HK Stock MarketDetailed Quotes

WEBX INTL HLDGS (08521)

Watchlist
  • 0.800
  • 0.0000.00%
Trading May 22 09:09 CST
511.20MMarket Cap-114.29P/E (TTM)

WEBX INTL HLDGS (08521) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
76.31%-4.45M
----
-605.96%-18.78M
----
135.78%3.71M
----
67.70%-10.37M
----
-551.17%-32.11M
----
Profit adjustment
Interest (income) - adjustment
49.02%-26K
----
32.89%-51K
----
1.30%-76K
----
-92.50%-77K
----
91.97%-40K
----
Impairment and provisions:
-71.96%3.32M
----
481.17%11.85M
----
-83.57%2.04M
----
-73.86%12.41M
----
--47.49M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--6.3M
----
----
----
-Impairmen of inventory (reversal)
--466K
----
----
----
-92.61%450K
----
424.83%6.09M
----
--1.16M
----
-Impairment of trade receivables (reversal)
-83.11%737K
----
174.58%4.36M
----
5,379.31%1.59M
----
-99.94%29K
----
--46.33M
----
-Other impairments and provisions
-71.68%2.12M
----
--7.49M
----
----
----
----
----
----
----
Asset sale loss (gain):
-88.71%-234K
----
-395.24%-124K
----
--42K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-88.71%-234K
----
-395.24%-124K
----
--42K
----
----
----
----
----
Depreciation and amortization:
11.55%4.28M
----
20.09%3.84M
----
-24.13%3.2M
----
-14.32%4.21M
----
61.62%4.92M
----
Financial expense
-34.82%745K
----
-21.93%1.14M
----
3.68%1.46M
----
-19.86%1.41M
----
186.04%1.76M
----
Special items
30.77%-405K
----
26.23%-585K
----
15.37%-793K
----
33.40%-937K
----
-160.62%-1.41M
----
Operating profit before the change of operating capital
219.55%3.24M
----
-128.24%-2.71M
----
44.07%9.58M
----
-67.74%6.65M
----
63.08%20.62M
----
Change of operating capital
Inventory (increase) decrease
-203.72%-9.98M
----
238.71%9.63M
----
16.05%2.84M
----
266.03%2.45M
----
-200.27%-1.48M
----
Accounts receivable (increase)decrease
-487.80%-3.27M
----
105.08%844K
----
-7,144.07%-16.62M
----
-98.06%236K
----
133.61%12.18M
----
Accounts payable increase (decrease)
-66.18%2.61M
----
1,095.87%7.71M
----
34.18%-774K
----
48.19%-1.18M
----
-143.05%-2.27M
----
prepayments (increase)decrease
-53.70%-37.51M
----
-573.44%-24.4M
----
656.83%5.15M
----
-87.53%681K
----
157.40%5.46M
----
Special items for working capital changes
-378.48%-3.48M
----
309.03%1.25M
----
-143.18%-598K
----
237.95%1.39M
----
-222.83%-1M
----
Cash  from business operations
-530.30%-48.4M
----
-1,737.08%-7.68M
----
-104.09%-418K
----
-69.49%10.23M
----
225.58%33.51M
----
China income tax paid
-113.96%-266K
----
181.41%1.91M
----
-469.34%-2.34M
----
84.99%-411K
----
-32.59%-2.74M
----
Special items of business
----
46.70%-21.89M
----
-60.85%-41.06M
----
30.01%-25.53M
----
-3.45%-36.48M
----
-30.67%-35.26M
Net cash from operations
-742.86%-48.67M
46.70%-21.89M
-109.35%-5.77M
-60.85%-41.06M
-128.10%-2.76M
30.01%-25.53M
-68.11%9.82M
-3.45%-36.48M
207.04%30.78M
-30.67%-35.26M
Cash flow from investment activities
Interest received - investment
-49.02%26K
-86.84%10K
-32.89%51K
58.33%76K
-1.30%76K
41.18%48K
92.50%77K
209.09%34K
-91.97%40K
-96.78%11K
Sale of fixed assets
165.03%432K
--45K
191.07%163K
----
--56K
----
----
----
----
----
Purchase of fixed assets
-509.82%-3.04M
74.08%-261K
29.62%-499K
---1.01M
-161.62%-709K
----
73.01%-271K
92.79%-62K
82.81%-1M
-527.74%-860K
Purchase of intangible assets
---887K
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
--273K
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
--603K
----
Net cash from investment operations
-1,118.25%-3.47M
77.87%-206K
6.25%-285K
-2,039.58%-931K
-56.70%-304K
271.43%48K
46.26%-194K
96.70%-28K
93.31%-361K
-234.55%-849K
Net cash before financing
-760.52%-52.14M
47.39%-22.09M
-97.88%-6.06M
-64.81%-41.99M
-131.83%-3.06M
30.20%-25.48M
-68.37%9.62M
-1.09%-36.5M
189.06%30.41M
-37.03%-36.11M
Cash flow from financing activities
New borrowing
-5.60%20.51M
-34.17%10.87M
60.56%21.73M
--16.51M
-72.20%13.53M
----
15.34%48.68M
-28.93%18.05M
108.37%42.2M
27.80%25.4M
Refund
-65.88%-21.97M
-1,358.20%-19.39M
56.77%-13.24M
-295.83%-1.33M
41.86%-30.63M
99.21%-336K
-142.70%-52.68M
---42.3M
---21.71M
----
Issuing shares
--47.88M
----
----
----
--17.76M
----
----
----
----
----
Interest paid - financing
34.82%-745K
130.02%154K
21.93%-1.14M
34.73%-513K
-3.68%-1.46M
1.75%-786K
19.86%-1.41M
-11.58%-800K
-186.04%-1.76M
-624.24%-717K
Issuance expenses and redemption of securities expenses
---260K
----
----
----
---360K
----
----
----
----
----
Other items of the financing business
-30.77%405K
----
-26.23%585K
----
-15.37%793K
----
-33.40%937K
----
15.52%1.41M
----
Net cash from financing operations
521.06%43.29M
-166.15%-9.45M
674.61%6.97M
1,021.61%14.29M
77.84%-1.21M
93.93%-1.55M
-129.01%-5.47M
-206.57%-25.54M
27.47%18.86M
56.51%23.97M
Effect of rate
91.18%-228K
-18.91%1.78M
-18,564.29%-2.59M
278.28%2.2M
100.15%14K
55.35%-1.23M
-492.18%-9.13M
-501.74%-2.76M
-0.04%2.33M
153.37%688K
Net Cash
-1,071.57%-8.85M
-13.82%-31.54M
121.31%911K
-2.51%-27.71M
-203.06%-4.28M
56.43%-27.03M
-91.58%4.15M
-410.99%-62.05M
354.67%49.28M
-9.99%-12.14M
Begining period cash
-2.08%78.82M
-2.08%78.82M
-5.03%80.5M
-5.03%80.5M
-5.55%84.76M
-5.55%84.76M
135.33%89.74M
135.33%89.74M
-30.86%38.13M
-30.86%38.13M
Cash at the end
-11.52%69.74M
-10.77%49.07M
-2.08%78.82M
-2.66%54.99M
-5.03%80.5M
126.60%56.49M
-5.55%84.76M
-6.56%24.93M
135.33%89.74M
-37.70%26.68M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 76.31%-4.45M-----605.96%-18.78M----135.78%3.71M----67.70%-10.37M-----551.17%-32.11M----
Profit adjustment
Interest (income) - adjustment 49.02%-26K----32.89%-51K----1.30%-76K-----92.50%-77K----91.97%-40K----
Impairment and provisions: -71.96%3.32M----481.17%11.85M-----83.57%2.04M-----73.86%12.41M------47.49M----
-Impairment of property, plant and equipment (reversal) --------------------------6.3M------------
-Impairmen of inventory (reversal) --466K-------------92.61%450K----424.83%6.09M------1.16M----
-Impairment of trade receivables (reversal) -83.11%737K----174.58%4.36M----5,379.31%1.59M-----99.94%29K------46.33M----
-Other impairments and provisions -71.68%2.12M------7.49M----------------------------
Asset sale loss (gain): -88.71%-234K-----395.24%-124K------42K--------------------
-Loss (gain) on sale of property, machinery and equipment -88.71%-234K-----395.24%-124K------42K--------------------
Depreciation and amortization: 11.55%4.28M----20.09%3.84M-----24.13%3.2M-----14.32%4.21M----61.62%4.92M----
Financial expense -34.82%745K-----21.93%1.14M----3.68%1.46M-----19.86%1.41M----186.04%1.76M----
Special items 30.77%-405K----26.23%-585K----15.37%-793K----33.40%-937K-----160.62%-1.41M----
Operating profit before the change of operating capital 219.55%3.24M-----128.24%-2.71M----44.07%9.58M-----67.74%6.65M----63.08%20.62M----
Change of operating capital
Inventory (increase) decrease -203.72%-9.98M----238.71%9.63M----16.05%2.84M----266.03%2.45M-----200.27%-1.48M----
Accounts receivable (increase)decrease -487.80%-3.27M----105.08%844K-----7,144.07%-16.62M-----98.06%236K----133.61%12.18M----
Accounts payable increase (decrease) -66.18%2.61M----1,095.87%7.71M----34.18%-774K----48.19%-1.18M-----143.05%-2.27M----
prepayments (increase)decrease -53.70%-37.51M-----573.44%-24.4M----656.83%5.15M-----87.53%681K----157.40%5.46M----
Special items for working capital changes -378.48%-3.48M----309.03%1.25M-----143.18%-598K----237.95%1.39M-----222.83%-1M----
Cash  from business operations -530.30%-48.4M-----1,737.08%-7.68M-----104.09%-418K-----69.49%10.23M----225.58%33.51M----
China income tax paid -113.96%-266K----181.41%1.91M-----469.34%-2.34M----84.99%-411K-----32.59%-2.74M----
Special items of business ----46.70%-21.89M-----60.85%-41.06M----30.01%-25.53M-----3.45%-36.48M-----30.67%-35.26M
Net cash from operations -742.86%-48.67M46.70%-21.89M-109.35%-5.77M-60.85%-41.06M-128.10%-2.76M30.01%-25.53M-68.11%9.82M-3.45%-36.48M207.04%30.78M-30.67%-35.26M
Cash flow from investment activities
Interest received - investment -49.02%26K-86.84%10K-32.89%51K58.33%76K-1.30%76K41.18%48K92.50%77K209.09%34K-91.97%40K-96.78%11K
Sale of fixed assets 165.03%432K--45K191.07%163K------56K--------------------
Purchase of fixed assets -509.82%-3.04M74.08%-261K29.62%-499K---1.01M-161.62%-709K----73.01%-271K92.79%-62K82.81%-1M-527.74%-860K
Purchase of intangible assets ---887K------------------------------------
Acquisition of subsidiaries ------------------273K--------------------
Recovery of cash from investments ----------------------------------603K----
Net cash from investment operations -1,118.25%-3.47M77.87%-206K6.25%-285K-2,039.58%-931K-56.70%-304K271.43%48K46.26%-194K96.70%-28K93.31%-361K-234.55%-849K
Net cash before financing -760.52%-52.14M47.39%-22.09M-97.88%-6.06M-64.81%-41.99M-131.83%-3.06M30.20%-25.48M-68.37%9.62M-1.09%-36.5M189.06%30.41M-37.03%-36.11M
Cash flow from financing activities
New borrowing -5.60%20.51M-34.17%10.87M60.56%21.73M--16.51M-72.20%13.53M----15.34%48.68M-28.93%18.05M108.37%42.2M27.80%25.4M
Refund -65.88%-21.97M-1,358.20%-19.39M56.77%-13.24M-295.83%-1.33M41.86%-30.63M99.21%-336K-142.70%-52.68M---42.3M---21.71M----
Issuing shares --47.88M--------------17.76M--------------------
Interest paid - financing 34.82%-745K130.02%154K21.93%-1.14M34.73%-513K-3.68%-1.46M1.75%-786K19.86%-1.41M-11.58%-800K-186.04%-1.76M-624.24%-717K
Issuance expenses and redemption of securities expenses ---260K---------------360K--------------------
Other items of the financing business -30.77%405K-----26.23%585K-----15.37%793K-----33.40%937K----15.52%1.41M----
Net cash from financing operations 521.06%43.29M-166.15%-9.45M674.61%6.97M1,021.61%14.29M77.84%-1.21M93.93%-1.55M-129.01%-5.47M-206.57%-25.54M27.47%18.86M56.51%23.97M
Effect of rate 91.18%-228K-18.91%1.78M-18,564.29%-2.59M278.28%2.2M100.15%14K55.35%-1.23M-492.18%-9.13M-501.74%-2.76M-0.04%2.33M153.37%688K
Net Cash -1,071.57%-8.85M-13.82%-31.54M121.31%911K-2.51%-27.71M-203.06%-4.28M56.43%-27.03M-91.58%4.15M-410.99%-62.05M354.67%49.28M-9.99%-12.14M
Begining period cash -2.08%78.82M-2.08%78.82M-5.03%80.5M-5.03%80.5M-5.55%84.76M-5.55%84.76M135.33%89.74M135.33%89.74M-30.86%38.13M-30.86%38.13M
Cash at the end -11.52%69.74M-10.77%49.07M-2.08%78.82M-2.66%54.99M-5.03%80.5M126.60%56.49M-5.55%84.76M-6.56%24.93M135.33%89.74M-37.70%26.68M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More