HK Stock MarketDetailed Quotes

XIKANG CLOUD (09686)

Watchlist
  • 0.930
  • +0.030+3.33%
Market Closed Apr 24 16:03 CST
782.95MMarket Cap-18.24P/E (TTM)

XIKANG CLOUD (09686) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(Q1)Mar 31, 2022
Cash flow from operating activities
Earning before tax
61.27%-32.5M
17.05%-50.29M
43.15%-83.93M
---60.63M
38.05%-147.64M
----
44.60%-46.53M
18.62%-238.31M
----
24.91%-83.99M
Profit adjustment
Investment loss (gain)
77.74%-1.56M
67.82%-1.57M
---7M
---4.87M
----
----
----
----
----
----
Attributable subsidiary (profit) loss
-74.03%4.53M
-5.22%4.67M
253.99%17.43M
--4.93M
3.42%4.93M
----
-16.22%1.13M
14.80%4.76M
----
11.44%1.34M
Impairment and provisions:
-145.98%-17.09M
-315.00%-7.78M
468.52%37.17M
--3.62M
--6.54M
----
----
----
----
----
-Other impairments and provisions
-145.98%-17.09M
-315.00%-7.78M
468.52%37.17M
--3.62M
--6.54M
----
----
----
----
----
Revaluation surplus:
10.29%-3.23M
54.84%-592K
-82.30%-3.6M
---1.31M
---1.98M
----
----
----
----
----
-Other fair value changes
10.29%-3.23M
54.84%-592K
-82.30%-3.6M
---1.31M
---1.98M
----
----
----
----
----
Asset sale loss (gain):
-927.19%-7.73M
-625.86%-3.99M
-35.81%934K
--758K
113.80%1.46M
----
102.08%171K
49.32%-10.54M
----
-1,039.17%-8.2M
-Loss (gain) from sale of subsidiary company
---8.29M
---4.46M
----
----
----
----
----
50.38%-8.53M
----
-1,046.77%-8.53M
-Loss (gain) on sale of property, machinery and equipment
-40.04%560K
-37.60%473K
-34.91%934K
--758K
--1.44M
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
101.00%20K
----
-48.18%171K
29.83%-2.01M
----
--330K
Depreciation and amortization:
8.94%30.95M
-1.56%14.98M
-15.70%28.41M
--15.21M
-0.93%33.7M
----
-0.32%8.74M
-18.67%34.02M
----
-32.70%8.77M
-Depreciation
8.94%30.95M
-1.56%14.98M
-15.70%28.41M
--15.21M
-0.93%33.7M
----
-0.32%8.74M
-18.67%34.02M
----
-32.70%8.77M
Financial expense
-16.47%22.57M
-15.01%11.93M
-29.43%27.02M
--14.04M
0.56%38.28M
----
-32.11%5.9M
8.45%38.07M
----
-11.64%8.69M
Exchange Loss (gain)
-4,095.24%-1.76M
47.82%-275K
-101.59%-42K
---527K
-79.21%2.65M
----
-283.73%-1.96M
845.06%12.73M
----
-152.80%-510K
Special items
116.43%2.28M
752.96%6.62M
-158.94%-13.9M
--776K
-70.22%23.58M
----
-87.39%2.87M
-48.44%79.18M
----
-51.42%22.75M
Operating profit before the change of operating capital
-241.60%-3.54M
6.10%-26.3M
106.50%2.5M
---28M
51.94%-38.49M
----
41.96%-29.68M
1.15%-80.09M
----
-24.74%-51.14M
Change of operating capital
Inventory (increase) decrease
-115.81%-3.31M
-139.82%-6.53M
212.55%20.96M
--16.4M
-97,921.05%-18.62M
----
-273.45%-6.17M
99.92%-19K
----
158.67%3.56M
Special items for working capital changes
358.70%37.26M
64.53%-19.55M
-138.89%-14.4M
---55.12M
711.24%37.04M
----
77.63%-19.96M
-76.80%4.57M
----
-183.15%-89.25M
Cash  from business operations
235.71%30.41M
21.51%-52.38M
145.13%9.06M
24.52%-66.73M
73.43%-20.07M
40.30%-88.4M
59.21%-55.82M
10.62%-75.54M
-8.87%-148.08M
-74.12%-136.83M
Other taxs
40.66%-4.41M
48.83%-2.92M
-116.01%-7.44M
-65.83%-5.71M
-1,304.90%-3.44M
-4,202.50%-3.44M
---2.18M
-235.62%-245K
-9.59%-80K
----
Interest received - operating
-27.03%14.55M
-34.35%5.34M
494.54%19.94M
656.09%8.13M
71.21%3.35M
57.62%1.08M
40.50%614K
62.03%1.96M
16.18%682K
13.80%437K
Net cash from operations
88.04%40.55M
22.31%-49.96M
206.97%21.56M
29.15%-64.31M
72.70%-20.16M
38.45%-90.77M
57.93%-57.38M
11.46%-73.83M
-8.84%-147.48M
-74.29%-136.4M
Cash flow from investment activities
Sale of fixed assets
-53.41%123K
69.57%117K
-30.53%264K
-31.00%69K
14.80%380K
14.94%100K
-13.79%75K
78.92%331K
20.83%87K
20.83%87K
Purchase of fixed assets
59.27%-5.47M
6.66%-4.06M
-215.08%-13.44M
-839.96%-4.35M
41.89%-4.27M
89.73%-463K
96.69%-39K
60.08%-7.34M
45.71%-4.51M
74.25%-1.18M
Sale of subsidiaries
161.94%19.49M
----
--7.44M
----
----
----
----
91.40%-1.44M
91.40%-1.44M
---1.44M
Acquisition of subsidiaries
351.92%7.16M
----
---2.84M
----
----
----
----
----
----
----
Recovery of cash from investments
-27.30%249.93M
45.79%251.43M
--343.77M
--172.46M
----
----
----
----
----
----
Cash on investment
-89.94%-426.89M
-126.10%-395M
-58.63%-224.75M
---174.7M
---141.68M
----
----
----
----
----
Other items in the investment business
----
----
----
----
---1.03M
----
----
----
----
----
Net cash from investment operations
-240.94%-155.67M
-2,162.88%-147.52M
175.34%110.45M
-1,695.87%-6.52M
-1,635.90%-146.6M
93.80%-363K
101.42%36K
-54.47%-8.45M
-230.24%-5.86M
-110.14%-2.53M
Net cash before financing
-187.20%-115.12M
-178.83%-197.48M
179.17%132.02M
22.28%-70.83M
-102.68%-166.76M
40.57%-91.13M
58.72%-57.35M
7.40%-82.27M
-17.05%-153.34M
-160.56%-138.93M
Cash flow from financing activities
New borrowing
101.21%482.9M
387.98%243.99M
--240M
--50M
----
----
----
12.12%270M
70,075.44%240M
----
Refund
-121.17%-529.85M
-483.37%-290.75M
-85,460.71%-239.57M
-35,500.00%-49.84M
99.81%-280K
99.88%-140K
25.00%-60K
7.16%-150.17M
-16,599.58%-120.07M
85.19%-80K
Issuing shares
----
----
----
----
--567.65M
----
----
----
----
----
Interest paid - financing
15.85%-19.75M
13.53%-10.45M
6.71%-23.47M
4.69%-12.08M
-9.21%-25.16M
-22.71%-12.68M
-29.05%-6.27M
-45.90%-23.04M
-28.69%-10.33M
-21.82%-4.86M
Issuance expenses and redemption of securities expenses
99.44%-37K
99.44%-37K
-170.40%-6.63M
-766.49%-6.59M
-27.89%-2.45M
46.75%-761K
-160.00%-65K
53.85%-1.92M
---1.43M
---25K
Other items of the financing business
---2.25M
---2.25M
----
----
-253.91%-7.96M
-882.31%-7.5M
-339.58%-3.35M
-204.47%-2.25M
81.26%-763K
---763K
Net cash from financing operations
-60.90%-91.01M
-109.70%-70.84M
-111.21%-56.56M
-1.97%-33.78M
681.08%504.77M
-136.15%-33.13M
-10.75%-17.39M
-0.42%64.62M
1,702.22%91.64M
-166.38%-15.71M
Effect of rate
-206.74%-9.19M
-146.66%-1.75M
171.94%8.61M
354.37%3.74M
-426.97%-11.97M
-54.82%824K
-103.23%-504K
222.41%3.66M
180.71%1.82M
-132.98%-248K
Net Cash
-373.19%-206.13M
-156.50%-268.32M
-77.68%75.45M
15.82%-104.61M
2,015.20%338.01M
-101.42%-124.26M
51.66%-74.74M
26.32%-17.65M
51.00%-61.69M
-421.38%-154.63M
Begining period cash
12.42%760.86M
12.42%760.86M
92.96%676.79M
92.96%676.79M
-3.84%350.75M
-3.84%350.75M
-3.84%350.75M
-6.88%364.74M
-6.88%364.74M
-6.88%364.74M
Cash at the end
-28.30%545.54M
-14.78%490.79M
12.42%760.86M
153.37%575.93M
92.96%676.79M
-25.44%227.31M
31.28%275.5M
-3.84%350.75M
15.70%304.87M
-42.15%209.86M
Cash balance analysis
Cash and bank balance
----
-14.82%490.79M
----
--576.16M
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
--
Auditor
Ernst & Young
--
Ernst & Young
--
PwC
--
--
PwC
--
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(Q1)Mar 31, 2022
Cash flow from operating activities
Earning before tax 61.27%-32.5M17.05%-50.29M43.15%-83.93M---60.63M38.05%-147.64M----44.60%-46.53M18.62%-238.31M----24.91%-83.99M
Profit adjustment
Investment loss (gain) 77.74%-1.56M67.82%-1.57M---7M---4.87M------------------------
Attributable subsidiary (profit) loss -74.03%4.53M-5.22%4.67M253.99%17.43M--4.93M3.42%4.93M-----16.22%1.13M14.80%4.76M----11.44%1.34M
Impairment and provisions: -145.98%-17.09M-315.00%-7.78M468.52%37.17M--3.62M--6.54M--------------------
-Other impairments and provisions -145.98%-17.09M-315.00%-7.78M468.52%37.17M--3.62M--6.54M--------------------
Revaluation surplus: 10.29%-3.23M54.84%-592K-82.30%-3.6M---1.31M---1.98M--------------------
-Other fair value changes 10.29%-3.23M54.84%-592K-82.30%-3.6M---1.31M---1.98M--------------------
Asset sale loss (gain): -927.19%-7.73M-625.86%-3.99M-35.81%934K--758K113.80%1.46M----102.08%171K49.32%-10.54M-----1,039.17%-8.2M
-Loss (gain) from sale of subsidiary company ---8.29M---4.46M--------------------50.38%-8.53M-----1,046.77%-8.53M
-Loss (gain) on sale of property, machinery and equipment -40.04%560K-37.60%473K-34.91%934K--758K--1.44M--------------------
-Loss (gain) from selling other assets ----------------101.00%20K-----48.18%171K29.83%-2.01M------330K
Depreciation and amortization: 8.94%30.95M-1.56%14.98M-15.70%28.41M--15.21M-0.93%33.7M-----0.32%8.74M-18.67%34.02M-----32.70%8.77M
-Depreciation 8.94%30.95M-1.56%14.98M-15.70%28.41M--15.21M-0.93%33.7M-----0.32%8.74M-18.67%34.02M-----32.70%8.77M
Financial expense -16.47%22.57M-15.01%11.93M-29.43%27.02M--14.04M0.56%38.28M-----32.11%5.9M8.45%38.07M-----11.64%8.69M
Exchange Loss (gain) -4,095.24%-1.76M47.82%-275K-101.59%-42K---527K-79.21%2.65M-----283.73%-1.96M845.06%12.73M-----152.80%-510K
Special items 116.43%2.28M752.96%6.62M-158.94%-13.9M--776K-70.22%23.58M-----87.39%2.87M-48.44%79.18M-----51.42%22.75M
Operating profit before the change of operating capital -241.60%-3.54M6.10%-26.3M106.50%2.5M---28M51.94%-38.49M----41.96%-29.68M1.15%-80.09M-----24.74%-51.14M
Change of operating capital
Inventory (increase) decrease -115.81%-3.31M-139.82%-6.53M212.55%20.96M--16.4M-97,921.05%-18.62M-----273.45%-6.17M99.92%-19K----158.67%3.56M
Special items for working capital changes 358.70%37.26M64.53%-19.55M-138.89%-14.4M---55.12M711.24%37.04M----77.63%-19.96M-76.80%4.57M-----183.15%-89.25M
Cash  from business operations 235.71%30.41M21.51%-52.38M145.13%9.06M24.52%-66.73M73.43%-20.07M40.30%-88.4M59.21%-55.82M10.62%-75.54M-8.87%-148.08M-74.12%-136.83M
Other taxs 40.66%-4.41M48.83%-2.92M-116.01%-7.44M-65.83%-5.71M-1,304.90%-3.44M-4,202.50%-3.44M---2.18M-235.62%-245K-9.59%-80K----
Interest received - operating -27.03%14.55M-34.35%5.34M494.54%19.94M656.09%8.13M71.21%3.35M57.62%1.08M40.50%614K62.03%1.96M16.18%682K13.80%437K
Net cash from operations 88.04%40.55M22.31%-49.96M206.97%21.56M29.15%-64.31M72.70%-20.16M38.45%-90.77M57.93%-57.38M11.46%-73.83M-8.84%-147.48M-74.29%-136.4M
Cash flow from investment activities
Sale of fixed assets -53.41%123K69.57%117K-30.53%264K-31.00%69K14.80%380K14.94%100K-13.79%75K78.92%331K20.83%87K20.83%87K
Purchase of fixed assets 59.27%-5.47M6.66%-4.06M-215.08%-13.44M-839.96%-4.35M41.89%-4.27M89.73%-463K96.69%-39K60.08%-7.34M45.71%-4.51M74.25%-1.18M
Sale of subsidiaries 161.94%19.49M------7.44M----------------91.40%-1.44M91.40%-1.44M---1.44M
Acquisition of subsidiaries 351.92%7.16M-------2.84M----------------------------
Recovery of cash from investments -27.30%249.93M45.79%251.43M--343.77M--172.46M------------------------
Cash on investment -89.94%-426.89M-126.10%-395M-58.63%-224.75M---174.7M---141.68M--------------------
Other items in the investment business -------------------1.03M--------------------
Net cash from investment operations -240.94%-155.67M-2,162.88%-147.52M175.34%110.45M-1,695.87%-6.52M-1,635.90%-146.6M93.80%-363K101.42%36K-54.47%-8.45M-230.24%-5.86M-110.14%-2.53M
Net cash before financing -187.20%-115.12M-178.83%-197.48M179.17%132.02M22.28%-70.83M-102.68%-166.76M40.57%-91.13M58.72%-57.35M7.40%-82.27M-17.05%-153.34M-160.56%-138.93M
Cash flow from financing activities
New borrowing 101.21%482.9M387.98%243.99M--240M--50M------------12.12%270M70,075.44%240M----
Refund -121.17%-529.85M-483.37%-290.75M-85,460.71%-239.57M-35,500.00%-49.84M99.81%-280K99.88%-140K25.00%-60K7.16%-150.17M-16,599.58%-120.07M85.19%-80K
Issuing shares ------------------567.65M--------------------
Interest paid - financing 15.85%-19.75M13.53%-10.45M6.71%-23.47M4.69%-12.08M-9.21%-25.16M-22.71%-12.68M-29.05%-6.27M-45.90%-23.04M-28.69%-10.33M-21.82%-4.86M
Issuance expenses and redemption of securities expenses 99.44%-37K99.44%-37K-170.40%-6.63M-766.49%-6.59M-27.89%-2.45M46.75%-761K-160.00%-65K53.85%-1.92M---1.43M---25K
Other items of the financing business ---2.25M---2.25M---------253.91%-7.96M-882.31%-7.5M-339.58%-3.35M-204.47%-2.25M81.26%-763K---763K
Net cash from financing operations -60.90%-91.01M-109.70%-70.84M-111.21%-56.56M-1.97%-33.78M681.08%504.77M-136.15%-33.13M-10.75%-17.39M-0.42%64.62M1,702.22%91.64M-166.38%-15.71M
Effect of rate -206.74%-9.19M-146.66%-1.75M171.94%8.61M354.37%3.74M-426.97%-11.97M-54.82%824K-103.23%-504K222.41%3.66M180.71%1.82M-132.98%-248K
Net Cash -373.19%-206.13M-156.50%-268.32M-77.68%75.45M15.82%-104.61M2,015.20%338.01M-101.42%-124.26M51.66%-74.74M26.32%-17.65M51.00%-61.69M-421.38%-154.63M
Begining period cash 12.42%760.86M12.42%760.86M92.96%676.79M92.96%676.79M-3.84%350.75M-3.84%350.75M-3.84%350.75M-6.88%364.74M-6.88%364.74M-6.88%364.74M
Cash at the end -28.30%545.54M-14.78%490.79M12.42%760.86M153.37%575.93M92.96%676.79M-25.44%227.31M31.28%275.5M-3.84%350.75M15.70%304.87M-42.15%209.86M
Cash balance analysis
Cash and bank balance -----14.82%490.79M------576.16M------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion----
Auditor Ernst & Young--Ernst & Young--PwC----PwC----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More