Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -10.11%720K | 69.38%708K | 99.25%801K | 21.87%418K | -30.93%402K | 1,917.65%343K | 136.59%582K | -83.81%17K | 153.61%246K | --105K |
| Accounts receivable | 169.51%3.03M | 400.00%2.83M | 38.89%1.13M | -30.84%565K | -30.23%810K | 42.58%817K | 125.00%1.16M | -33.83%573K | -56.93%516K | --866K |
| Related party payments receivable | 5,047.62%4.32M | 147.06%84K | 147.06%84K | --34K | -61.80%34K | ---- | --89K | ---- | ---- | ---- |
| Withholding and tax receivable | --16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash and equivalents | -35.01%1.68M | -2.12%922K | 7.00%2.59M | 184.59%942K | 104.92%2.42M | -92.75%331K | -60.48%1.18M | -5.80%4.56M | -66.94%2.98M | --4.84M |
| Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.81M | ---- |
| Total current assets | 112.67%9.77M | 131.70%4.54M | 25.48%4.6M | 31.39%1.96M | 21.62%3.66M | -71.07%1.49M | -80.65%3.01M | -11.38%5.15M | 50.76%15.56M | --5.82M |
| Non-current assets | ||||||||||
| Property, plant and equipment | -18.52%550K | -86.84%620K | -87.79%675K | -0.36%4.71M | 58.79%5.53M | 9.24%4.73M | --3.48M | 165.46%4.33M | ---- | --1.63M |
| Advance payment | -77.58%215K | -36.86%723K | -36.19%959K | -16.36%1.15M | 17.88%1.5M | -11.16%1.37M | 22.48%1.28M | 706.81%1.54M | -56.46%1.04M | --191K |
| Associated company interest | ---- | -25.19%101K | -26.80%183K | -15.63%135K | --250K | --160K | ---- | ---- | ---- | ---- |
| Goodwill | ---- | ---- | ---- | ---- | ---- | 0.00%109K | 0.00%109K | --109K | --109K | ---- |
| Deferred tax assets | ---- | ---- | ---- | --316K | --316K | ---- | ---- | ---- | ---- | ---- |
| Total non-current assets | -57.90%765K | -88.58%1.44M | -84.61%1.82M | 70.03%12.65M | 66.31%11.81M | -5.97%7.44M | 517.48%7.1M | 311.98%7.91M | -51.90%1.15M | --1.92M |
| Total assets | 64.33%10.54M | -59.04%5.98M | -58.56%6.41M | 63.58%14.61M | 53.01%15.47M | -31.65%8.93M | -39.47%10.11M | 68.88%13.06M | 31.45%16.71M | --7.74M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 18.92%12.07M | 18.80%10.61M | 45.77%10.15M | 13.61%8.93M | -52.56%6.97M | -35.29%7.86M | 22.91%14.68M | -16.01%12.15M | -4.37%11.95M | --14.47M |
| Amounts payable to associated parties-current liabilities | 24.75%11.35M | -13.80%6.7M | 32.43%9.09M | 19,317.50%7.77M | 17,067.50%6.87M | -68.25%40K | -71.22%40K | --126K | --139K | ---- |
| Bank loans and overdrafts | ---- | -47.97%871K | ---- | 4,305.26%1.67M | 365.01%1.6M | 0.00%38K | 586.00%343K | 8.57%38K | 316.67%50K | --35K |
| Other loans-current liabilities | ---- | ---- | --1.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Provision-current liabilities | 45.52%860K | 152.00%630K | 294.00%591K | --250K | -95.70%150K | ---- | -29.01%3.49M | -67.28%3.45M | 281.66%4.91M | --10.55M |
| Financial lease liabilities-current liabilities | -16.01%1.27M | -40.14%1.67M | -37.65%1.51M | -14.73%2.79M | -19.19%2.43M | 49.06%3.27M | 57.37%3M | 2,091.00%2.19M | -82.45%1.91M | --100K |
| Total current liabilities | 10.76%25.55M | -4.36%20.48M | 28.14%23.07M | 91.02%21.41M | -16.48%18M | -37.59%11.21M | 13.72%21.55M | -28.61%17.96M | -23.14%18.95M | --25.16M |
| Net current assets | 14.59%-15.78M | 18.06%-15.94M | -28.82%-18.47M | -100.17%-19.45M | 22.66%-14.34M | 24.13%-9.72M | -446.00%-18.54M | 33.78%-12.81M | 76.32%-3.4M | ---19.34M |
| Total assets less current liabilities | 9.87%-15.01M | -113.02%-14.49M | -558.34%-16.66M | -198.55%-6.8M | 77.89%-2.53M | 53.46%-2.28M | -409.39%-11.44M | 71.89%-4.9M | 81.20%-2.25M | ---17.42M |
| Non-current liabilities | ||||||||||
| Long-term bank loan | ---- | ---- | ---- | --773K | --1.68M | ---- | ---- | ---- | ---- | ---- |
| Payments payable to related parties-non-current liabilities | ---- | --3.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | 11.84%3.91M | -32.67%2.96M | -5.99%3.5M | 74.31%4.4M | -9.49%3.72M | -51.70%2.52M | -10.40%4.11M | --5.22M | 14.56%4.59M | ---- |
| Deferred tax liability | -90.82%29K | 0.00%316K | 0.00%316K | --316K | --316K | ---- | ---- | ---- | ---- | ---- |
| Provision-non-current liabilities | 0.00%21K | 0.00%21K | 0.00%21K | -89.50%21K | -90.50%21K | 33.33%200K | 47.33%221K | --150K | -70.00%150K | ---- |
| Total non-current liabilities | 3.31%3.96M | 15.44%6.36M | -33.18%3.84M | 102.28%5.51M | 32.48%5.74M | -49.33%2.72M | -8.57%4.33M | --5.37M | 5.17%4.74M | ---- |
| Total liabilities | 9.69%29.51M | -0.31%26.83M | 13.32%26.9M | 93.22%26.92M | -8.28%23.74M | -40.30%13.93M | 9.26%25.89M | -7.25%23.33M | -18.76%23.69M | --25.16M |
| Total assets less total liabilities | 7.40%-18.97M | -69.37%-20.85M | -147.81%-20.49M | -146.15%-12.31M | 47.57%-8.27M | 51.30%-5M | -125.84%-15.77M | 41.05%-10.27M | 57.55%-6.98M | ---17.42M |
| Total equity and non-current liabilities | 9.87%-15.01M | -113.02%-14.49M | -558.34%-16.66M | -198.55%-6.8M | 77.89%-2.53M | 53.46%-2.28M | -409.39%-11.44M | ---4.9M | 81.20%-2.25M | ---- |
| Equity | ||||||||||
| Share capital | 20.00%23.89M | 20.00%19.91M | 20.00%19.91M | 20.00%16.59M | 20.00%16.59M | 0.00%13.82M | 0.00%13.82M | 20.00%13.82M | 20.00%13.82M | --11.52M |
| Reserve | -10.15%-34.63M | -30.36%-32.06M | -46.43%-31.43M | -43.05%-24.59M | 23.84%-21.47M | 27.09%-17.19M | -36.09%-28.19M | 18.59%-23.58M | 25.96%-20.71M | ---28.96M |
| Shareholders' Equity | 6.84%-10.74M | -51.83%-12.15M | -136.35%-11.53M | -137.61%-8.01M | 66.04%-4.88M | 65.47%-3.37M | -108.52%-14.36M | 44.07%-9.76M | 58.14%-6.89M | ---17.44M |
| Non-controlling interest | 8.12%-8.24M | -102.00%-8.7M | -164.27%-8.96M | -163.79%-4.31M | -140.57%-3.39M | -218.75%-1.63M | -1,368.75%-1.41M | -2,326.09%-512K | ---96K | --23K |
| Total equity | 7.40%-18.97M | -69.37%-20.85M | -147.81%-20.49M | -146.15%-12.31M | 47.57%-8.27M | 51.30%-5M | -125.84%-15.77M | 41.05%-10.27M | 57.55%-6.98M | ---17.42M |
| Total equity and total liabilities | 64.33%10.54M | -59.04%5.98M | -58.56%6.41M | 63.58%14.61M | 53.01%15.47M | -31.65%8.93M | -39.47%10.11M | 68.88%13.06M | 31.45%16.71M | --7.74M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.