | ---- | -710.91%-46.55M | ---- | -91.11%7.62M | ---- | 266.20%85.68M |
| Profit adjustment | ||||||||||
| Impairment and provisions: | ---- | -93.08%4.73M | ---- | 155.80%68.35M | ---- | 614.27%26.72M | ---- | 196.20%3.74M | ---- | -10.99%1.26M |
| -Impairment of property, plant and equipment (reversal) | ---- | 32.30%299K | ---- | --226K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | ---- | -94.68%3.35M | ---- | 135.60%62.96M | ---- | --26.72M | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | ---- | -79.08%1.08M | ---- | --5.17M | ---- | ---- | ---- | 196.20%3.74M | ---- | -15.80%1.26M |
| Asset sale loss (gain): | ---- | ---66K | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---66K | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | ---- | -96.49%96K | ---- | -37.19%2.74M | ---- | 15.30%4.36M | ---- | -29.71%3.78M | ---- | -42.18%5.38M |
| Financial expense | ---- | -80.68%171K | ---- | 1.72%885K | ---- | 96.39%870K | ---- | 275.42%443K | ---- | --118K |
| Exchange Loss (gain) | ---- | ---238K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 104.67%7K |
| Special items | ---- | -112.08%-86K | ---- | --712K | ---- | ---- | ---- | 67.96%-771K | ---- | ---2.41M |
| Operating profit before the change of operating capital | ---- | -158.97%-13.21M | ---- | 65.08%-5.1M | ---- | -198.60%-14.6M | ---- | -83.55%14.81M | ---- | 319.52%90.04M |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | ---- | -169.54%-21.42M | ---- | 5.45%30.81M | ---- | 242.80%29.21M | ---- | 108.27%8.52M | ---- | -713.84%-103.07M |
| Accounts payable increase (decrease) | ---- | -165.81%-15.4M | ---- | 77.54%-5.79M | ---- | -24.81%-25.79M | ---- | 57.89%-20.66M | ---- | -151.59%-49.07M |
| Special items for working capital changes | ---- | ---- | ---- | 579.58%965K | ---- | 112.83%142K | ---- | -115.09%-1.11M | ---- | --7.34M |
| Cash from business operations | 110.45%1.02M | -339.57%-50.02M | -186.65%-9.75M | 289.22%20.88M | 67.09%-3.4M | -805.11%-11.04M | -450.02%-10.34M | 102.86%1.57M | 105.45%2.95M | -232.14%-54.76M |
| Other taxs | ---- | -60.71%-90K | ---90K | 98.93%-56K | ---- | -56.85%-5.23M | -171.66%-5.43M | -14.25%-3.34M | 31.23%-2M | 63.44%-2.92M |
| Interest received - operating | ---- | --86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from operations | 110.35%1.02M | -340.24%-50.03M | -189.30%-9.84M | 228.02%20.82M | 78.42%-3.4M | -818.98%-16.27M | -1,748.64%-15.76M | 96.93%-1.77M | 101.67%956K | -272.39%-57.68M |
| Cash flow from investment activities | ||||||||||
| Loan receivable (increase) decrease | ---- | ---9.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | ---- | --66K | --37K | ---- | ---- | --3K | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | 63.16%-28K | -1,314.86%-1.05M | ---76K | 70.52%-74K | ---- | 52.55%-251K | -100.81%-247K | -156.80%-529K | 32.42%-123K | 79.36%-206K |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.73M | ---- | ---- |
| Cash on investment | ---- | ---14.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.44%-2.73M |
| Net cash from investment operations | 28.21%-28K | -33,563.51%-24.91M | ---39K | 70.16%-74K | ---- | -111.28%-248K | -100.81%-247K | 174.95%2.2M | 95.77%-123K | -464.47%-2.93M |
| Net cash before financing | 110.03%991K | -461.15%-74.94M | -190.45%-9.88M | 225.65%20.75M | 78.75%-3.4M | -3,949.42%-16.51M | -2,021.73%-16.01M | 100.71%429K | 101.39%833K | -276.91%-60.61M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | -10.00%4.5M | -40.00%3M | -75.00%5M | -50.00%5M | --20M | --10M | ---- | ---- | ---- |
| Refund | 40.00%-3M | 75.00%-5M | 50.00%-5M | ---20M | ---10M | ---- | ---- | ---- | ---- | ---- |
| Issuing shares | ---- | --65.32M | --15.77M | ---- | ---- | ---- | ---- | ---- | ---- | 13.84%55.48M |
| Interest paid - financing | 1.12%-88K | 80.68%-171K | 82.09%-89K | -1.72%-885K | -20.34%-497K | -96.39%-870K | -71.37%-413K | -275.42%-443K | -127.36%-241K | ---118K |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -102.99%-7.2M |
| Net cash from financing operations | -123.74%-3.09M | 433.51%63.67M | 277.70%13.01M | -217.41%-19.09M | -192.74%-7.32M | 716.41%16.26M | 677.75%7.89M | -105.69%-2.64M | -103.08%-1.37M | 211.98%46.33M |
| Effect of rate | -4,509.09%-970K | 16,770.00%1.67M | 46.67%22K | 78.26%-10K | -48.28%15K | -17.95%-46K | 270.59%29K | -457.14%-39K | -102.62%-17K | 83.72%-7K |
| Net Cash | -167.10%-2.1M | -779.37%-11.26M | 129.15%3.13M | 755.34%1.66M | -32.10%-10.72M | 88.55%-253K | -1,422.70%-8.12M | 84.53%-2.21M | 96.59%-533K | -100.75%-14.28M |
| Begining period cash | -70.22%4.07M | 13.71%13.67M | 13.65%13.67M | -2.43%12.02M | -2.37%12.03M | -15.43%12.32M | -15.43%12.32M | -49.51%14.57M | -49.51%14.57M | -19.87%28.85M |
| Cash at the end | -94.03%1M | -70.22%4.07M | 1,173.79%16.81M | 13.71%13.67M | -68.80%1.32M | -2.43%12.02M | -69.81%4.23M | -15.43%12.32M | 1.05%14.02M | -49.51%14.57M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Fan Chen Accounting Firm Limited | -- | Fan Chen Accounting Firm Limited | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.