(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Cash flow from operating activities | |||
Earning before tax | 30.67%5.49M | 284.61%4.2M | ---2.28M |
Profit adjustment | |||
Interest expense - adjustment | ---- | ---- | --1.98M |
Investment loss (gain) | ---955K | ---- | ---- |
Attributable subsidiary (profit) loss | --366K | ---- | ---- |
Impairment and provisions: | 218.46%414K | 61.01%130K | --80.74K |
-Impairmen of inventory (reversal) | 218.46%414K | 61.01%130K | --80.74K |
Revaluation surplus: | --0 | --0 | --0 |
Asset sale loss (gain): | -2,834.55%-1.61M | ---55K | --0 |
-Loss (gain) on sale of property, machinery and equipment | 27.27%-40K | ---55K | ---- |
-Loss (gain) from selling other assets | ---1.57M | ---- | ---- |
Depreciation and amortization: | -14.54%3.92M | 41.87%4.58M | --3.23M |
-Depreciation | 10.76%3.42M | 3.42%3.09M | --2.98M |
-Amortization of intangible assets | -66.76%497K | 509.80%1.5M | --245.16K |
Financial expense | -14.95%1.34M | --1.58M | ---- |
Unrealized exchange loss (gain) | -116.92%-22K | 1,151.52%130K | ---12.36K |
Special items | 163.36%3.23M | -69.46%1.23M | --4.02M |
Operating profit before the change of operating capital | 3.19%12.17M | 68.04%11.79M | --7.02M |
Change of operating capital | |||
Inventory (increase) decrease | 118.82%818K | -1,139.14%-4.35M | ---350.73K |
Accounts receivable (increase)decrease | 29.93%-1.6M | -16.66%-2.29M | ---1.96M |
Accounts payable increase (decrease) | -91.64%353K | 294.38%4.22M | --1.07M |
prepayments (increase)decrease | -690.91%-261K | 91.13%-33K | ---371.96K |
Cash from business operations | 22.94%11.48M | 73.10%9.34M | --5.39M |
Other taxs | -229.57%-992K | -2,159.76%-301K | ---13.32K |
Special items of business | ---- | -4.54%-14K | ---13.39K |
Net cash from operations | 16.06%10.49M | 67.93%9.04M | --5.38M |
Cash flow from investment activities | |||
Sale of fixed assets | ---- | --55K | ---- |
Purchase of fixed assets | 27.20%-174K | -98.89%-239K | ---120.17K |
Purchase of intangible assets | 78.40%-100K | -8,899.03%-463K | ---5.15K |
Sale of subsidiaries | ---133K | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | --1.03M |
Net cash from investment operations | 37.09%-407K | -171.78%-647K | --901.4K |
Net cash before financing | 20.16%10.08M | 33.54%8.39M | --6.28M |
Cash flow from financing activities | |||
New borrowing | 76.00%528K | -95.28%300K | --6.35M |
Refund | 37.14%-1.73M | 71.30%-2.75M | ---9.59M |
Issuing shares | 17.65%1M | -78.26%850K | --3.91M |
Interest paid - financing | 19.96%-1.29M | 18.58%-1.61M | ---1.98M |
Issuance expenses and redemption of securities expenses | -25.92%-787K | ---625K | ---- |
Other items of the financing business | -14.88%-2.8M | -4.02%-2.44M | ---2.35M |
Net cash from financing operations | 19.06%-5.08M | -71.99%-6.28M | ---3.65M |
Effect of rate | 129.17%21K | -1,052.76%-72K | --7.56K |
Net Cash | 136.63%5M | -19.75%2.11M | --2.63M |
Begining period cash | 94.36%4.2M | 553.17%2.16M | ---477.31K |
Cash at the end | 119.43%9.23M | 94.33%4.2M | --2.16M |
Cash balance analysis | |||
Cash and cash equivalent balance | --0 | --0 | --0 |
Currency Unit | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data