Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 239.26%2.66M | -27,104.35%-12.51M | -4,170.21%-1.91M | -100.53%-46K | -98.91%47K | -42.84%8.71M | -53.95%4.33M | -8.68%15.24M | 62.62%9.41M | -34.59%16.69M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 45.45%-84K | -72.88%-306K | -180.00%-154K | -145.83%-177K | -816.67%-55K | -1,340.00%-72K | -20.00%-6K | 83.87%-5K | 90.91%-5K | 43.64%-31K |
| Interest expense - adjustment | -27.05%391K | -27.93%1.03M | --536K | --1.43M | ---- | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | 331.43%151K | 2,852.61%13.02M | -73.48%35K | 465.38%441K | 331.58%132K | -91.97%78K | -256.25%-57K | 514.56%971K | -6.67%-16K | -87.69%158K |
| -Other impairments and provisions | 331.43%151K | 2,852.61%13.02M | -73.48%35K | 465.38%441K | 331.58%132K | -91.97%78K | -256.25%-57K | 514.56%971K | -6.67%-16K | -87.69%158K |
| Asset sale loss (gain): | 73.94%-80K | -320.86%-360K | -277.46%-307K | 101.23%163K | 2,262.50%173K | 345.45%81K | 82.22%-8K | -114.41%-33K | -114.56%-45K | 22,800.00%229K |
| -Loss (gain) on sale of property, machinery and equipment | 73.94%-80K | -320.86%-360K | -277.46%-307K | 101.23%163K | 2,262.50%173K | 345.45%81K | 82.22%-8K | -114.41%-33K | -114.56%-45K | 22,800.00%229K |
| Depreciation and amortization: | 0.96%2.93M | 2.97%5.78M | 3.46%2.9M | -7.13%5.62M | -7.33%2.81M | 17.37%6.05M | 25.85%3.03M | 44.60%5.15M | 34.56%2.41M | -7.19%3.56M |
| -Depreciation | 0.96%2.93M | 2.97%5.78M | 3.46%2.9M | -7.13%5.62M | -7.33%2.81M | 17.37%6.05M | 25.85%3.03M | 44.60%5.15M | 34.56%2.41M | -7.19%3.56M |
| Financial expense | ---- | ---- | ---- | ---- | 144.86%786K | 185.12%1.04M | 115.44%321K | 212.93%363K | 166.07%149K | 103.51%116K |
| Special items | ---- | ---79K | 110.00%1K | ---- | 79.59%-10K | ---- | -545.45%-49K | ---- | --11K | ---8K |
| Operating profit before the change of operating capital | 442.51%5.97M | -11.45%6.57M | -71.62%1.1M | -53.26%7.42M | -48.69%3.88M | -26.78%15.88M | -36.50%7.56M | 4.70%21.69M | 51.34%11.91M | -32.39%20.72M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 219.07%2.79M | 48.23%-1.92M | 71.32%-2.34M | -239.07%-3.71M | -320.79%-8.16M | 143.02%2.67M | 88.47%-1.94M | -108.37%-6.2M | -1,264.12%-16.81M | -149.88%-2.98M |
| Accounts receivable (increase)decrease | -648.24%-10.42M | 377.60%7.1M | -152.75%-1.39M | -56.55%-2.56M | -66.70%2.64M | -137.75%-1.63M | -12.60%7.93M | 282.12%4.33M | -11.42%9.08M | 66.70%-2.38M |
| Accounts payable increase (decrease) | -14.88%1.81M | 8.72%-2.3M | 212.81%2.12M | -159.20%-2.52M | -86.65%679K | 75.88%-973K | 165.63%5.09M | 52.89%-4.03M | 63.59%-7.75M | -134.15%-8.56M |
| Special items for working capital changes | -148.92%-6.27M | -31.33%9.65M | -14.73%12.82M | 175.36%14.06M | 192.72%15.03M | -4,447.32%-18.65M | -316.81%-16.21M | 103.73%429K | 190.60%7.48M | 67.76%-11.49M |
| Cash from business operations | -149.77%-6.13M | 50.55%19.1M | -12.54%12.31M | 568.19%12.69M | 479.74%14.08M | -116.71%-2.71M | -37.78%2.43M | 445.86%16.21M | 130.82%3.9M | -124.81%-4.69M |
| Hong Kong profits tax paid | 122.96%172K | 108.80%192K | 30.33%-749K | 42.12%-2.18M | -73.39%-1.08M | -104.56%-3.77M | ---620K | 85.11%-1.84M | ---- | -117.19%-12.37M |
| Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---69K | ---- |
| Net cash from operations | -151.50%-5.96M | 83.63%19.29M | -11.07%11.56M | 262.20%10.51M | 619.08%13M | -145.07%-6.48M | -52.83%1.81M | 184.27%14.37M | 130.28%3.83M | -229.53%-17.06M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -45.45%84K | 72.88%306K | 180.00%154K | 145.83%177K | 816.67%55K | 1,340.00%72K | 20.00%6K | -83.87%5K | -90.91%5K | -43.64%31K |
| Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | 27,466.67%821K | 27,466.67%821K | 75.00%-3K | 75.00%-3K | -100.00%-12K |
| Sale of fixed assets | -88.51%80K | 1,018.46%727K | 2,220.00%696K | -93.51%65K | -95.84%30K | -52.47%1M | -34.36%722K | 132.71%2.11M | 66.67%1.1M | 354.77%905K |
| Purchase of fixed assets | -27.92%-701K | -2,383.02%-1.32M | ---548K | 99.28%-53K | ---- | 84.91%-7.36M | 85.75%-6.64M | -2,008.65%-48.77M | -4,065.95%-46.62M | -576.32%-2.31M |
| Purchase of intangible assets | ---- | ---162K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -743.14%-860K | ---- | -292.31%-102K |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | --860K | ---- | ---- | 200.00%90K |
| Net cash from investment operations | -277.81%-537K | -335.45%-445K | 255.29%302K | 103.46%189K | 102.01%85K | 88.50%-5.46M | 90.70%-4.24M | -3,292.22%-47.53M | -5,795.73%-45.52M | -1,456.67%-1.4M |
| Net cash before financing | -154.72%-6.49M | 76.22%18.85M | -9.34%11.86M | 189.57%10.7M | 639.18%13.09M | 63.98%-11.94M | 94.18%-2.43M | -79.63%-33.15M | -210.32%-41.68M | -241.13%-18.46M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | ---- | --23.5M | --23.5M | ---- | ---- | --26.32M | --21.5M | ---- |
| Refund | -146.50%-2.36M | 92.38%-1.89M | 96.01%-957K | -1,432.30%-24.76M | -2,616.06%-24.01M | -44.67%-1.62M | -282.68%-884K | ---1.12M | ---231K | ---- |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --60M |
| Interest paid - financing | 18.71%-391K | 27.93%-1.03M | 33.66%-481K | -37.68%-1.43M | -125.86%-725K | -185.12%-1.04M | -115.44%-321K | -212.93%-363K | -166.07%-149K | -103.51%-116K |
| Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.8M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -584.13%-15.74M |
| Net cash from financing operations | -27.57%-3.63M | 0.46%-4.92M | -28.34%-2.84M | 11.66%-4.95M | 31.05%-2.22M | -125.05%-5.6M | -116.23%-3.21M | -38.44%22.35M | -47.08%19.81M | 920.08%36.31M |
| Effect of rate | ---4K | --13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net Cash | -212.20%-10.12M | 142.22%13.93M | -17.02%9.02M | 132.77%5.75M | 292.70%10.87M | -62.44%-17.54M | 74.21%-5.64M | -160.47%-10.8M | -191.16%-21.87M | 106.46%17.86M |
| Begining period cash | 39.61%49.12M | 19.53%35.19M | 19.53%35.19M | -37.34%29.44M | -37.34%29.44M | -18.69%46.98M | -18.69%46.98M | 44.73%57.78M | 44.73%57.78M | 27.66%39.92M |
| Cash at the end | -11.78%39M | 39.61%49.12M | 9.67%44.21M | 19.53%35.19M | -2.49%40.31M | -37.34%29.44M | 15.14%41.34M | -18.69%46.98M | -43.83%35.9M | 44.73%57.78M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.