HK Stock MarketDetailed Quotes

JF SMARTINVEST (09636)

Watchlist
  • 30.420
  • -1.260-3.98%
Market Closed May 22 16:08 CST
14.17BMarket Cap13.88P/E (TTM)

JF SMARTINVEST (09636) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
245.72%1.06B
----
47.73%305.41M
----
-57.06%206.74M
----
60.01%481.43M
----
439.63%300.88M
--44.02M
Profit adjustment
Interest (income) - adjustment
-56.54%-27.85M
----
-38.62%-17.79M
----
-1,806.98%-12.83M
----
-540.95%-673K
----
-320.00%-105K
---20K
Dividend (income)- adjustment
2.94%-231K
----
-43.37%-238K
----
---166K
----
----
----
----
----
Attributable subsidiary (profit) loss
--1.91M
----
----
----
----
----
----
----
----
----
Impairment and provisions:
51.31%-708K
----
-167.25%-1.45M
----
--2.16M
----
----
----
----
----
-Other impairments and provisions
51.31%-708K
----
-167.25%-1.45M
----
--2.16M
----
----
----
----
----
Revaluation surplus:
-432.06%-213.56M
----
519.02%64.32M
----
40.85%-15.35M
----
-15.76%-25.95M
----
-61.00%-22.42M
---7.34M
-Other fair value changes
-432.06%-213.56M
----
519.02%64.32M
----
40.85%-15.35M
----
-15.76%-25.95M
----
-61.00%-22.42M
---7.34M
Asset sale loss (gain):
-2,366.67%-370K
----
34.78%-15K
----
-91.67%-23K
----
99.87%-12K
----
-3,468.50%-9.06M
---9.04M
-Loss (gain) on sale of property, machinery and equipment
-2,366.67%-370K
----
34.78%-15K
----
-91.67%-23K
----
47.83%-12K
----
---23K
---3K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
-3,459.45%-9.04M
---9.04M
Depreciation and amortization:
8.28%98.38M
----
24.53%90.85M
----
46.70%72.95M
----
14.96%49.73M
----
128.89%43.26M
--16.08M
-Depreciation
37.25%12.34M
----
-0.99%8.99M
----
10.01%9.08M
----
68.56%8.25M
----
123.31%4.9M
--2.22M
-Amortization of intangible assets
64.26%3.21M
----
-60.47%1.95M
----
31.49%4.94M
----
-70.75%3.76M
----
-23.12%12.84M
--6.29M
Financial expense
-27.07%1.46M
----
20.18%2M
----
-28.76%1.66M
----
32.01%2.33M
----
--1.77M
--625K
Exchange Loss (gain)
-92.26%683K
----
1,652.99%8.82M
----
-2,003.70%-568K
----
---27K
----
----
----
Special items
131.25%180.29M
----
-39.36%77.96M
----
2,025.31%128.57M
----
---6.68M
----
----
----
Operating profit before the change of operating capital
106.82%1.1B
----
38.29%529.86M
----
-23.39%383.15M
----
59.12%500.15M
----
419.00%314.31M
--44.32M
Change of operating capital
Inventory (increase) decrease
---35.36M
----
----
----
----
----
----
----
----
----
Accounts payable increase (decrease)
-98.87%2.9M
----
1,953.80%257.55M
----
89.36%-13.89M
----
-311.34%-130.6M
----
-24.81%61.8M
--55.96M
prepayments (increase)decrease
-208.25%-79.32M
----
399.12%73.28M
----
-257.84%-24.5M
----
120.34%15.52M
----
-115.14%-76.29M
---13.4M
Special items for working capital changes
-94.88%40.93M
----
612.83%799.58M
----
227.70%112.17M
----
-127.41%-87.84M
----
45.85%320.44M
--36.01M
Cash  from business operations
-38.26%1.02B
274.88%230.12M
263.35%1.66B
-158.20%-131.58M
53.73%456.93M
96.83%226.08M
-52.08%297.23M
-6.54%114.86M
89.69%620.26M
--122.89M
Other taxs
-518.57%-200.75M
-479.22%-187.98M
-150.69%-32.45M
-150.69%-32.45M
78.17%-12.95M
80.23%-12.95M
-145.98%-59.31M
-143.29%-65.49M
-55.90%-24.11M
---26.92M
Net cash from operations
-49.36%824.25M
125.69%42.14M
266.64%1.63B
-176.97%-164.04M
86.61%443.98M
331.73%213.13M
-60.09%237.92M
-48.56%49.37M
91.36%596.15M
--95.98M
Cash flow from investment activities
Interest received - investment
56.54%27.85M
----
38.62%17.79M
----
--12.83M
----
----
----
----
----
Dividend received - investment
-2.94%231K
----
43.37%238K
----
--166K
----
----
----
----
----
Sale of fixed assets
1,209.09%720K
----
27.91%55K
----
30.30%43K
----
-99.78%33K
----
254,683.33%15.29M
--15.23M
Purchase of fixed assets
-639.88%-56.7M
-1,026.52%-24.47M
35.00%-7.66M
68.04%-2.17M
-20.57%-11.79M
-92.33%-6.8M
32.44%-9.78M
8.99%-3.53M
62.01%-14.47M
---3.88M
Acquisition of subsidiaries
-236.77%-174.34M
4.16%-49.62M
18.54%-51.77M
---51.77M
---63.55M
----
----
----
----
----
Recovery of cash from investments
-14.20%835.09M
----
-78.39%973.34M
----
-18.47%4.5B
----
42.09%5.52B
----
162.87%3.89B
--1.22B
Cash on investment
-150.35%-1.85B
----
85.45%-738.38M
----
6.21%-5.07B
----
-26.75%-5.41B
98.47%-19.39M
-147.30%-4.27B
---1.26B
Other items in the investment business
---51.37M
-235.01%-566.37M
----
172.73%419.51M
----
---576.8M
----
----
----
----
Net cash from investment operations
-754.44%-1.27B
-275.19%-640.45M
130.62%193.61M
162.64%365.57M
-704.92%-632.34M
-2,446.01%-583.6M
127.53%104.53M
25.71%-22.92M
-33.18%-379.64M
---30.85M
Net cash before financing
-124.31%-442.79M
-396.88%-598.31M
1,067.00%1.82B
154.40%201.53M
-155.00%-188.36M
-1,500.89%-370.47M
58.18%342.45M
-59.39%26.45M
718.25%216.5M
--65.12M
Cash flow from financing activities
Issuing shares
--705.04M
----
----
----
--904.19M
--904.19M
----
----
----
----
Interest paid - financing
27.07%-1.46M
21.57%-996K
-20.18%-2M
-27.13%-1.27M
28.82%-1.66M
13.13%-999K
-32.12%-2.33M
-84.00%-1.15M
---1.77M
---625K
Dividends paid - financing
-281.11%-337.92M
----
58.73%-88.67M
----
---214.86M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
-293.65%-181.47M
-313.23%-181.47M
-4,599.18%-46.1M
-1,097.22%-43.91M
65.81%-981K
-395.68%-3.67M
---2.87M
---740K
Other items of the financing business
----
----
----
----
----
----
----
----
---160M
---25M
Net cash from financing operations
180.60%281.96M
81.83%-40.3M
-160.24%-349.81M
-126.67%-221.78M
1,873.97%580.67M
6,667.15%831.53M
82.72%-32.73M
63.78%-12.66M
-627.40%-189.4M
---34.95M
Effect of rate
92.26%-683K
196.04%4.01M
-1,652.99%-8.82M
---4.17M
2,003.70%568K
----
--27K
---40K
----
----
Net Cash
-110.93%-160.83M
-3,054.74%-638.61M
275.11%1.47B
-104.39%-20.24M
26.67%392.32M
3,245.19%461.07M
1,042.80%309.72M
-54.31%13.78M
6,337.53%27.1M
--30.17M
Begining period cash
196.12%2.21B
196.12%2.21B
111.30%745.87M
111.30%745.87M
716.36%352.99M
716.36%352.99M
167.95%43.24M
167.95%43.24M
2.68%16.14M
--16.14M
Cash at the end
-7.31%2.05B
118.18%1.57B
196.12%2.21B
-11.37%721.46M
111.30%745.87M
1,328.62%814.05M
716.36%352.99M
23.06%56.98M
167.95%43.24M
--46.31M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 245.72%1.06B----47.73%305.41M-----57.06%206.74M----60.01%481.43M----439.63%300.88M--44.02M
Profit adjustment
Interest (income) - adjustment -56.54%-27.85M-----38.62%-17.79M-----1,806.98%-12.83M-----540.95%-673K-----320.00%-105K---20K
Dividend (income)- adjustment 2.94%-231K-----43.37%-238K-------166K--------------------
Attributable subsidiary (profit) loss --1.91M------------------------------------
Impairment and provisions: 51.31%-708K-----167.25%-1.45M------2.16M--------------------
-Other impairments and provisions 51.31%-708K-----167.25%-1.45M------2.16M--------------------
Revaluation surplus: -432.06%-213.56M----519.02%64.32M----40.85%-15.35M-----15.76%-25.95M-----61.00%-22.42M---7.34M
-Other fair value changes -432.06%-213.56M----519.02%64.32M----40.85%-15.35M-----15.76%-25.95M-----61.00%-22.42M---7.34M
Asset sale loss (gain): -2,366.67%-370K----34.78%-15K-----91.67%-23K----99.87%-12K-----3,468.50%-9.06M---9.04M
-Loss (gain) on sale of property, machinery and equipment -2,366.67%-370K----34.78%-15K-----91.67%-23K----47.83%-12K-------23K---3K
-Loss (gain) from selling other assets ---------------------------------3,459.45%-9.04M---9.04M
Depreciation and amortization: 8.28%98.38M----24.53%90.85M----46.70%72.95M----14.96%49.73M----128.89%43.26M--16.08M
-Depreciation 37.25%12.34M-----0.99%8.99M----10.01%9.08M----68.56%8.25M----123.31%4.9M--2.22M
-Amortization of intangible assets 64.26%3.21M-----60.47%1.95M----31.49%4.94M-----70.75%3.76M-----23.12%12.84M--6.29M
Financial expense -27.07%1.46M----20.18%2M-----28.76%1.66M----32.01%2.33M------1.77M--625K
Exchange Loss (gain) -92.26%683K----1,652.99%8.82M-----2,003.70%-568K-------27K------------
Special items 131.25%180.29M-----39.36%77.96M----2,025.31%128.57M-------6.68M------------
Operating profit before the change of operating capital 106.82%1.1B----38.29%529.86M-----23.39%383.15M----59.12%500.15M----419.00%314.31M--44.32M
Change of operating capital
Inventory (increase) decrease ---35.36M------------------------------------
Accounts payable increase (decrease) -98.87%2.9M----1,953.80%257.55M----89.36%-13.89M-----311.34%-130.6M-----24.81%61.8M--55.96M
prepayments (increase)decrease -208.25%-79.32M----399.12%73.28M-----257.84%-24.5M----120.34%15.52M-----115.14%-76.29M---13.4M
Special items for working capital changes -94.88%40.93M----612.83%799.58M----227.70%112.17M-----127.41%-87.84M----45.85%320.44M--36.01M
Cash  from business operations -38.26%1.02B274.88%230.12M263.35%1.66B-158.20%-131.58M53.73%456.93M96.83%226.08M-52.08%297.23M-6.54%114.86M89.69%620.26M--122.89M
Other taxs -518.57%-200.75M-479.22%-187.98M-150.69%-32.45M-150.69%-32.45M78.17%-12.95M80.23%-12.95M-145.98%-59.31M-143.29%-65.49M-55.90%-24.11M---26.92M
Net cash from operations -49.36%824.25M125.69%42.14M266.64%1.63B-176.97%-164.04M86.61%443.98M331.73%213.13M-60.09%237.92M-48.56%49.37M91.36%596.15M--95.98M
Cash flow from investment activities
Interest received - investment 56.54%27.85M----38.62%17.79M------12.83M--------------------
Dividend received - investment -2.94%231K----43.37%238K------166K--------------------
Sale of fixed assets 1,209.09%720K----27.91%55K----30.30%43K-----99.78%33K----254,683.33%15.29M--15.23M
Purchase of fixed assets -639.88%-56.7M-1,026.52%-24.47M35.00%-7.66M68.04%-2.17M-20.57%-11.79M-92.33%-6.8M32.44%-9.78M8.99%-3.53M62.01%-14.47M---3.88M
Acquisition of subsidiaries -236.77%-174.34M4.16%-49.62M18.54%-51.77M---51.77M---63.55M--------------------
Recovery of cash from investments -14.20%835.09M-----78.39%973.34M-----18.47%4.5B----42.09%5.52B----162.87%3.89B--1.22B
Cash on investment -150.35%-1.85B----85.45%-738.38M----6.21%-5.07B-----26.75%-5.41B98.47%-19.39M-147.30%-4.27B---1.26B
Other items in the investment business ---51.37M-235.01%-566.37M----172.73%419.51M-------576.8M----------------
Net cash from investment operations -754.44%-1.27B-275.19%-640.45M130.62%193.61M162.64%365.57M-704.92%-632.34M-2,446.01%-583.6M127.53%104.53M25.71%-22.92M-33.18%-379.64M---30.85M
Net cash before financing -124.31%-442.79M-396.88%-598.31M1,067.00%1.82B154.40%201.53M-155.00%-188.36M-1,500.89%-370.47M58.18%342.45M-59.39%26.45M718.25%216.5M--65.12M
Cash flow from financing activities
Issuing shares --705.04M--------------904.19M--904.19M----------------
Interest paid - financing 27.07%-1.46M21.57%-996K-20.18%-2M-27.13%-1.27M28.82%-1.66M13.13%-999K-32.12%-2.33M-84.00%-1.15M---1.77M---625K
Dividends paid - financing -281.11%-337.92M----58.73%-88.67M-------214.86M--------------------
Issuance expenses and redemption of securities expenses ---------293.65%-181.47M-313.23%-181.47M-4,599.18%-46.1M-1,097.22%-43.91M65.81%-981K-395.68%-3.67M---2.87M---740K
Other items of the financing business -----------------------------------160M---25M
Net cash from financing operations 180.60%281.96M81.83%-40.3M-160.24%-349.81M-126.67%-221.78M1,873.97%580.67M6,667.15%831.53M82.72%-32.73M63.78%-12.66M-627.40%-189.4M---34.95M
Effect of rate 92.26%-683K196.04%4.01M-1,652.99%-8.82M---4.17M2,003.70%568K------27K---40K--------
Net Cash -110.93%-160.83M-3,054.74%-638.61M275.11%1.47B-104.39%-20.24M26.67%392.32M3,245.19%461.07M1,042.80%309.72M-54.31%13.78M6,337.53%27.1M--30.17M
Begining period cash 196.12%2.21B196.12%2.21B111.30%745.87M111.30%745.87M716.36%352.99M716.36%352.99M167.95%43.24M167.95%43.24M2.68%16.14M--16.14M
Cash at the end -7.31%2.05B118.18%1.57B196.12%2.21B-11.37%721.46M111.30%745.87M1,328.62%814.05M716.36%352.99M23.06%56.98M167.95%43.24M--46.31M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More