HK Stock MarketDetailed Quotes

NEWLINK TECH (09600)

Watchlist
  • 0.188
  • +0.002+1.08%
Trading May 22 14:57 CST
187.60MMarket Cap-0.90P/E (TTM)

NEWLINK TECH (09600) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-95.97%-188.27M
----
-35.36%-96.07M
----
-441.29%-70.97M
----
22.22%20.8M
----
-57.76%17.02M
----
Profit adjustment
Interest (income) - adjustment
39.94%-5.45M
----
-1.49%-9.08M
----
-160.00%-8.94M
----
-441.73%-3.44M
----
-198.12%-635K
----
Attributable subsidiary (profit) loss
1,165.95%2.47M
----
-30.34%-232K
----
82.79%-178K
----
-5,982.35%-1.03M
----
---17K
----
Impairment and provisions:
30,677.78%74.3M
----
-100.87%-243K
----
198.49%28.02M
----
79.60%9.39M
----
331.19%5.23M
----
-Impairment of property, plant and equipment (reversal)
--3M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
3,533.76%56.72M
----
-94.15%1.56M
----
190.78%26.67M
----
128.18%9.17M
----
345.68%4.02M
----
-Other impairments and provisions
908.26%14.58M
----
-234.33%-1.8M
----
530.52%1.34M
----
-82.34%213K
----
289.03%1.21M
----
Revaluation surplus:
125.18%25.5M
----
323.83%11.33M
----
55.20%-5.06M
----
---11.3M
----
----
----
-Fair value of investment properties (increase)
--1.57M
----
----
----
--21K
----
----
----
----
----
-Other fair value changes
111.30%23.93M
----
322.91%11.33M
----
55.02%-5.08M
----
---11.3M
----
----
----
Asset sale loss (gain):
----
----
1,500.00%16K
----
-94.12%1K
----
--17K
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
--17K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
1,500.00%16K
----
--1K
----
----
----
----
----
Depreciation and amortization:
1.67%61.73M
----
13.08%60.72M
----
103.42%53.69M
----
107.49%26.4M
----
52.93%12.72M
----
-Depreciation
9.60%2.41M
----
-29.07%2.2M
----
43.54%3.1M
----
92.60%2.16M
----
53.14%1.12M
----
-Amortization of intangible assets
4.89%54.18M
----
19.43%51.65M
----
122.56%43.25M
----
162.63%19.43M
----
122.33%7.4M
----
Financial expense
-21.64%1.54M
----
48.83%1.97M
----
3.68%1.32M
----
11.15%1.28M
----
46.06%1.15M
----
Exchange Loss (gain)
-209.52%-276K
----
-72.19%252K
----
-50.41%906K
----
-45.88%1.83M
----
2,941.44%3.38M
----
Special items
----
----
--127K
----
----
----
---1.31M
----
----
----
Operating profit before the change of operating capital
8.89%-28.44M
----
-2,471.09%-31.21M
----
-102.85%-1.21M
----
9.75%42.62M
----
-22.42%38.83M
----
Change of operating capital
Inventory (increase) decrease
23.37%417K
----
322.50%338K
----
-93.16%80K
----
--1.17M
----
----
----
Accounts receivable (increase)decrease
-231.24%-83.43M
----
285.87%63.57M
----
-89.80%-34.2M
----
76.78%-18.02M
----
-130.75%-77.6M
----
Accounts payable increase (decrease)
846.79%73.84M
----
-120.06%-9.89M
----
954.48%49.3M
----
54.64%-5.77M
----
-152.21%-12.72M
----
prepayments (increase)decrease
148.97%3.66M
----
-68.79%-7.47M
----
-181.97%-4.43M
----
70.30%5.4M
----
180.61%3.17M
----
Special items for working capital changes
181.22%21.16M
----
179.01%7.53M
----
125.65%2.7M
----
79.27%-10.51M
----
-168.30%-50.72M
----
Cash  from business operations
-155.97%-12.79M
----
86.86%22.86M
----
-17.86%12.23M
28.74%-30.9M
115.04%14.89M
7.50%-43.36M
-651.66%-99.03M
-94.36%-46.87M
Other taxs
606.67%76K
----
98.71%-15K
----
62.11%-1.16M
----
34.58%-3.06M
----
23.61%-4.68M
----
Interest received - operating
----
----
----
----
----
----
441.73%3.44M
----
198.12%635K
----
Interest paid - operating
----
----
----
----
----
----
-11.15%-1.28M
----
-46.06%-1.15M
----
Special items of business
----
-13.64%-38.97M
----
---34.29M
----
----
----
----
----
----
Net cash from operations
-155.67%-12.72M
-13.64%-38.97M
106.29%22.84M
-10.99%-34.29M
-20.89%11.07M
28.74%-30.9M
113.43%14M
7.50%-43.36M
-1,025.80%-104.22M
-66.65%-46.87M
Cash flow from investment activities
Interest received - investment
-39.94%5.45M
-61.02%1.82M
1.49%9.08M
19.75%4.67M
--8.94M
--3.9M
----
----
----
----
Sale of fixed assets
-98.11%2K
----
--106K
----
----
----
--7K
----
----
----
Purchase of fixed assets
-2.99%-860K
-1,886.67%-298K
96.65%-835K
99.94%-15K
-650.09%-24.95M
-746.64%-24.85M
-9.12%-3.33M
-84.01%-2.94M
-3,572.29%-3.05M
-1,869.14%-1.6M
Purchase of intangible assets
-4.92%-30.91M
8.89%-12.83M
17.16%-29.46M
47.85%-14.08M
58.66%-35.56M
25.10%-27M
-114.58%-86.02M
-117.95%-36.04M
-286.06%-40.09M
-369.53%-16.54M
Sale of subsidiaries
----
----
----
----
----
----
---1.08M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---58.36M
----
----
----
Cash on investment
----
----
---31.78M
---32.11M
----
----
-49.44%-9.39M
---2.28M
78.07%-6.28M
----
Other items in the investment business
---19.42M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
13.53%-45.74M
72.79%-11.3M
-2.57%-52.89M
13.37%-41.53M
67.40%-51.57M
-16.20%-47.94M
-220.07%-158.16M
-127.54%-41.26M
-378.02%-49.41M
-421.93%-18.13M
Net cash before financing
-94.49%-58.45M
33.70%-50.27M
25.78%-30.05M
3.82%-75.82M
71.91%-40.5M
6.82%-78.84M
6.16%-144.16M
-30.17%-84.61M
-16,798.91%-153.63M
-105.71%-65M
Cash flow from financing activities
New borrowing
50.00%30M
-16.63%10M
149.84%20M
--12M
-46.63%8.01M
----
200.00%15M
200.00%15M
-66.67%5M
--5M
Refund
-149.84%-20M
---20M
57.87%-8.01M
----
-280.00%-19M
-280.00%-19M
66.67%-5M
0.00%-5M
---15M
---5M
Issuing shares
----
----
--39.66M
--39.66M
----
----
----
----
--726.64M
--726.64M
Interest paid - financing
21.64%-1.54M
49.48%-539K
-57.39%-1.97M
-1,446.38%-1.07M
---1.25M
---69K
----
----
----
----
Dividends paid - financing
----
----
99.93%-21K
---22K
---29.06M
----
----
----
----
----
Absorb investment income
----
----
--300K
--200K
----
----
--1M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
---2.32M
----
----
----
----
----
---92.02M
---61.94M
Other items of the financing business
----
----
-1,983.33%-1.5M
----
---72K
----
----
----
----
----
Net cash from financing operations
-91.14%3.5M
-127.21%-12.96M
182.64%39.52M
324.66%47.62M
-867.13%-47.82M
-380.89%-21.2M
-98.99%6.23M
-98.86%7.55M
5,304.54%619.9M
31,766.49%662.46M
Effect of rate
-213.93%-8.14M
-409.10%-4.07M
58.21%7.15M
-84.78%1.32M
-83.82%4.52M
-51.79%8.66M
350.55%27.92M
19,004.26%17.96M
-1,763.55%-11.14M
109.60%94K
Net Cash
-680.74%-54.95M
-124.17%-63.23M
110.71%9.46M
71.80%-28.21M
35.97%-88.31M
-29.80%-100.03M
-129.58%-137.93M
-112.90%-77.07M
3,663.28%466.27M
1,873.35%597.46M
Begining period cash
5.03%346.81M
4.95%346.81M
-20.29%330.2M
-20.23%330.46M
-20.98%414.25M
-20.98%414.25M
658.35%524.26M
658.35%524.26M
20.57%69.13M
20.57%69.13M
Cash at the end
-18.19%283.71M
-7.93%279.51M
4.95%346.81M
-5.98%303.57M
-20.23%330.46M
-30.59%322.87M
-20.98%414.25M
-30.23%465.15M
658.35%524.26M
2,840.95%666.69M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -95.97%-188.27M-----35.36%-96.07M-----441.29%-70.97M----22.22%20.8M-----57.76%17.02M----
Profit adjustment
Interest (income) - adjustment 39.94%-5.45M-----1.49%-9.08M-----160.00%-8.94M-----441.73%-3.44M-----198.12%-635K----
Attributable subsidiary (profit) loss 1,165.95%2.47M-----30.34%-232K----82.79%-178K-----5,982.35%-1.03M-------17K----
Impairment and provisions: 30,677.78%74.3M-----100.87%-243K----198.49%28.02M----79.60%9.39M----331.19%5.23M----
-Impairment of property, plant and equipment (reversal) --3M------------------------------------
-Impairment of trade receivables (reversal) 3,533.76%56.72M-----94.15%1.56M----190.78%26.67M----128.18%9.17M----345.68%4.02M----
-Other impairments and provisions 908.26%14.58M-----234.33%-1.8M----530.52%1.34M-----82.34%213K----289.03%1.21M----
Revaluation surplus: 125.18%25.5M----323.83%11.33M----55.20%-5.06M-------11.3M------------
-Fair value of investment properties (increase) --1.57M--------------21K--------------------
-Other fair value changes 111.30%23.93M----322.91%11.33M----55.02%-5.08M-------11.3M------------
Asset sale loss (gain): --------1,500.00%16K-----94.12%1K------17K------------
-Loss (gain) from sale of subsidiary company --------------------------17K------------
-Loss (gain) on sale of property, machinery and equipment --------1,500.00%16K------1K--------------------
Depreciation and amortization: 1.67%61.73M----13.08%60.72M----103.42%53.69M----107.49%26.4M----52.93%12.72M----
-Depreciation 9.60%2.41M-----29.07%2.2M----43.54%3.1M----92.60%2.16M----53.14%1.12M----
-Amortization of intangible assets 4.89%54.18M----19.43%51.65M----122.56%43.25M----162.63%19.43M----122.33%7.4M----
Financial expense -21.64%1.54M----48.83%1.97M----3.68%1.32M----11.15%1.28M----46.06%1.15M----
Exchange Loss (gain) -209.52%-276K-----72.19%252K-----50.41%906K-----45.88%1.83M----2,941.44%3.38M----
Special items ----------127K---------------1.31M------------
Operating profit before the change of operating capital 8.89%-28.44M-----2,471.09%-31.21M-----102.85%-1.21M----9.75%42.62M-----22.42%38.83M----
Change of operating capital
Inventory (increase) decrease 23.37%417K----322.50%338K-----93.16%80K------1.17M------------
Accounts receivable (increase)decrease -231.24%-83.43M----285.87%63.57M-----89.80%-34.2M----76.78%-18.02M-----130.75%-77.6M----
Accounts payable increase (decrease) 846.79%73.84M-----120.06%-9.89M----954.48%49.3M----54.64%-5.77M-----152.21%-12.72M----
prepayments (increase)decrease 148.97%3.66M-----68.79%-7.47M-----181.97%-4.43M----70.30%5.4M----180.61%3.17M----
Special items for working capital changes 181.22%21.16M----179.01%7.53M----125.65%2.7M----79.27%-10.51M-----168.30%-50.72M----
Cash  from business operations -155.97%-12.79M----86.86%22.86M-----17.86%12.23M28.74%-30.9M115.04%14.89M7.50%-43.36M-651.66%-99.03M-94.36%-46.87M
Other taxs 606.67%76K----98.71%-15K----62.11%-1.16M----34.58%-3.06M----23.61%-4.68M----
Interest received - operating ------------------------441.73%3.44M----198.12%635K----
Interest paid - operating -------------------------11.15%-1.28M-----46.06%-1.15M----
Special items of business -----13.64%-38.97M-------34.29M------------------------
Net cash from operations -155.67%-12.72M-13.64%-38.97M106.29%22.84M-10.99%-34.29M-20.89%11.07M28.74%-30.9M113.43%14M7.50%-43.36M-1,025.80%-104.22M-66.65%-46.87M
Cash flow from investment activities
Interest received - investment -39.94%5.45M-61.02%1.82M1.49%9.08M19.75%4.67M--8.94M--3.9M----------------
Sale of fixed assets -98.11%2K------106K--------------7K------------
Purchase of fixed assets -2.99%-860K-1,886.67%-298K96.65%-835K99.94%-15K-650.09%-24.95M-746.64%-24.85M-9.12%-3.33M-84.01%-2.94M-3,572.29%-3.05M-1,869.14%-1.6M
Purchase of intangible assets -4.92%-30.91M8.89%-12.83M17.16%-29.46M47.85%-14.08M58.66%-35.56M25.10%-27M-114.58%-86.02M-117.95%-36.04M-286.06%-40.09M-369.53%-16.54M
Sale of subsidiaries ---------------------------1.08M------------
Acquisition of subsidiaries ---------------------------58.36M------------
Cash on investment -----------31.78M---32.11M---------49.44%-9.39M---2.28M78.07%-6.28M----
Other items in the investment business ---19.42M------------------------------------
Net cash from investment operations 13.53%-45.74M72.79%-11.3M-2.57%-52.89M13.37%-41.53M67.40%-51.57M-16.20%-47.94M-220.07%-158.16M-127.54%-41.26M-378.02%-49.41M-421.93%-18.13M
Net cash before financing -94.49%-58.45M33.70%-50.27M25.78%-30.05M3.82%-75.82M71.91%-40.5M6.82%-78.84M6.16%-144.16M-30.17%-84.61M-16,798.91%-153.63M-105.71%-65M
Cash flow from financing activities
New borrowing 50.00%30M-16.63%10M149.84%20M--12M-46.63%8.01M----200.00%15M200.00%15M-66.67%5M--5M
Refund -149.84%-20M---20M57.87%-8.01M-----280.00%-19M-280.00%-19M66.67%-5M0.00%-5M---15M---5M
Issuing shares ----------39.66M--39.66M------------------726.64M--726.64M
Interest paid - financing 21.64%-1.54M49.48%-539K-57.39%-1.97M-1,446.38%-1.07M---1.25M---69K----------------
Dividends paid - financing --------99.93%-21K---22K---29.06M--------------------
Absorb investment income ----------300K--200K----------1M------------
Issuance expenses and redemption of securities expenses -----------2.32M-----------------------92.02M---61.94M
Other items of the financing business ---------1,983.33%-1.5M-------72K--------------------
Net cash from financing operations -91.14%3.5M-127.21%-12.96M182.64%39.52M324.66%47.62M-867.13%-47.82M-380.89%-21.2M-98.99%6.23M-98.86%7.55M5,304.54%619.9M31,766.49%662.46M
Effect of rate -213.93%-8.14M-409.10%-4.07M58.21%7.15M-84.78%1.32M-83.82%4.52M-51.79%8.66M350.55%27.92M19,004.26%17.96M-1,763.55%-11.14M109.60%94K
Net Cash -680.74%-54.95M-124.17%-63.23M110.71%9.46M71.80%-28.21M35.97%-88.31M-29.80%-100.03M-129.58%-137.93M-112.90%-77.07M3,663.28%466.27M1,873.35%597.46M
Begining period cash 5.03%346.81M4.95%346.81M-20.29%330.2M-20.23%330.46M-20.98%414.25M-20.98%414.25M658.35%524.26M658.35%524.26M20.57%69.13M20.57%69.13M
Cash at the end -18.19%283.71M-7.93%279.51M4.95%346.81M-5.98%303.57M-20.23%330.46M-30.59%322.87M-20.98%414.25M-30.23%465.15M658.35%524.26M2,840.95%666.69M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More