HK Stock MarketDetailed Quotes

BAIYING HOLDING (08525)

Watchlist
  • 0.850
  • 0.0000.00%
Market Closed Apr 30 09:20 CST
229.50MMarket Cap29.31P/E (TTM)

BAIYING HOLDING (08525) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
116.64%2.07M
----
24.25%-12.47M
----
3.02%-16.46M
----
-82.50%-16.97M
----
-193.46%-9.3M
----
Profit adjustment
Interest (income) - adjustment
41.26%-112.62K
----
17.01%-191.74K
----
-103.98%-231.06K
----
79.33%-113.28K
----
58.81%-548.04K
----
Interest expense - adjustment
71.83%4.56M
----
71.84%2.65M
----
-28.30%1.54M
----
-9.33%2.15M
----
-35.86%2.38M
----
Attributable subsidiary (profit) loss
----
----
----
----
56.02%760.71K
----
--487.56K
----
----
----
Impairment and provisions:
129.50%2.72M
----
-684.21%-9.22M
----
-86.28%1.58M
----
-18.50%11.5M
----
117.28%14.11M
----
-Other impairments and provisions
129.50%2.72M
----
-684.21%-9.22M
----
-86.28%1.58M
----
-18.50%11.5M
----
117.28%14.11M
----
Revaluation surplus:
106.61%211.31K
----
-1,333.87%-3.2M
----
-209.69%-223.08K
----
-91.28%203.37K
----
231.08%2.33M
----
-Other fair value changes
106.61%211.31K
----
-1,333.87%-3.2M
----
-209.69%-223.08K
----
-91.28%203.37K
----
231.08%2.33M
----
Asset sale loss (gain):
----
----
99.61%-9.63K
----
-5,894.16%-2.49M
----
13.10%-41.49K
----
---47.74K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---2.5M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-184.77%-9.63K
----
127.37%11.36K
----
13.10%-41.49K
----
---47.74K
----
Depreciation and amortization:
-45.42%1.15M
----
-65.22%2.11M
----
14.50%6.06M
----
377.18%5.29M
----
-2.62%1.11M
----
-Depreciation
-47.03%1.06M
----
-66.34%2.01M
----
14.68%5.97M
----
410.62%5.2M
----
-2.85%1.02M
----
-Other depreciation and amortization
-12.93%86.8K
----
5.82%99.69K
----
4.23%94.2K
----
0.00%90.38K
----
0.00%90.38K
----
Special items
---2.45M
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
140.12%8.15M
----
-114.92%-20.32M
----
-476.53%-9.45M
----
-74.96%2.51M
----
-41.66%10.03M
----
Change of operating capital
Inventory (increase) decrease
-60.45%1.91M
----
212.28%4.84M
----
62.23%-4.31M
----
-1,242.55%-11.42M
----
---850.44K
----
Accounts receivable (increase)decrease
2,372.05%28.17M
----
138.69%1.14M
----
-111.40%-2.95M
----
-12.19%25.83M
----
-61.00%29.41M
----
Special items for working capital changes
-69.30%-162.34M
----
-2,392.00%-95.89M
----
-106.72%-3.85M
----
238.46%57.26M
----
139.39%16.92M
----
Cash  from business operations
-12.59%-124.1M
-227.46%-76.03M
-436.11%-110.23M
67.22%-23.22M
-127.72%-20.56M
-235.32%-70.83M
33.63%74.18M
-259.32%-21.12M
11.78%55.51M
262.44%13.26M
Other taxs
-686.30%-2.45M
-256.48%-1.19M
158.78%417.47K
2,021.65%760.03K
75.08%-710.21K
98.20%-39.55K
36.36%-2.85M
32.22%-2.2M
37.05%-4.48M
49.90%-3.24M
Net cash from operations
-15.24%-126.55M
-243.84%-77.21M
-416.25%-109.81M
68.31%-22.46M
-129.82%-21.27M
-203.89%-70.86M
39.78%71.33M
-332.84%-23.32M
19.95%51.03M
168.44%10.02M
Cash flow from investment activities
Interest received - investment
-41.26%112.62K
-25.64%37.25K
-17.01%191.74K
-65.53%50.09K
103.98%231.06K
68.21%145.33K
-37.49%113.28K
-8.70%86.4K
-48.25%181.2K
-29.66%94.64K
Loan receivable (increase) decrease
--55.44M
--27.72M
----
----
----
----
--0
3.61%-8M
-62.59%366.84K
-987.37%-8.3M
Sale of fixed assets
----
----
4,350.03%147.21K
--18.96K
--3.31K
----
----
----
31,256.50%62.71K
--60.87K
Purchase of fixed assets
91.24%-2.77M
99.51%-88.34K
-638.79%-31.66M
-1,098.14%-18.14M
85.47%-4.29M
94.17%-1.51M
36.64%-29.49M
-6.77%-25.97M
-115.09%-46.55M
-642.80%-24.33M
Purchase of intangible assets
-30.10%-471.7K
---471.7K
-176.99%-362.57K
----
---130.9K
----
----
----
----
----
Sale of subsidiaries
--12.21M
--12.21M
----
----
--6.25M
----
----
----
----
----
Recovery of cash from investments
-87.52%20.33M
-65.72%20.33M
169.51%162.94M
305.95%59.32M
-69.20%60.46M
-90.89%14.61M
-37.80%196.28M
-5.59%160.45M
-37.11%315.59M
-59.49%169.95M
Cash on investment
91.66%-11M
67.89%-9.91M
-78.45%-131.85M
---30.86M
60.76%-73.89M
----
38.66%-188.3M
-2.37%-142.8M
41.71%-306.98M
67.02%-139.5M
Other items in the investment business
----
----
----
----
----
----
-89.97%223.62K
----
--2.23M
----
Net cash from investment operations
12,421.05%73.84M
379.87%49.83M
94.73%-599.33K
-21.59%10.38M
46.34%-11.36M
181.56%13.24M
39.67%-21.17M
-701.79%-16.24M
22.20%-35.1M
64.53%-2.03M
Net cash before financing
52.26%-52.71M
-126.86%-27.39M
-238.33%-110.41M
79.05%-12.07M
-165.07%-32.63M
-45.67%-57.62M
214.79%50.15M
-595.06%-39.56M
720.61%15.93M
139.28%7.99M
Cash flow from financing activities
New borrowing
12.08%147.17M
437.67%53.77M
1,213.08%131.31M
--10M
-84.22%10M
----
50.52%63.36M
3.01%43.36M
-58.72%42.09M
-58.72%42.09M
Refund
-539.93%-76.92M
-1,902.00%-20.02M
62.08%-12.02M
89.89%-1M
47.66%-31.7M
36.97%-9.89M
-1.36%-60.56M
64.93%-15.69M
57.91%-59.75M
46.41%-44.75M
Interest paid - financing
-7.43%-2.45M
13.31%-271.09K
-54.62%-2.28M
57.41%-312.71K
31.52%-1.48M
22.81%-734.16K
9.94%-2.15M
2.69%-951.07K
34.39%-2.39M
40.23%-977.35K
Dividends paid - financing
----
----
----
----
----
----
----
----
---4.48M
----
Absorb investment income
----
----
----
----
----
----
----
----
--2.25M
--2.25M
Other items of the financing business
----
----
----
----
----
--163.39K
--848.61K
----
----
----
Net cash from financing operations
-42.22%67.33M
294.69%33.19M
589.80%116.53M
178.10%8.41M
-2,432.73%-23.79M
-140.74%-10.77M
104.42%1.02M
1,567.06%26.43M
46.11%-23.07M
-111.00%-1.8M
Effect of rate
358.53%102.54K
8.34%-17.38K
-50.70%-39.66K
17.95%-18.97K
87.99%-26.32K
85.58%-23.11K
-663.42%-219.07K
-884.44%-160.33K
-87.94%38.88K
123.38%20.44K
Net Cash
139.00%14.63M
258.21%5.8M
110.85%6.12M
94.64%-3.66M
-210.26%-56.43M
-420.86%-68.39M
816.94%51.17M
-312.15%-13.13M
84.27%-7.14M
256.25%6.19M
Begining period cash
44.55%19.73M
44.55%19.73M
-80.53%13.65M
-80.53%13.65M
266.14%70.1M
266.14%70.1M
-27.05%19.15M
-27.05%19.15M
-63.19%26.25M
-63.19%26.25M
Cash at the end
74.66%34.46M
155.99%25.51M
44.55%19.73M
489.62%9.97M
-80.53%13.65M
-71.14%1.69M
266.14%70.1M
-81.96%5.86M
-27.05%19.15M
-51.74%32.45M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 116.64%2.07M----24.25%-12.47M----3.02%-16.46M-----82.50%-16.97M-----193.46%-9.3M----
Profit adjustment
Interest (income) - adjustment 41.26%-112.62K----17.01%-191.74K-----103.98%-231.06K----79.33%-113.28K----58.81%-548.04K----
Interest expense - adjustment 71.83%4.56M----71.84%2.65M-----28.30%1.54M-----9.33%2.15M-----35.86%2.38M----
Attributable subsidiary (profit) loss ----------------56.02%760.71K------487.56K------------
Impairment and provisions: 129.50%2.72M-----684.21%-9.22M-----86.28%1.58M-----18.50%11.5M----117.28%14.11M----
-Other impairments and provisions 129.50%2.72M-----684.21%-9.22M-----86.28%1.58M-----18.50%11.5M----117.28%14.11M----
Revaluation surplus: 106.61%211.31K-----1,333.87%-3.2M-----209.69%-223.08K-----91.28%203.37K----231.08%2.33M----
-Other fair value changes 106.61%211.31K-----1,333.87%-3.2M-----209.69%-223.08K-----91.28%203.37K----231.08%2.33M----
Asset sale loss (gain): --------99.61%-9.63K-----5,894.16%-2.49M----13.10%-41.49K-------47.74K----
-Loss (gain) from sale of subsidiary company -------------------2.5M--------------------
-Loss (gain) on sale of property, machinery and equipment ---------184.77%-9.63K----127.37%11.36K----13.10%-41.49K-------47.74K----
Depreciation and amortization: -45.42%1.15M-----65.22%2.11M----14.50%6.06M----377.18%5.29M-----2.62%1.11M----
-Depreciation -47.03%1.06M-----66.34%2.01M----14.68%5.97M----410.62%5.2M-----2.85%1.02M----
-Other depreciation and amortization -12.93%86.8K----5.82%99.69K----4.23%94.2K----0.00%90.38K----0.00%90.38K----
Special items ---2.45M------------------------------------
Operating profit before the change of operating capital 140.12%8.15M-----114.92%-20.32M-----476.53%-9.45M-----74.96%2.51M-----41.66%10.03M----
Change of operating capital
Inventory (increase) decrease -60.45%1.91M----212.28%4.84M----62.23%-4.31M-----1,242.55%-11.42M-------850.44K----
Accounts receivable (increase)decrease 2,372.05%28.17M----138.69%1.14M-----111.40%-2.95M-----12.19%25.83M-----61.00%29.41M----
Special items for working capital changes -69.30%-162.34M-----2,392.00%-95.89M-----106.72%-3.85M----238.46%57.26M----139.39%16.92M----
Cash  from business operations -12.59%-124.1M-227.46%-76.03M-436.11%-110.23M67.22%-23.22M-127.72%-20.56M-235.32%-70.83M33.63%74.18M-259.32%-21.12M11.78%55.51M262.44%13.26M
Other taxs -686.30%-2.45M-256.48%-1.19M158.78%417.47K2,021.65%760.03K75.08%-710.21K98.20%-39.55K36.36%-2.85M32.22%-2.2M37.05%-4.48M49.90%-3.24M
Net cash from operations -15.24%-126.55M-243.84%-77.21M-416.25%-109.81M68.31%-22.46M-129.82%-21.27M-203.89%-70.86M39.78%71.33M-332.84%-23.32M19.95%51.03M168.44%10.02M
Cash flow from investment activities
Interest received - investment -41.26%112.62K-25.64%37.25K-17.01%191.74K-65.53%50.09K103.98%231.06K68.21%145.33K-37.49%113.28K-8.70%86.4K-48.25%181.2K-29.66%94.64K
Loan receivable (increase) decrease --55.44M--27.72M------------------03.61%-8M-62.59%366.84K-987.37%-8.3M
Sale of fixed assets --------4,350.03%147.21K--18.96K--3.31K------------31,256.50%62.71K--60.87K
Purchase of fixed assets 91.24%-2.77M99.51%-88.34K-638.79%-31.66M-1,098.14%-18.14M85.47%-4.29M94.17%-1.51M36.64%-29.49M-6.77%-25.97M-115.09%-46.55M-642.80%-24.33M
Purchase of intangible assets -30.10%-471.7K---471.7K-176.99%-362.57K-------130.9K--------------------
Sale of subsidiaries --12.21M--12.21M----------6.25M--------------------
Recovery of cash from investments -87.52%20.33M-65.72%20.33M169.51%162.94M305.95%59.32M-69.20%60.46M-90.89%14.61M-37.80%196.28M-5.59%160.45M-37.11%315.59M-59.49%169.95M
Cash on investment 91.66%-11M67.89%-9.91M-78.45%-131.85M---30.86M60.76%-73.89M----38.66%-188.3M-2.37%-142.8M41.71%-306.98M67.02%-139.5M
Other items in the investment business -------------------------89.97%223.62K------2.23M----
Net cash from investment operations 12,421.05%73.84M379.87%49.83M94.73%-599.33K-21.59%10.38M46.34%-11.36M181.56%13.24M39.67%-21.17M-701.79%-16.24M22.20%-35.1M64.53%-2.03M
Net cash before financing 52.26%-52.71M-126.86%-27.39M-238.33%-110.41M79.05%-12.07M-165.07%-32.63M-45.67%-57.62M214.79%50.15M-595.06%-39.56M720.61%15.93M139.28%7.99M
Cash flow from financing activities
New borrowing 12.08%147.17M437.67%53.77M1,213.08%131.31M--10M-84.22%10M----50.52%63.36M3.01%43.36M-58.72%42.09M-58.72%42.09M
Refund -539.93%-76.92M-1,902.00%-20.02M62.08%-12.02M89.89%-1M47.66%-31.7M36.97%-9.89M-1.36%-60.56M64.93%-15.69M57.91%-59.75M46.41%-44.75M
Interest paid - financing -7.43%-2.45M13.31%-271.09K-54.62%-2.28M57.41%-312.71K31.52%-1.48M22.81%-734.16K9.94%-2.15M2.69%-951.07K34.39%-2.39M40.23%-977.35K
Dividends paid - financing -----------------------------------4.48M----
Absorb investment income ----------------------------------2.25M--2.25M
Other items of the financing business ----------------------163.39K--848.61K------------
Net cash from financing operations -42.22%67.33M294.69%33.19M589.80%116.53M178.10%8.41M-2,432.73%-23.79M-140.74%-10.77M104.42%1.02M1,567.06%26.43M46.11%-23.07M-111.00%-1.8M
Effect of rate 358.53%102.54K8.34%-17.38K-50.70%-39.66K17.95%-18.97K87.99%-26.32K85.58%-23.11K-663.42%-219.07K-884.44%-160.33K-87.94%38.88K123.38%20.44K
Net Cash 139.00%14.63M258.21%5.8M110.85%6.12M94.64%-3.66M-210.26%-56.43M-420.86%-68.39M816.94%51.17M-312.15%-13.13M84.27%-7.14M256.25%6.19M
Begining period cash 44.55%19.73M44.55%19.73M-80.53%13.65M-80.53%13.65M266.14%70.1M266.14%70.1M-27.05%19.15M-27.05%19.15M-63.19%26.25M-63.19%26.25M
Cash at the end 74.66%34.46M155.99%25.51M44.55%19.73M489.62%9.97M-80.53%13.65M-71.14%1.69M266.14%70.1M-81.96%5.86M-27.05%19.15M-51.74%32.45M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More