HK Stock MarketDetailed Quotes

WORLD SUPER (08612)

Watchlist
  • 0.116
  • 0.0000.00%
Not Open May 21 16:05 CST
48.11MMarket Cap-2.07P/E (TTM)

WORLD SUPER (08612) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
19.54%-23.08M
----
26.23%-28.69M
----
-3.44%-38.89M
----
-56.80%-37.59M
----
-62.33%-23.98M
----
Profit adjustment
Interest (income) - adjustment
91.97%-1.12K
----
65.67%-13.9K
----
-723.57%-40.5K
----
-881.44%-4.92K
----
98.72%-501
----
Impairment and provisions:
-52.08%2.62M
----
-56.82%5.47M
----
-17.81%12.66M
----
-15.14%15.4M
----
142.29%18.15M
----
-Impairment of property, plant and equipment (reversal)
-52.65%2.27M
----
100.43%4.79M
----
-84.33%2.39M
----
-13.09%15.25M
----
--17.55M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
-99.93%5.3K
----
-Other impairments and provisions
-48.04%351.58K
----
-93.41%676.59K
----
6,585.32%10.27M
----
-74.37%153.6K
----
--599.39K
----
Asset sale loss (gain):
-13.23%1.28M
----
-73.36%1.47M
----
-14.54%5.52M
----
489.99%6.46M
----
98.25%1.09M
----
-Loss (gain) from sale of subsidiary company
---104.84K
----
----
----
----
----
--4.07M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-6.10%1.38M
----
-73.36%1.47M
----
130.87%5.52M
----
118.38%2.39M
----
98.25%1.09M
----
Depreciation and amortization:
-18.48%3.35M
----
-33.58%4.11M
----
-29.36%6.18M
----
2.71%8.75M
----
-19.57%8.52M
----
-Depreciation
-11.94%3.01M
----
-40.30%3.42M
----
-30.58%5.72M
----
-3.24%8.24M
----
-12.83%8.52M
----
Financial expense
341.31%1.72M
----
-50.72%389.46K
----
-42.79%790.34K
----
-23.63%1.38M
----
11.91%1.81M
----
Operating profit before the change of operating capital
18.22%-14.12M
----
-25.34%-17.27M
----
-145.67%-13.78M
----
-200.23%-5.61M
----
2.83%5.6M
----
Change of operating capital
Inventory (increase) decrease
8,315.79%185.99K
----
-99.70%2.21K
----
204.24%739.33K
----
888.42%243.01K
----
122.24%24.59K
----
Accounts receivable (increase)decrease
-1,294.03%-15.94M
----
-206.37%-1.14M
----
-87.05%1.07M
----
3,654.73%8.3M
----
99.11%-233.43K
----
Accounts payable increase (decrease)
94.93%15.63M
----
257.81%8.02M
----
199.69%2.24M
----
-18.77%-2.25M
----
-140.67%-1.89M
----
Cash  from business operations
-37.07%-14.25M
----
-6.89%-10.39M
----
-1,521.50%-9.72M
----
-80.43%684.11K
----
121.38%3.49M
----
Special items of business
----
-73.51%-10.93M
150.33%3.05M
-251.15%-6.3M
-434.38%-6.07M
-151.57%-1.79M
121.56%1.81M
147.49%3.48M
---8.41M
-905.87%-7.32M
Net cash from operations
-94.05%-14.25M
-73.51%-10.93M
53.50%-7.34M
-251.15%-6.3M
-732.11%-15.79M
-151.57%-1.79M
150.80%2.5M
147.49%3.48M
69.91%-4.92M
-905.87%-7.32M
Cash flow from investment activities
Interest received - investment
-91.97%1.12K
----
-65.67%13.9K
----
985.08%40.5K
----
62,100.00%3.73K
----
-99.98%6
----
Decrease in deposits (increase)
----
----
7.48%1.51M
----
--1.41M
----
----
----
----
----
Sale of fixed assets
2.41%4.94M
----
-86.47%4.82M
----
463.68%35.63M
----
-58.55%6.32M
----
30.42%15.25M
--13.8M
Purchase of fixed assets
----
----
30.78%-4.44M
----
-475.66%-6.41M
----
79.00%-1.11M
----
81.21%-5.3M
81.01%-3.65M
Sale of subsidiaries
---2.2M
----
----
----
6,687.90%3M
----
---45.54K
----
----
----
Other items in the investment business
----
60.54%-643.57K
----
-124.57%-1.63M
----
1,202.84%6.64M
----
-104,219.55%-601.81K
--581
-98.26%578
Net cash from investment operations
43.10%2.74M
60.54%-643.57K
-94.32%1.91M
-124.57%-1.63M
551.79%33.67M
1,202.84%6.64M
-48.08%5.17M
-105.93%-601.81K
160.29%9.95M
152.95%10.15M
Net cash before financing
-112.01%-11.51M
-45.94%-11.57M
-130.36%-5.43M
-263.73%-7.93M
133.32%17.88M
68.39%4.84M
52.31%7.66M
1.68%2.88M
115.32%5.03M
115.49%2.83M
Cash flow from financing activities
New borrowing
152.49%7.65M
----
7,232.78%3.03M
----
--41.3K
----
----
----
18.91%11.89M
18.91%11.89M
Refund
----
----
52.85%-2.48M
----
-92.04%-5.27M
----
75.93%-2.74M
----
-103.71%-11.4M
-78.76%-10M
Issuing shares
----
----
--3.05M
----
----
----
-73.60%3.96M
----
104.92%15M
----
Interest paid - financing
-95.90%-756.08K
----
51.17%-385.95K
----
42.79%-790.34K
----
23.63%-1.38M
----
-11.91%-1.81M
-21.13%-845.08K
Issuance expenses and redemption of securities expenses
----
----
---45.98K
----
----
----
49.72%-186.16K
----
-31.17%-370.23K
----
Other items of the financing business
----
3,263.40%7.74M
----
103.46%230.25K
----
-260.35%-6.65M
----
---1.84M
----
----
Net cash from financing operations
7,771.99%6.11M
3,263.40%7.74M
100.55%77.65K
103.46%230.25K
-67.43%-14.23M
-260.35%-6.65M
-204.37%-8.5M
27.21%-1.84M
295.53%8.14M
-5,574.71%-2.53M
Effect of rate
----
89.00%-9.19K
---6.44K
---83.51K
----
----
475.00%270
--270
---72
----
Net Cash
-0.87%-5.4M
50.28%-3.83M
-246.47%-5.35M
-327.09%-7.7M
538.27%3.65M
-274.71%-1.8M
-106.33%-833.69K
249.88%1.03M
142.79%13.17M
101.61%294.93K
Begining period cash
-48.20%5.76M
-48.20%5.76M
48.96%11.12M
48.96%11.12M
-10.05%7.46M
-10.05%7.46M
270.10%8.3M
270.10%8.3M
-118.82%-4.88M
-118.82%-4.88M
Cash at the end
-93.74%360.48K
-42.38%1.92M
-48.20%5.76M
-41.10%3.33M
48.96%11.12M
-39.32%5.66M
-10.05%7.46M
303.58%9.33M
270.10%8.3M
-160.27%-4.58M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Gaoling Accounting Co., Ltd.
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 19.54%-23.08M----26.23%-28.69M-----3.44%-38.89M-----56.80%-37.59M-----62.33%-23.98M----
Profit adjustment
Interest (income) - adjustment 91.97%-1.12K----65.67%-13.9K-----723.57%-40.5K-----881.44%-4.92K----98.72%-501----
Impairment and provisions: -52.08%2.62M-----56.82%5.47M-----17.81%12.66M-----15.14%15.4M----142.29%18.15M----
-Impairment of property, plant and equipment (reversal) -52.65%2.27M----100.43%4.79M-----84.33%2.39M-----13.09%15.25M------17.55M----
-Impairment of trade receivables (reversal) ---------------------------------99.93%5.3K----
-Other impairments and provisions -48.04%351.58K-----93.41%676.59K----6,585.32%10.27M-----74.37%153.6K------599.39K----
Asset sale loss (gain): -13.23%1.28M-----73.36%1.47M-----14.54%5.52M----489.99%6.46M----98.25%1.09M----
-Loss (gain) from sale of subsidiary company ---104.84K----------------------4.07M------------
-Loss (gain) on sale of property, machinery and equipment -6.10%1.38M-----73.36%1.47M----130.87%5.52M----118.38%2.39M----98.25%1.09M----
Depreciation and amortization: -18.48%3.35M-----33.58%4.11M-----29.36%6.18M----2.71%8.75M-----19.57%8.52M----
-Depreciation -11.94%3.01M-----40.30%3.42M-----30.58%5.72M-----3.24%8.24M-----12.83%8.52M----
Financial expense 341.31%1.72M-----50.72%389.46K-----42.79%790.34K-----23.63%1.38M----11.91%1.81M----
Operating profit before the change of operating capital 18.22%-14.12M-----25.34%-17.27M-----145.67%-13.78M-----200.23%-5.61M----2.83%5.6M----
Change of operating capital
Inventory (increase) decrease 8,315.79%185.99K-----99.70%2.21K----204.24%739.33K----888.42%243.01K----122.24%24.59K----
Accounts receivable (increase)decrease -1,294.03%-15.94M-----206.37%-1.14M-----87.05%1.07M----3,654.73%8.3M----99.11%-233.43K----
Accounts payable increase (decrease) 94.93%15.63M----257.81%8.02M----199.69%2.24M-----18.77%-2.25M-----140.67%-1.89M----
Cash  from business operations -37.07%-14.25M-----6.89%-10.39M-----1,521.50%-9.72M-----80.43%684.11K----121.38%3.49M----
Special items of business -----73.51%-10.93M150.33%3.05M-251.15%-6.3M-434.38%-6.07M-151.57%-1.79M121.56%1.81M147.49%3.48M---8.41M-905.87%-7.32M
Net cash from operations -94.05%-14.25M-73.51%-10.93M53.50%-7.34M-251.15%-6.3M-732.11%-15.79M-151.57%-1.79M150.80%2.5M147.49%3.48M69.91%-4.92M-905.87%-7.32M
Cash flow from investment activities
Interest received - investment -91.97%1.12K-----65.67%13.9K----985.08%40.5K----62,100.00%3.73K-----99.98%6----
Decrease in deposits (increase) --------7.48%1.51M------1.41M--------------------
Sale of fixed assets 2.41%4.94M-----86.47%4.82M----463.68%35.63M-----58.55%6.32M----30.42%15.25M--13.8M
Purchase of fixed assets --------30.78%-4.44M-----475.66%-6.41M----79.00%-1.11M----81.21%-5.3M81.01%-3.65M
Sale of subsidiaries ---2.2M------------6,687.90%3M-------45.54K------------
Other items in the investment business ----60.54%-643.57K-----124.57%-1.63M----1,202.84%6.64M-----104,219.55%-601.81K--581-98.26%578
Net cash from investment operations 43.10%2.74M60.54%-643.57K-94.32%1.91M-124.57%-1.63M551.79%33.67M1,202.84%6.64M-48.08%5.17M-105.93%-601.81K160.29%9.95M152.95%10.15M
Net cash before financing -112.01%-11.51M-45.94%-11.57M-130.36%-5.43M-263.73%-7.93M133.32%17.88M68.39%4.84M52.31%7.66M1.68%2.88M115.32%5.03M115.49%2.83M
Cash flow from financing activities
New borrowing 152.49%7.65M----7,232.78%3.03M------41.3K------------18.91%11.89M18.91%11.89M
Refund --------52.85%-2.48M-----92.04%-5.27M----75.93%-2.74M-----103.71%-11.4M-78.76%-10M
Issuing shares ----------3.05M-------------73.60%3.96M----104.92%15M----
Interest paid - financing -95.90%-756.08K----51.17%-385.95K----42.79%-790.34K----23.63%-1.38M-----11.91%-1.81M-21.13%-845.08K
Issuance expenses and redemption of securities expenses -----------45.98K------------49.72%-186.16K-----31.17%-370.23K----
Other items of the financing business ----3,263.40%7.74M----103.46%230.25K-----260.35%-6.65M-------1.84M--------
Net cash from financing operations 7,771.99%6.11M3,263.40%7.74M100.55%77.65K103.46%230.25K-67.43%-14.23M-260.35%-6.65M-204.37%-8.5M27.21%-1.84M295.53%8.14M-5,574.71%-2.53M
Effect of rate ----89.00%-9.19K---6.44K---83.51K--------475.00%270--270---72----
Net Cash -0.87%-5.4M50.28%-3.83M-246.47%-5.35M-327.09%-7.7M538.27%3.65M-274.71%-1.8M-106.33%-833.69K249.88%1.03M142.79%13.17M101.61%294.93K
Begining period cash -48.20%5.76M-48.20%5.76M48.96%11.12M48.96%11.12M-10.05%7.46M-10.05%7.46M270.10%8.3M270.10%8.3M-118.82%-4.88M-118.82%-4.88M
Cash at the end -93.74%360.48K-42.38%1.92M-48.20%5.76M-41.10%3.33M48.96%11.12M-39.32%5.66M-10.05%7.46M303.58%9.33M270.10%8.3M-160.27%-4.58M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Gaoling Accounting Co., Ltd.--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More