HK Stock MarketDetailed Quotes

JD-SW (09618)

Watchlist
  • 118.500
  • -0.200-0.17%
Not Open Apr 24 16:07 CST
323.70BMarket Cap14.89P/E (TTM)

JD-SW (09618) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Assets
Current assets
Inventory
6.83%95.43B
38.58%101B
46.56%103.54B
40.36%95.43B
31.25%89.33B
12.76%72.88B
11.14%70.64B
7.42%67.99B
-12.69%68.06B
-9.92%64.64B
Accounts receivable
6.79%27.33B
101.56%39.74B
93.98%41.98B
78.91%31.38B
26.08%25.6B
-4.79%19.71B
8.20%21.64B
12.56%17.54B
-1.33%20.3B
26.10%20.71B
Related party payments receivable
-55.42%2.14B
-44.62%1.76B
-43.06%1.99B
13.63%3.34B
127.29%4.81B
-31.54%3.17B
-20.11%3.5B
-44.96%2.94B
-65.58%2.11B
-40.64%4.63B
Advance deposits and other receivables
0.78%23.75B
43.48%25.28B
35.62%21.71B
43.85%21.85B
28.15%23.57B
1.35%17.62B
-11.03%16.01B
-14.06%15.19B
-3.17%18.39B
-13.86%17.38B
Cash and equivalents
26.89%137.49B
14.11%113.07B
37.93%116.55B
18.56%96.78B
50.71%108.35B
-14.55%99.09B
-7.17%84.5B
9.75%81.63B
-8.84%71.89B
39.13%115.97B
Secured deposit
64.77%12.14B
109.25%12.27B
27.30%9.61B
27.23%9.28B
-1.87%7.37B
-25.77%5.86B
-7.13%7.55B
14.01%7.29B
20.02%7.51B
22.76%7.9B
Short-term investment
-39.72%75.74B
-7.19%85.2B
-17.13%97.29B
7.76%97.39B
6.25%125.65B
-27.36%91.8B
-18.53%117.41B
-26.19%90.37B
-16.19%118.25B
-1.61%126.38B
Total current assets
-3.17%374.42B
21.91%379.26B
22.29%394.03B
25.75%357.23B
25.63%386.7B
-13.00%311.1B
-7.73%322.2B
-6.90%284.07B
-12.32%307.81B
6.94%357.61B
Non-current assets
Property, plant and equipment
10.41%91.35B
5.17%88.56B
11.49%87.16B
16.56%83.05B
18.14%82.74B
26.34%84.2B
30.60%78.18B
24.36%71.26B
27.15%70.04B
28.95%66.65B
Construction in progress
5.50%6.5B
44.61%8.34B
14.37%6.75B
-25.91%7.04B
-37.86%6.16B
-40.93%5.77B
-40.13%5.9B
-3.10%9.5B
-11.12%9.92B
-5.82%9.76B
Land use right
0.12%36.88B
-3.35%36.88B
-3.29%37.17B
-4.72%36.82B
-6.90%36.83B
0.47%38.15B
1.81%38.44B
13.87%38.65B
16.88%39.56B
13.40%37.98B
Stock investment
-10.67%103.82B
-15.02%120.99B
-22.79%109.62B
-8.51%123.89B
-15.53%116.22B
127.12%142.37B
119.61%141.97B
100.34%135.42B
91.09%137.59B
-15.24%62.69B
Intangible assets
-0.90%7.72B
22.40%8B
8.53%7.26B
13.34%7.51B
12.37%7.79B
-19.85%6.54B
-20.79%6.69B
-24.69%6.63B
-24.12%6.94B
-13.83%8.16B
Goodwill
2.26%26.29B
26.99%27.59B
18.32%25.71B
28.67%25.71B
28.67%25.71B
-6.03%21.73B
-6.03%21.73B
-13.59%19.98B
-13.59%19.98B
0.00%23.12B
Deferred tax assets
112.97%5.24B
176.45%4.58B
80.85%2.88B
41.94%2.43B
41.00%2.46B
8.02%1.66B
5.78%1.59B
17.26%1.71B
13.54%1.74B
11.82%1.53B
Other illiquid assets
30.41%11.85B
12.10%9.48B
-25.53%8.9B
-34.72%8.56B
-37.41%9.09B
-68.85%8.45B
-55.98%11.95B
-40.21%13.11B
-9.36%14.52B
38.80%27.14B
Total non-current assets
2.97%320.78B
0.54%334.27B
-5.02%312.91B
0.91%320.63B
-2.99%311.54B
27.97%332.46B
29.32%329.44B
29.21%317.75B
31.52%321.15B
5.96%259.79B
Total assets
-0.43%695.2B
10.87%713.53B
8.49%706.94B
12.63%677.86B
11.01%698.23B
4.24%643.56B
7.90%651.64B
9.22%601.82B
5.66%628.96B
6.53%617.39B
Liabilities
Current liabilities
Accounts payable
-2.32%188.38B
16.80%189.8B
16.17%211.71B
20.37%176.74B
16.06%192.86B
5.82%162.5B
19.89%182.25B
20.92%146.83B
3.46%166.17B
1.95%153.56B
Tax payable
-26.13%7.01B
-16.30%7.53B
-18.46%5.98B
15.15%5.5B
29.73%9.49B
-2.28%9B
-3.01%7.34B
32.88%4.77B
23.41%7.31B
86.77%9.21B
Amounts payable to associated parties-current liabilities
-54.35%624M
-54.16%248M
90.08%939M
312.57%2.95B
-15.62%1.37B
240.25%541M
174.44%494M
176.45%716M
231.97%1.62B
-37.89%159M
Other payables and accrued expenses
8.83%50.05B
12.73%46.94B
6.12%44.56B
5.14%50.63B
5.63%45.99B
-1.65%41.64B
5.16%41.98B
8.54%48.15B
2.26%43.53B
5.75%42.33B
Advance payment
12.24%36.41B
24.26%40.2B
2.86%33.52B
12.88%34.06B
2.57%32.44B
-2.16%32.35B
2.95%32.58B
0.77%30.17B
-6.19%31.63B
7.07%33.07B
Short-term borrowing
----
----
----
----
----
-29.52%9.68B
-68.80%5.6B
-63.12%5.27B
----
-23.65%13.74B
Financial lease liabilities-current liabilities
23.57%9.4B
15.92%8.9B
5.64%8.29B
-0.74%7.8B
-1.92%7.61B
-5.21%7.68B
-1.28%7.84B
-1.32%7.86B
0.87%7.76B
5.98%8.1B
Deferred income-current liabilities
27.99%2.68B
7.00%2.32B
11.59%2.39B
4.49%2.17B
0.00%2.1B
-4.62%2.17B
-13.61%2.14B
-11.97%2.07B
-37.42%2.1B
-42.77%2.28B
Special items of current liabilities
52.02%11.53B
--20.61B
--15.23B
--4.23B
50.60%7.58B
----
----
----
--5.03B
----
Total current liabilities
2.19%306.07B
19.20%316.55B
15.13%322.63B
15.45%284.13B
12.75%299.52B
1.19%265.55B
7.90%280.23B
9.78%246.1B
-0.34%265.65B
2.38%262.44B
Net current assets
-21.60%68.35B
37.69%62.72B
70.11%71.4B
92.51%73.1B
106.78%87.18B
-52.14%45.55B
-53.09%41.97B
-53.08%37.97B
-50.11%42.16B
21.91%95.17B
Total assets less current liabilities
-2.40%389.13B
5.02%396.98B
3.47%384.31B
10.69%393.73B
9.75%398.71B
6.49%378.01B
7.90%371.41B
8.83%355.72B
10.53%363.31B
9.82%354.96B
Non-current liabilities
Long-term bank loan
31.45%41.68B
31.08%38.96B
9.88%35.45B
-2.07%31.49B
0.48%31.71B
33.93%29.72B
50.43%32.27B
67.09%32.16B
57.70%31.56B
21.98%22.19B
Financial lease liabilities-non-current liabilities
30.94%23.71B
34.71%22.62B
29.53%20.68B
34.26%19.15B
32.39%18.11B
9.90%16.79B
6.57%15.97B
-1.58%14.26B
-8.69%13.68B
3.38%15.28B
Deferred tax liability
-15.57%8.02B
-4.39%8.75B
-7.84%8.39B
-7.20%8.44B
2.49%9.5B
12.51%9.15B
26.19%9.1B
43.36%9.1B
42.33%9.27B
29.78%8.13B
Deferred income-non-current liabilities
----
-42.65%324M
-39.32%429M
-49.10%424M
----
-44.93%565M
-34.60%707M
-16.78%833M
-12.92%964M
0.69%1.03B
Convertible notes and bonds
-16.04%20.8B
-12.94%21.01B
-13.76%21.14B
137.33%24.76B
137.92%24.77B
128.68%24.13B
130.96%24.51B
3.38%10.43B
1.83%10.41B
1.25%10.55B
Other non-current liabilities
-14.29%1.15B
-0.22%907M
2.43%926M
-18.59%797M
26.73%1.34B
-39.12%909M
-43.39%904M
-41.59%979M
-39.26%1.06B
5.51%1.49B
Total non-current liabilities
11.63%95.35B
13.90%92.56B
4.26%87.02B
25.53%85.06B
27.62%85.42B
38.50%81.26B
46.58%83.46B
28.21%67.76B
22.66%66.93B
12.63%58.67B
Total liabilities
4.28%401.42B
17.96%409.11B
12.64%409.65B
17.63%369.19B
15.74%384.94B
8.01%346.81B
14.86%363.69B
13.29%313.86B
3.57%332.58B
4.11%321.11B
Total assets less total liabilities
-6.23%293.78B
2.59%304.42B
3.24%297.29B
7.19%308.67B
5.71%313.3B
0.16%296.75B
0.23%287.95B
5.09%287.96B
8.12%296.38B
9.28%296.28B
Total equity and non-current liabilities
-2.29%389.13B
5.15%396.98B
3.65%384.31B
10.80%393.47B
9.80%398.23B
6.54%377.54B
7.90%370.79B
8.84%355.11B
10.54%362.69B
9.83%354.35B
Equity
Legal reserve
13.89%7.62B
----
----
----
9.48%6.69B
----
----
----
75.90%6.11B
----
Capital reserve
-22.42%141.52B
----
----
----
-0.98%182.4B
----
----
----
0.09%184.2B
----
Retained profit
10.95%84.96B
----
----
----
73.83%76.57B
----
----
----
50.32%44.05B
----
Special items of shareholders' rights and interests
----
1.45%231.93B
2.90%227.16B
5.37%234.32B
----
-0.64%228.61B
-0.46%220.76B
5.14%222.38B
----
8.45%230.09B
Shareholders' Equity
-5.98%225.04B
1.45%231.93B
2.90%227.16B
5.37%234.32B
3.23%239.35B
-0.64%228.61B
-0.46%220.76B
5.14%222.38B
8.67%231.86B
8.45%230.09B
Non-controlling interest
-6.43%68.74B
7.13%72.49B
5.36%70.13B
14.04%74.09B
14.96%73.47B
3.17%67.66B
2.55%66.56B
4.94%64.97B
6.22%63.91B
12.34%65.59B
Total equity
-6.08%293.78B
2.75%304.42B
3.47%297.29B
7.33%308.41B
5.76%312.81B
0.20%296.27B
0.22%287.33B
5.10%287.35B
8.13%295.77B
9.29%295.68B
Total equity and total liabilities
-0.43%695.2B
10.87%713.53B
8.49%706.94B
12.63%677.86B
11.01%698.23B
4.24%643.56B
7.90%651.64B
9.22%601.82B
5.66%628.96B
6.53%617.39B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited, PricewaterhouseCoopers
--
--
--
Deloitte Touche Tohmatsu Limited, PricewaterhouseCoopers
--
--
--
Deloitte Touche Tohmatsu Limited, PricewaterhouseCoopers
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Assets
Current assets
Inventory 6.83%95.43B38.58%101B46.56%103.54B40.36%95.43B31.25%89.33B12.76%72.88B11.14%70.64B7.42%67.99B-12.69%68.06B-9.92%64.64B
Accounts receivable 6.79%27.33B101.56%39.74B93.98%41.98B78.91%31.38B26.08%25.6B-4.79%19.71B8.20%21.64B12.56%17.54B-1.33%20.3B26.10%20.71B
Related party payments receivable -55.42%2.14B-44.62%1.76B-43.06%1.99B13.63%3.34B127.29%4.81B-31.54%3.17B-20.11%3.5B-44.96%2.94B-65.58%2.11B-40.64%4.63B
Advance deposits and other receivables 0.78%23.75B43.48%25.28B35.62%21.71B43.85%21.85B28.15%23.57B1.35%17.62B-11.03%16.01B-14.06%15.19B-3.17%18.39B-13.86%17.38B
Cash and equivalents 26.89%137.49B14.11%113.07B37.93%116.55B18.56%96.78B50.71%108.35B-14.55%99.09B-7.17%84.5B9.75%81.63B-8.84%71.89B39.13%115.97B
Secured deposit 64.77%12.14B109.25%12.27B27.30%9.61B27.23%9.28B-1.87%7.37B-25.77%5.86B-7.13%7.55B14.01%7.29B20.02%7.51B22.76%7.9B
Short-term investment -39.72%75.74B-7.19%85.2B-17.13%97.29B7.76%97.39B6.25%125.65B-27.36%91.8B-18.53%117.41B-26.19%90.37B-16.19%118.25B-1.61%126.38B
Total current assets -3.17%374.42B21.91%379.26B22.29%394.03B25.75%357.23B25.63%386.7B-13.00%311.1B-7.73%322.2B-6.90%284.07B-12.32%307.81B6.94%357.61B
Non-current assets
Property, plant and equipment 10.41%91.35B5.17%88.56B11.49%87.16B16.56%83.05B18.14%82.74B26.34%84.2B30.60%78.18B24.36%71.26B27.15%70.04B28.95%66.65B
Construction in progress 5.50%6.5B44.61%8.34B14.37%6.75B-25.91%7.04B-37.86%6.16B-40.93%5.77B-40.13%5.9B-3.10%9.5B-11.12%9.92B-5.82%9.76B
Land use right 0.12%36.88B-3.35%36.88B-3.29%37.17B-4.72%36.82B-6.90%36.83B0.47%38.15B1.81%38.44B13.87%38.65B16.88%39.56B13.40%37.98B
Stock investment -10.67%103.82B-15.02%120.99B-22.79%109.62B-8.51%123.89B-15.53%116.22B127.12%142.37B119.61%141.97B100.34%135.42B91.09%137.59B-15.24%62.69B
Intangible assets -0.90%7.72B22.40%8B8.53%7.26B13.34%7.51B12.37%7.79B-19.85%6.54B-20.79%6.69B-24.69%6.63B-24.12%6.94B-13.83%8.16B
Goodwill 2.26%26.29B26.99%27.59B18.32%25.71B28.67%25.71B28.67%25.71B-6.03%21.73B-6.03%21.73B-13.59%19.98B-13.59%19.98B0.00%23.12B
Deferred tax assets 112.97%5.24B176.45%4.58B80.85%2.88B41.94%2.43B41.00%2.46B8.02%1.66B5.78%1.59B17.26%1.71B13.54%1.74B11.82%1.53B
Other illiquid assets 30.41%11.85B12.10%9.48B-25.53%8.9B-34.72%8.56B-37.41%9.09B-68.85%8.45B-55.98%11.95B-40.21%13.11B-9.36%14.52B38.80%27.14B
Total non-current assets 2.97%320.78B0.54%334.27B-5.02%312.91B0.91%320.63B-2.99%311.54B27.97%332.46B29.32%329.44B29.21%317.75B31.52%321.15B5.96%259.79B
Total assets -0.43%695.2B10.87%713.53B8.49%706.94B12.63%677.86B11.01%698.23B4.24%643.56B7.90%651.64B9.22%601.82B5.66%628.96B6.53%617.39B
Liabilities
Current liabilities
Accounts payable -2.32%188.38B16.80%189.8B16.17%211.71B20.37%176.74B16.06%192.86B5.82%162.5B19.89%182.25B20.92%146.83B3.46%166.17B1.95%153.56B
Tax payable -26.13%7.01B-16.30%7.53B-18.46%5.98B15.15%5.5B29.73%9.49B-2.28%9B-3.01%7.34B32.88%4.77B23.41%7.31B86.77%9.21B
Amounts payable to associated parties-current liabilities -54.35%624M-54.16%248M90.08%939M312.57%2.95B-15.62%1.37B240.25%541M174.44%494M176.45%716M231.97%1.62B-37.89%159M
Other payables and accrued expenses 8.83%50.05B12.73%46.94B6.12%44.56B5.14%50.63B5.63%45.99B-1.65%41.64B5.16%41.98B8.54%48.15B2.26%43.53B5.75%42.33B
Advance payment 12.24%36.41B24.26%40.2B2.86%33.52B12.88%34.06B2.57%32.44B-2.16%32.35B2.95%32.58B0.77%30.17B-6.19%31.63B7.07%33.07B
Short-term borrowing ---------------------29.52%9.68B-68.80%5.6B-63.12%5.27B-----23.65%13.74B
Financial lease liabilities-current liabilities 23.57%9.4B15.92%8.9B5.64%8.29B-0.74%7.8B-1.92%7.61B-5.21%7.68B-1.28%7.84B-1.32%7.86B0.87%7.76B5.98%8.1B
Deferred income-current liabilities 27.99%2.68B7.00%2.32B11.59%2.39B4.49%2.17B0.00%2.1B-4.62%2.17B-13.61%2.14B-11.97%2.07B-37.42%2.1B-42.77%2.28B
Special items of current liabilities 52.02%11.53B--20.61B--15.23B--4.23B50.60%7.58B--------------5.03B----
Total current liabilities 2.19%306.07B19.20%316.55B15.13%322.63B15.45%284.13B12.75%299.52B1.19%265.55B7.90%280.23B9.78%246.1B-0.34%265.65B2.38%262.44B
Net current assets -21.60%68.35B37.69%62.72B70.11%71.4B92.51%73.1B106.78%87.18B-52.14%45.55B-53.09%41.97B-53.08%37.97B-50.11%42.16B21.91%95.17B
Total assets less current liabilities -2.40%389.13B5.02%396.98B3.47%384.31B10.69%393.73B9.75%398.71B6.49%378.01B7.90%371.41B8.83%355.72B10.53%363.31B9.82%354.96B
Non-current liabilities
Long-term bank loan 31.45%41.68B31.08%38.96B9.88%35.45B-2.07%31.49B0.48%31.71B33.93%29.72B50.43%32.27B67.09%32.16B57.70%31.56B21.98%22.19B
Financial lease liabilities-non-current liabilities 30.94%23.71B34.71%22.62B29.53%20.68B34.26%19.15B32.39%18.11B9.90%16.79B6.57%15.97B-1.58%14.26B-8.69%13.68B3.38%15.28B
Deferred tax liability -15.57%8.02B-4.39%8.75B-7.84%8.39B-7.20%8.44B2.49%9.5B12.51%9.15B26.19%9.1B43.36%9.1B42.33%9.27B29.78%8.13B
Deferred income-non-current liabilities -----42.65%324M-39.32%429M-49.10%424M-----44.93%565M-34.60%707M-16.78%833M-12.92%964M0.69%1.03B
Convertible notes and bonds -16.04%20.8B-12.94%21.01B-13.76%21.14B137.33%24.76B137.92%24.77B128.68%24.13B130.96%24.51B3.38%10.43B1.83%10.41B1.25%10.55B
Other non-current liabilities -14.29%1.15B-0.22%907M2.43%926M-18.59%797M26.73%1.34B-39.12%909M-43.39%904M-41.59%979M-39.26%1.06B5.51%1.49B
Total non-current liabilities 11.63%95.35B13.90%92.56B4.26%87.02B25.53%85.06B27.62%85.42B38.50%81.26B46.58%83.46B28.21%67.76B22.66%66.93B12.63%58.67B
Total liabilities 4.28%401.42B17.96%409.11B12.64%409.65B17.63%369.19B15.74%384.94B8.01%346.81B14.86%363.69B13.29%313.86B3.57%332.58B4.11%321.11B
Total assets less total liabilities -6.23%293.78B2.59%304.42B3.24%297.29B7.19%308.67B5.71%313.3B0.16%296.75B0.23%287.95B5.09%287.96B8.12%296.38B9.28%296.28B
Total equity and non-current liabilities -2.29%389.13B5.15%396.98B3.65%384.31B10.80%393.47B9.80%398.23B6.54%377.54B7.90%370.79B8.84%355.11B10.54%362.69B9.83%354.35B
Equity
Legal reserve 13.89%7.62B------------9.48%6.69B------------75.90%6.11B----
Capital reserve -22.42%141.52B-------------0.98%182.4B------------0.09%184.2B----
Retained profit 10.95%84.96B------------73.83%76.57B------------50.32%44.05B----
Special items of shareholders' rights and interests ----1.45%231.93B2.90%227.16B5.37%234.32B-----0.64%228.61B-0.46%220.76B5.14%222.38B----8.45%230.09B
Shareholders' Equity -5.98%225.04B1.45%231.93B2.90%227.16B5.37%234.32B3.23%239.35B-0.64%228.61B-0.46%220.76B5.14%222.38B8.67%231.86B8.45%230.09B
Non-controlling interest -6.43%68.74B7.13%72.49B5.36%70.13B14.04%74.09B14.96%73.47B3.17%67.66B2.55%66.56B4.94%64.97B6.22%63.91B12.34%65.59B
Total equity -6.08%293.78B2.75%304.42B3.47%297.29B7.33%308.41B5.76%312.81B0.20%296.27B0.22%287.33B5.10%287.35B8.13%295.77B9.29%295.68B
Total equity and total liabilities -0.43%695.2B10.87%713.53B8.49%706.94B12.63%677.86B11.01%698.23B4.24%643.56B7.90%651.64B9.22%601.82B5.66%628.96B6.53%617.39B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited, PricewaterhouseCoopers------Deloitte Touche Tohmatsu Limited, PricewaterhouseCoopers------Deloitte Touche Tohmatsu Limited, PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More