HK Stock MarketDetailed Quotes

VICTORY SEC (08540)

Watchlist
  • 4.530
  • -0.050-1.09%
Trading Apr 27 11:37 CST
962.84MMarket Cap15.95P/E (TTM)

VICTORY SEC (08540) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
2,610.92%62.39M
----
91.54%-2.48M
----
-11.64%-29.37M
----
-251.43%-26.31M
----
-34.77%17.37M
----
Profit adjustment
Interest expense - adjustment
-4.11%5.59M
----
-1.75%5.82M
----
25.62%5.93M
----
-9.21%4.72M
----
8.13%5.2M
----
Dividend (income)- adjustment
-0.15%-123.6K
----
5.66%-123.41K
----
4.06%-130.81K
----
23.81%-136.35K
----
6.13%-178.97K
----
Attributable subsidiary (profit) loss
-39,267.21%-24.03M
----
-130.26%-61.04K
----
-94.18%201.71K
----
4,052.93%3.47M
----
--83.48K
----
Impairment and provisions:
180.67%1.1M
----
-115.46%-1.36M
----
-62.84%8.81M
----
255.56%23.7M
----
504.06%6.67M
----
-Impairment of trade receivables (reversal)
109.62%236.9K
----
-127.96%-2.46M
----
--8.81M
----
----
----
----
----
-Other impairments and provisions
-21.68%861.55K
----
--1.1M
----
----
----
255.56%23.7M
----
504.06%6.67M
----
Revaluation surplus:
24.29%-1.01M
----
-203.02%-1.34M
----
-82.14%1.3M
----
-42.69%7.29M
----
323.04%12.71M
----
-Fair value of investment properties (increase)
-153.15%-1M
----
42.72%1.88M
----
163.68%1.32M
----
350.00%500K
----
-300.00%-200K
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
-66.31%2.69M
----
--7.99M
----
-Other fair value changes
99.54%-14.89K
----
-18,562.40%-3.22M
----
-100.42%-17.27K
----
-16.80%4.09M
----
184.82%4.92M
----
Asset sale loss (gain):
-9,166.57%-17.62M
----
---190.16K
----
----
----
--10.68K
----
----
----
-Loss (gain) from sale of subsidiary company
---15.06M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---50K
----
----
----
----
----
--10.68K
----
----
----
-Loss (gain) from selling other assets
-1,220.67%-2.51M
----
---190.16K
----
----
----
----
----
----
----
Depreciation and amortization:
-23.89%4.17M
----
4.91%5.48M
----
-3.67%5.22M
----
14.44%5.42M
----
32.84%4.74M
----
-Other depreciation and amortization
22.13%775.11K
----
197.53%634.68K
----
21.57%213.32K
----
-37.06%175.47K
----
-35.81%278.8K
----
Special items
-1.15%1.87M
----
68.25%1.89M
----
-54.66%1.12M
----
--2.48M
----
----
----
Operating profit before the change of operating capital
323.53%32.32M
----
210.30%7.63M
----
-133.53%-6.92M
----
-55.71%20.64M
----
54.12%46.59M
----
Change of operating capital
Accounts receivable (increase)decrease
148.44%105.88M
----
-641.32%-218.58M
----
-65.62%40.38M
----
6,211.71%117.45M
----
98.88%-1.92M
----
Accounts payable increase (decrease)
-96.54%4.62M
----
3,051.37%133.75M
----
116.26%4.24M
----
72.58%-26.1M
----
-177.02%-95.19M
----
prepayments (increase)decrease
-95.20%-10.31M
----
-381.87%-5.28M
----
175.23%1.87M
----
-690.84%-2.49M
----
94.39%-315.06K
----
Special items for working capital changes
333.22%10.87M
----
---4.66M
----
----
----
91.60%-454.51K
----
-2,584.24%-5.41M
----
Cash  from business operations
264.53%143.38M
----
-320.19%-87.15M
----
-63.70%39.58M
----
293.85%109.04M
----
-138.17%-56.25M
----
Hong Kong profits tax paid
----
----
----
----
----
----
84.28%-765.62K
----
-425.96%-4.87M
----
Other taxs
--1.02M
----
----
----
----
----
----
----
---1.21K
----
Interest paid - operating
----
----
----
----
----
----
-58.55%-97.57K
----
-99.91%-61.54K
----
Special items of business
----
6,785.67%78.74M
----
-95.43%1.14M
--2.49M
-75.96%25.05M
----
123.94%104.21M
----
-15,456.35%-435.36M
Net cash from operations
265.70%144.4M
6,785.67%78.74M
-307.15%-87.15M
-95.43%1.14M
-61.11%42.07M
-75.96%25.05M
276.81%108.17M
123.94%104.21M
-148.96%-61.18M
-15,456.35%-435.36M
Cash flow from investment activities
Dividend received - investment
0.15%123.6K
1.83%63.59K
-5.66%123.41K
5.96%62.45K
-4.06%130.81K
0.89%58.94K
-23.81%136.35K
-47.60%58.41K
76.93%178.97K
73,244.08%111.48K
Sale of fixed assets
--50K
----
----
----
----
----
--82K
--82K
----
----
Purchase of fixed assets
-120.48%-828.88K
-188.71%-702.59K
-127.85%-375.94K
-154.68%-243.35K
83.39%-164.99K
88.51%-95.55K
-13.95%-993.54K
-189.61%-831.86K
73.78%-871.95K
63.10%-287.23K
Purchase of intangible assets
----
----
-2,717.66%-6.2M
-2,717.66%-6.2M
0.00%-220K
0.00%-220K
-37.50%-220K
-37.50%-220K
1.87%-160K
1.87%-160K
Sale of subsidiaries
--15.06M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
46.11%-20.65K
-66.67%-575.5K
---38.31K
53.96%-345.3K
----
46.31%-750K
----
Recovery of cash from investments
----
----
----
----
----
-85.18%4.74M
-27.32%33.54M
25.28%31.97M
-5.58%46.14M
69.57%25.52M
Cash on investment
----
----
46.11%-20.65K
----
99.90%-38.31K
94.51%-1.99M
24.70%-39.28M
-2.11%-36.24M
-13.23%-52.17M
-109.90%-35.49M
Other items in the investment business
346.69%2.43M
-190.15%-444.01K
133.48%543.98K
--492.53K
---1.62M
----
----
----
----
----
Net cash from investment operations
383.98%16.83M
81.67%-1.08M
-137.80%-5.93M
-340.90%-5.91M
64.82%-2.49M
147.34%2.45M
7.11%-7.09M
49.73%-5.18M
-283.74%-7.63M
-268.19%-10.31M
Net cash before financing
273.24%161.24M
1,730.05%77.66M
-335.18%-93.07M
-117.32%-4.76M
-60.85%39.57M
-72.23%27.5M
246.91%101.09M
122.22%99.02M
-159.05%-68.81M
-7,861.89%-445.66M
Cash flow from financing activities
New borrowing
74.82%711.5M
152.72%395.5M
-4.57%407M
-32.98%156.5M
-36.81%426.5M
-37.15%233.5M
-87.84%675M
-92.06%371.5M
-18.40%5.55B
87.88%4.68B
Refund
-122.59%-773.5M
-173.50%-387M
25.75%-347.5M
45.58%-141.5M
37.81%-468M
41.44%-260M
86.24%-752.5M
89.47%-444M
18.92%-5.47B
-71.13%-4.21B
Issuing shares
-44.88%10.36M
-82.72%3.25M
2,434.40%18.8M
--18.8M
--741.96K
----
----
----
----
----
Issuance of bonds
--10M
--10M
----
----
----
----
--2.5M
--2.5M
----
----
Interest paid - financing
12.21%-5.09M
-19.93%-3.15M
0.66%-5.8M
-7.85%-2.62M
-33.88%-5.84M
-48.47%-2.43M
11.61%-4.36M
41.28%-1.64M
-3.68%-4.94M
-37.27%-2.79M
Dividends paid - financing
-456.91%-6.47M
----
68.72%-1.16M
56.56%-967.54K
23.08%-3.71M
25.00%-2.23M
13.33%-4.83M
12.67%-2.97M
4.01%-5.57M
-6.25%-3.4M
Absorb investment income
-206.18%-4.28M
----
2,246.58%4.03M
--145.37K
--171.58K
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-81.07%-2.07M
----
27.54%-1.15M
27.54%-1.15M
64.09%-1.58M
---1.58M
46.28%-4.4M
----
20.38%-8.19M
---8.19M
Net cash from financing operations
-183.47%-60.36M
-35.16%18.29M
234.54%72.32M
183.46%28.22M
40.77%-53.75M
55.36%-33.81M
-250.65%-90.76M
-116.89%-75.74M
57.89%60.24M
1,958.26%448.46M
Effect of rate
157.41%201.8K
146.65%194.58K
-67.57%-351.5K
-24.07%-417.09K
75.25%-209.76K
31.51%-336.16K
-622.88%-847.56K
-5,762.06%-490.79K
-83.40%162.1K
--8.67K
Net Cash
586.06%100.87M
309.16%95.96M
-46.38%-20.75M
472.01%23.45M
-237.23%-14.18M
-127.07%-6.3M
220.62%10.33M
733.57%23.29M
-173.88%-8.57M
-82.74%2.79M
Begining period cash
-123.93%-4.08M
-123.93%-4.08M
-45.80%17.03M
-45.80%17.03M
43.24%31.42M
43.24%31.42M
-27.70%21.93M
-27.70%21.93M
70.75%30.34M
70.75%30.34M
Cash at the end
2,479.87%97M
129.82%92.07M
-123.93%-4.08M
61.70%40.06M
-45.80%17.03M
-44.61%24.78M
43.24%31.42M
34.98%44.73M
-27.70%21.93M
-2.41%33.14M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 2,610.92%62.39M----91.54%-2.48M-----11.64%-29.37M-----251.43%-26.31M-----34.77%17.37M----
Profit adjustment
Interest expense - adjustment -4.11%5.59M-----1.75%5.82M----25.62%5.93M-----9.21%4.72M----8.13%5.2M----
Dividend (income)- adjustment -0.15%-123.6K----5.66%-123.41K----4.06%-130.81K----23.81%-136.35K----6.13%-178.97K----
Attributable subsidiary (profit) loss -39,267.21%-24.03M-----130.26%-61.04K-----94.18%201.71K----4,052.93%3.47M------83.48K----
Impairment and provisions: 180.67%1.1M-----115.46%-1.36M-----62.84%8.81M----255.56%23.7M----504.06%6.67M----
-Impairment of trade receivables (reversal) 109.62%236.9K-----127.96%-2.46M------8.81M--------------------
-Other impairments and provisions -21.68%861.55K------1.1M------------255.56%23.7M----504.06%6.67M----
Revaluation surplus: 24.29%-1.01M-----203.02%-1.34M-----82.14%1.3M-----42.69%7.29M----323.04%12.71M----
-Fair value of investment properties (increase) -153.15%-1M----42.72%1.88M----163.68%1.32M----350.00%500K-----300.00%-200K----
-Derivative financial instruments fair value (increase) -------------------------66.31%2.69M------7.99M----
-Other fair value changes 99.54%-14.89K-----18,562.40%-3.22M-----100.42%-17.27K-----16.80%4.09M----184.82%4.92M----
Asset sale loss (gain): -9,166.57%-17.62M-------190.16K--------------10.68K------------
-Loss (gain) from sale of subsidiary company ---15.06M------------------------------------
-Loss (gain) on sale of property, machinery and equipment ---50K----------------------10.68K------------
-Loss (gain) from selling other assets -1,220.67%-2.51M-------190.16K----------------------------
Depreciation and amortization: -23.89%4.17M----4.91%5.48M-----3.67%5.22M----14.44%5.42M----32.84%4.74M----
-Other depreciation and amortization 22.13%775.11K----197.53%634.68K----21.57%213.32K-----37.06%175.47K-----35.81%278.8K----
Special items -1.15%1.87M----68.25%1.89M-----54.66%1.12M------2.48M------------
Operating profit before the change of operating capital 323.53%32.32M----210.30%7.63M-----133.53%-6.92M-----55.71%20.64M----54.12%46.59M----
Change of operating capital
Accounts receivable (increase)decrease 148.44%105.88M-----641.32%-218.58M-----65.62%40.38M----6,211.71%117.45M----98.88%-1.92M----
Accounts payable increase (decrease) -96.54%4.62M----3,051.37%133.75M----116.26%4.24M----72.58%-26.1M-----177.02%-95.19M----
prepayments (increase)decrease -95.20%-10.31M-----381.87%-5.28M----175.23%1.87M-----690.84%-2.49M----94.39%-315.06K----
Special items for working capital changes 333.22%10.87M-------4.66M------------91.60%-454.51K-----2,584.24%-5.41M----
Cash  from business operations 264.53%143.38M-----320.19%-87.15M-----63.70%39.58M----293.85%109.04M-----138.17%-56.25M----
Hong Kong profits tax paid ------------------------84.28%-765.62K-----425.96%-4.87M----
Other taxs --1.02M-------------------------------1.21K----
Interest paid - operating -------------------------58.55%-97.57K-----99.91%-61.54K----
Special items of business ----6,785.67%78.74M-----95.43%1.14M--2.49M-75.96%25.05M----123.94%104.21M-----15,456.35%-435.36M
Net cash from operations 265.70%144.4M6,785.67%78.74M-307.15%-87.15M-95.43%1.14M-61.11%42.07M-75.96%25.05M276.81%108.17M123.94%104.21M-148.96%-61.18M-15,456.35%-435.36M
Cash flow from investment activities
Dividend received - investment 0.15%123.6K1.83%63.59K-5.66%123.41K5.96%62.45K-4.06%130.81K0.89%58.94K-23.81%136.35K-47.60%58.41K76.93%178.97K73,244.08%111.48K
Sale of fixed assets --50K----------------------82K--82K--------
Purchase of fixed assets -120.48%-828.88K-188.71%-702.59K-127.85%-375.94K-154.68%-243.35K83.39%-164.99K88.51%-95.55K-13.95%-993.54K-189.61%-831.86K73.78%-871.95K63.10%-287.23K
Purchase of intangible assets ---------2,717.66%-6.2M-2,717.66%-6.2M0.00%-220K0.00%-220K-37.50%-220K-37.50%-220K1.87%-160K1.87%-160K
Sale of subsidiaries --15.06M------------------------------------
Acquisition of subsidiaries ------------46.11%-20.65K-66.67%-575.5K---38.31K53.96%-345.3K----46.31%-750K----
Recovery of cash from investments ---------------------85.18%4.74M-27.32%33.54M25.28%31.97M-5.58%46.14M69.57%25.52M
Cash on investment --------46.11%-20.65K----99.90%-38.31K94.51%-1.99M24.70%-39.28M-2.11%-36.24M-13.23%-52.17M-109.90%-35.49M
Other items in the investment business 346.69%2.43M-190.15%-444.01K133.48%543.98K--492.53K---1.62M--------------------
Net cash from investment operations 383.98%16.83M81.67%-1.08M-137.80%-5.93M-340.90%-5.91M64.82%-2.49M147.34%2.45M7.11%-7.09M49.73%-5.18M-283.74%-7.63M-268.19%-10.31M
Net cash before financing 273.24%161.24M1,730.05%77.66M-335.18%-93.07M-117.32%-4.76M-60.85%39.57M-72.23%27.5M246.91%101.09M122.22%99.02M-159.05%-68.81M-7,861.89%-445.66M
Cash flow from financing activities
New borrowing 74.82%711.5M152.72%395.5M-4.57%407M-32.98%156.5M-36.81%426.5M-37.15%233.5M-87.84%675M-92.06%371.5M-18.40%5.55B87.88%4.68B
Refund -122.59%-773.5M-173.50%-387M25.75%-347.5M45.58%-141.5M37.81%-468M41.44%-260M86.24%-752.5M89.47%-444M18.92%-5.47B-71.13%-4.21B
Issuing shares -44.88%10.36M-82.72%3.25M2,434.40%18.8M--18.8M--741.96K--------------------
Issuance of bonds --10M--10M------------------2.5M--2.5M--------
Interest paid - financing 12.21%-5.09M-19.93%-3.15M0.66%-5.8M-7.85%-2.62M-33.88%-5.84M-48.47%-2.43M11.61%-4.36M41.28%-1.64M-3.68%-4.94M-37.27%-2.79M
Dividends paid - financing -456.91%-6.47M----68.72%-1.16M56.56%-967.54K23.08%-3.71M25.00%-2.23M13.33%-4.83M12.67%-2.97M4.01%-5.57M-6.25%-3.4M
Absorb investment income -206.18%-4.28M----2,246.58%4.03M--145.37K--171.58K--------------------
Issuance expenses and redemption of securities expenses -81.07%-2.07M----27.54%-1.15M27.54%-1.15M64.09%-1.58M---1.58M46.28%-4.4M----20.38%-8.19M---8.19M
Net cash from financing operations -183.47%-60.36M-35.16%18.29M234.54%72.32M183.46%28.22M40.77%-53.75M55.36%-33.81M-250.65%-90.76M-116.89%-75.74M57.89%60.24M1,958.26%448.46M
Effect of rate 157.41%201.8K146.65%194.58K-67.57%-351.5K-24.07%-417.09K75.25%-209.76K31.51%-336.16K-622.88%-847.56K-5,762.06%-490.79K-83.40%162.1K--8.67K
Net Cash 586.06%100.87M309.16%95.96M-46.38%-20.75M472.01%23.45M-237.23%-14.18M-127.07%-6.3M220.62%10.33M733.57%23.29M-173.88%-8.57M-82.74%2.79M
Begining period cash -123.93%-4.08M-123.93%-4.08M-45.80%17.03M-45.80%17.03M43.24%31.42M43.24%31.42M-27.70%21.93M-27.70%21.93M70.75%30.34M70.75%30.34M
Cash at the end 2,479.87%97M129.82%92.07M-123.93%-4.08M61.70%40.06M-45.80%17.03M-44.61%24.78M43.24%31.42M34.98%44.73M-27.70%21.93M-2.41%33.14M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More