HK Stock MarketDetailed Quotes

YOURAN DAIRY (09858)

Watchlist
  • 3.060
  • -0.120-3.77%
Market Closed May 22 16:08 CST
12.83BMarket Cap-26.84P/E (TTM)

YOURAN DAIRY (09858) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
51.23%-377.74M
----
43.03%-774.47M
----
-386.05%-1.36B
----
-77.32%475.27M
----
31.42%2.1B
----
Profit adjustment
Interest (income) - adjustment
65.79%-22.27M
----
-129.43%-65.09M
----
-22.37%-28.37M
----
17.89%-23.18M
----
-123.99%-28.24M
----
Investment loss (gain)
---451K
----
----
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
-1.03%79.82M
----
-36.54%80.66M
----
257.76%127.1M
----
154,565.22%35.53M
----
8.00%-23K
----
Impairment and provisions:
-84.04%102.82M
----
334.89%644.06M
----
1,064.37%148.1M
----
-117.84%-15.36M
----
31.48%86.08M
----
-Impairment of property, plant and equipment (reversal)
-90.61%48.14M
----
6,409.07%512.85M
----
123.71%7.88M
----
--3.52M
----
----
----
-Impairmen of inventory (reversal)
153.83%9.05M
----
-61.18%3.57M
----
392.97%9.18M
----
-59.52%1.86M
----
-11.33%4.6M
----
-Impairment of trade receivables (reversal)
86.45%45.63M
----
269.18%24.47M
----
-79.75%6.63M
----
163.22%32.74M
----
--12.44M
----
-Impairment of goodwill
----
----
----
----
--120.97M
----
----
----
----
----
-Other impairments and provisions
----
----
2,898.34%103.17M
----
106.43%3.44M
----
-177.46%-53.48M
----
53.14%69.04M
----
Revaluation surplus:
10.22%4.31B
----
13.26%3.91B
----
116.10%3.45B
----
195.69%1.6B
----
27.28%540.35M
----
-Other fair value changes
10.22%4.31B
----
13.26%3.91B
----
116.10%3.45B
----
195.69%1.6B
----
27.28%540.35M
----
Asset sale loss (gain):
16.75%2.59M
----
-88.05%2.22M
----
826.55%18.53M
----
-73.88%2M
----
29.60%7.66M
----
-Loss (gain) on sale of property, machinery and equipment
16.75%2.59M
----
-88.05%2.22M
----
826.55%18.53M
----
-73.88%2M
----
29.60%7.66M
----
Depreciation and amortization:
9.36%765.46M
----
26.97%699.92M
----
25.40%551.25M
----
16.51%439.61M
----
12.87%377.3M
----
-Depreciation
9.36%765.46M
----
26.97%699.92M
----
25.40%551.25M
----
16.51%439.61M
----
12.87%377.3M
----
Financial expense
-9.48%817.81M
----
-16.54%903.49M
----
-1.36%1.08B
----
49.84%1.1B
----
136.41%732.44M
----
Exchange Loss (gain)
265.51%1.05M
----
18.97%-632K
----
80.77%-780K
----
---4.06M
----
----
----
Special items
23.40%-128.18M
----
12.45%-167.33M
----
-29.61%-191.11M
----
-145.40%-147.45M
----
-126.85%-60.09M
----
Operating profit before the change of operating capital
6.07%5.55B
----
37.70%5.23B
----
9.92%3.8B
----
-7.82%3.46B
----
39.16%3.75B
----
Change of operating capital
Inventory (increase) decrease
31.59%373.63M
----
3.76%283.93M
----
121.21%273.64M
----
-11.80%-1.29B
----
-282.44%-1.15B
----
Accounts receivable (increase)decrease
83.40%-28.85M
----
-152.74%-173.75M
----
217.81%329.46M
----
36.20%-279.66M
----
-322.06%-438.33M
----
Accounts payable increase (decrease)
-3.04%122.88M
----
128.49%126.73M
----
-346.48%-444.89M
----
-46.51%180.5M
----
178.41%337.43M
----
prepayments (increase)decrease
-62.16%63.9M
----
-62.01%168.85M
----
225.14%444.5M
----
-61.83%-355.2M
----
-1,490.91%-219.49M
----
Special items for working capital changes
-137.34%-84.76M
----
338.81%227.01M
----
-94.15%51.73M
----
2,728.95%884.53M
----
126.60%31.27M
----
Cash  from business operations
2.24%6B
-13.32%2.9B
31.68%5.87B
24.25%3.35B
71.50%4.46B
42.54%2.69B
12.56%2.6B
16.76%1.89B
31.30%2.31B
27.50%1.62B
Other taxs
19.23%-75.25M
17.46%-44.67M
0.19%-93.17M
-15.63%-54.12M
-27.66%-93.35M
-29.09%-46.8M
-4.40%-73.13M
-10.78%-36.26M
-12.30%-70.05M
14.08%-32.73M
Interest received - operating
-65.49%22.39M
-76.67%11.51M
129.75%64.87M
163.15%49.32M
21.78%28.23M
147.56%18.74M
-17.89%23.18M
-4.29%7.57M
123.99%28.24M
35.50%7.91M
Net cash from operations
1.84%5.95B
-14.19%2.87B
32.99%5.84B
25.38%3.34B
72.31%4.39B
43.23%2.67B
12.43%2.55B
16.78%1.86B
32.68%2.27B
28.82%1.59B
Cash flow from investment activities
Decrease in deposits (increase)
-2,967.03%-466.55M
-1,040.84%-829.12M
-93.88%16.27M
-2,002.89%-72.68M
172.02%265.74M
-111.55%-3.46M
-448.56%-368.97M
-65.66%29.91M
268.83%105.86M
407.78%87.12M
Sale of fixed assets
-11.50%18.15M
-17.90%12.17M
-27.92%20.51M
-20.08%14.82M
-35.32%28.45M
2,426.43%18.54M
11.84%43.99M
-97.08%734K
263.79%39.33M
580.89%25.12M
Purchase of fixed assets
51.64%-812.28M
48.10%-537.99M
39.11%-1.68B
12.78%-1.04B
20.54%-2.76B
10.50%-1.19B
1.82%-3.47B
-31.79%-1.33B
-163.84%-3.54B
-61.99%-1.01B
Selling intangible assets
118.56%1.61B
----
-32.40%735.78M
----
4.90%1.09B
----
-11.16%1.04B
----
19.83%1.17B
----
Purchase of intangible assets
5.64%-4.57B
9.27%-2.2B
8.58%-4.84B
6.93%-2.43B
-1.66%-5.29B
-1.31%-2.61B
-22.12%-5.21B
-19.32%-2.57B
-75.36%-4.26B
-123.27%-2.16B
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
-28.60%-2.49B
-61.02%-2.49B
Recovery of cash from investments
-97.20%39.87M
--82K
-78.35%1.43B
----
--6.58B
--910.35M
----
----
--34.3M
----
Cash on investment
98.52%-21.7M
----
67.40%-1.47B
80.96%-856.99M
-46.49%-4.5B
-302.37%-4.5B
---3.07B
---1.12B
----
----
Other items in the investment business
-18.53%155.45M
83.99%771.78M
-21.27%190.81M
-37.90%419.46M
-4.24%242.36M
-12.59%675.4M
3.46%253.09M
3.12%772.69M
665.69%244.62M
74.32%749.31M
Net cash from investment operations
27.73%-4.04B
29.66%-2.78B
-28.83%-5.6B
40.88%-3.96B
59.71%-4.34B
-58.79%-6.69B
-24.00%-10.78B
12.03%-4.22B
-82.99%-8.7B
-75.61%-4.79B
Net cash before financing
687.92%1.9B
113.78%84.69M
429.16%241.23M
84.74%-614.68M
100.55%45.59M
-71.10%-4.03B
-28.07%-8.24B
26.39%-2.35B
-111.20%-6.43B
-114.44%-3.2B
Cash flow from financing activities
New borrowing
12.67%29.25B
82.70%17.67B
-31.01%25.96B
-30.97%9.67B
49.44%37.63B
5.11%14.01B
68.00%25.18B
77.62%13.33B
106.71%14.99B
87.87%7.5B
Refund
-6.75%-29.94B
-52.55%-17.25B
12.38%-28.05B
-28.09%-11.31B
-125.27%-32.02B
4.16%-8.83B
-21.04%-14.21B
-63.23%-9.21B
-99.10%-11.74B
-58.48%-5.64B
Issuing shares
----
----
--141.12M
--141.12M
----
----
----
----
--2.85B
--2.85B
Interest paid - financing
9.17%-839.51M
17.04%-395.76M
1.38%-924.3M
12.74%-477.04M
-58.08%-937.22M
-91.05%-546.7M
-25.95%-592.89M
-19.55%-286.16M
-42.87%-470.74M
-54.92%-239.36M
Dividends paid - financing
----
----
----
----
---102.62M
---102.62M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
33.63%-1.45B
---607.83M
-2,633.31%-2.19B
----
-1,467.32%-79.95M
---78.04M
Pledged bank deposit (increase) decrease
----
----
----
----
---23.76M
---23.76M
----
----
----
----
Other items of the financing business
116.55%23.76M
104.97%7.11M
---143.52M
---142.92M
----
----
----
----
-129.55%-24.79M
-129.45%-24.78M
Net cash from financing operations
48.57%-1.6B
99.13%-19.16M
-204.18%-3.11B
-157.61%-2.2B
-62.87%2.99B
2.13%3.82B
48.44%8.05B
-13.87%3.74B
6.49%5.42B
72.48%4.34B
Effect of rate
-231.58%-50K
240.23%1.12M
-93.01%38K
-130.95%-798K
-93.98%544K
-23.50%2.58M
-39.53%9.03M
-80.32%3.37M
--14.94M
--17.13M
Net Cash
110.39%298.55M
102.33%65.53M
-194.67%-2.87B
-1,230.15%-2.81B
1,747.98%3.04B
-115.30%-211.5M
81.70%-184.2M
21.23%1.38B
-149.14%-1.01B
11.36%1.14B
Begining period cash
-64.03%1.61B
-64.03%1.61B
209.06%4.49B
209.06%4.49B
-10.76%1.45B
-10.76%1.45B
-37.86%1.63B
-37.86%1.63B
359.11%2.62B
359.11%2.62B
Cash at the end
18.49%1.91B
0.42%1.68B
-64.03%1.61B
34.66%1.67B
209.06%4.49B
-58.74%1.24B
-10.76%1.45B
-20.21%3.01B
-37.86%1.63B
136.85%3.78B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 51.23%-377.74M----43.03%-774.47M-----386.05%-1.36B-----77.32%475.27M----31.42%2.1B----
Profit adjustment
Interest (income) - adjustment 65.79%-22.27M-----129.43%-65.09M-----22.37%-28.37M----17.89%-23.18M-----123.99%-28.24M----
Investment loss (gain) ---451K------------------------------------
Attributable subsidiary (profit) loss -1.03%79.82M-----36.54%80.66M----257.76%127.1M----154,565.22%35.53M----8.00%-23K----
Impairment and provisions: -84.04%102.82M----334.89%644.06M----1,064.37%148.1M-----117.84%-15.36M----31.48%86.08M----
-Impairment of property, plant and equipment (reversal) -90.61%48.14M----6,409.07%512.85M----123.71%7.88M------3.52M------------
-Impairmen of inventory (reversal) 153.83%9.05M-----61.18%3.57M----392.97%9.18M-----59.52%1.86M-----11.33%4.6M----
-Impairment of trade receivables (reversal) 86.45%45.63M----269.18%24.47M-----79.75%6.63M----163.22%32.74M------12.44M----
-Impairment of goodwill ------------------120.97M--------------------
-Other impairments and provisions --------2,898.34%103.17M----106.43%3.44M-----177.46%-53.48M----53.14%69.04M----
Revaluation surplus: 10.22%4.31B----13.26%3.91B----116.10%3.45B----195.69%1.6B----27.28%540.35M----
-Other fair value changes 10.22%4.31B----13.26%3.91B----116.10%3.45B----195.69%1.6B----27.28%540.35M----
Asset sale loss (gain): 16.75%2.59M-----88.05%2.22M----826.55%18.53M-----73.88%2M----29.60%7.66M----
-Loss (gain) on sale of property, machinery and equipment 16.75%2.59M-----88.05%2.22M----826.55%18.53M-----73.88%2M----29.60%7.66M----
Depreciation and amortization: 9.36%765.46M----26.97%699.92M----25.40%551.25M----16.51%439.61M----12.87%377.3M----
-Depreciation 9.36%765.46M----26.97%699.92M----25.40%551.25M----16.51%439.61M----12.87%377.3M----
Financial expense -9.48%817.81M-----16.54%903.49M-----1.36%1.08B----49.84%1.1B----136.41%732.44M----
Exchange Loss (gain) 265.51%1.05M----18.97%-632K----80.77%-780K-------4.06M------------
Special items 23.40%-128.18M----12.45%-167.33M-----29.61%-191.11M-----145.40%-147.45M-----126.85%-60.09M----
Operating profit before the change of operating capital 6.07%5.55B----37.70%5.23B----9.92%3.8B-----7.82%3.46B----39.16%3.75B----
Change of operating capital
Inventory (increase) decrease 31.59%373.63M----3.76%283.93M----121.21%273.64M-----11.80%-1.29B-----282.44%-1.15B----
Accounts receivable (increase)decrease 83.40%-28.85M-----152.74%-173.75M----217.81%329.46M----36.20%-279.66M-----322.06%-438.33M----
Accounts payable increase (decrease) -3.04%122.88M----128.49%126.73M-----346.48%-444.89M-----46.51%180.5M----178.41%337.43M----
prepayments (increase)decrease -62.16%63.9M-----62.01%168.85M----225.14%444.5M-----61.83%-355.2M-----1,490.91%-219.49M----
Special items for working capital changes -137.34%-84.76M----338.81%227.01M-----94.15%51.73M----2,728.95%884.53M----126.60%31.27M----
Cash  from business operations 2.24%6B-13.32%2.9B31.68%5.87B24.25%3.35B71.50%4.46B42.54%2.69B12.56%2.6B16.76%1.89B31.30%2.31B27.50%1.62B
Other taxs 19.23%-75.25M17.46%-44.67M0.19%-93.17M-15.63%-54.12M-27.66%-93.35M-29.09%-46.8M-4.40%-73.13M-10.78%-36.26M-12.30%-70.05M14.08%-32.73M
Interest received - operating -65.49%22.39M-76.67%11.51M129.75%64.87M163.15%49.32M21.78%28.23M147.56%18.74M-17.89%23.18M-4.29%7.57M123.99%28.24M35.50%7.91M
Net cash from operations 1.84%5.95B-14.19%2.87B32.99%5.84B25.38%3.34B72.31%4.39B43.23%2.67B12.43%2.55B16.78%1.86B32.68%2.27B28.82%1.59B
Cash flow from investment activities
Decrease in deposits (increase) -2,967.03%-466.55M-1,040.84%-829.12M-93.88%16.27M-2,002.89%-72.68M172.02%265.74M-111.55%-3.46M-448.56%-368.97M-65.66%29.91M268.83%105.86M407.78%87.12M
Sale of fixed assets -11.50%18.15M-17.90%12.17M-27.92%20.51M-20.08%14.82M-35.32%28.45M2,426.43%18.54M11.84%43.99M-97.08%734K263.79%39.33M580.89%25.12M
Purchase of fixed assets 51.64%-812.28M48.10%-537.99M39.11%-1.68B12.78%-1.04B20.54%-2.76B10.50%-1.19B1.82%-3.47B-31.79%-1.33B-163.84%-3.54B-61.99%-1.01B
Selling intangible assets 118.56%1.61B-----32.40%735.78M----4.90%1.09B-----11.16%1.04B----19.83%1.17B----
Purchase of intangible assets 5.64%-4.57B9.27%-2.2B8.58%-4.84B6.93%-2.43B-1.66%-5.29B-1.31%-2.61B-22.12%-5.21B-19.32%-2.57B-75.36%-4.26B-123.27%-2.16B
Acquisition of subsidiaries ---------------------------------28.60%-2.49B-61.02%-2.49B
Recovery of cash from investments -97.20%39.87M--82K-78.35%1.43B------6.58B--910.35M----------34.3M----
Cash on investment 98.52%-21.7M----67.40%-1.47B80.96%-856.99M-46.49%-4.5B-302.37%-4.5B---3.07B---1.12B--------
Other items in the investment business -18.53%155.45M83.99%771.78M-21.27%190.81M-37.90%419.46M-4.24%242.36M-12.59%675.4M3.46%253.09M3.12%772.69M665.69%244.62M74.32%749.31M
Net cash from investment operations 27.73%-4.04B29.66%-2.78B-28.83%-5.6B40.88%-3.96B59.71%-4.34B-58.79%-6.69B-24.00%-10.78B12.03%-4.22B-82.99%-8.7B-75.61%-4.79B
Net cash before financing 687.92%1.9B113.78%84.69M429.16%241.23M84.74%-614.68M100.55%45.59M-71.10%-4.03B-28.07%-8.24B26.39%-2.35B-111.20%-6.43B-114.44%-3.2B
Cash flow from financing activities
New borrowing 12.67%29.25B82.70%17.67B-31.01%25.96B-30.97%9.67B49.44%37.63B5.11%14.01B68.00%25.18B77.62%13.33B106.71%14.99B87.87%7.5B
Refund -6.75%-29.94B-52.55%-17.25B12.38%-28.05B-28.09%-11.31B-125.27%-32.02B4.16%-8.83B-21.04%-14.21B-63.23%-9.21B-99.10%-11.74B-58.48%-5.64B
Issuing shares ----------141.12M--141.12M------------------2.85B--2.85B
Interest paid - financing 9.17%-839.51M17.04%-395.76M1.38%-924.3M12.74%-477.04M-58.08%-937.22M-91.05%-546.7M-25.95%-592.89M-19.55%-286.16M-42.87%-470.74M-54.92%-239.36M
Dividends paid - financing -------------------102.62M---102.62M----------------
Issuance expenses and redemption of securities expenses ----------------33.63%-1.45B---607.83M-2,633.31%-2.19B-----1,467.32%-79.95M---78.04M
Pledged bank deposit (increase) decrease -------------------23.76M---23.76M----------------
Other items of the financing business 116.55%23.76M104.97%7.11M---143.52M---142.92M-----------------129.55%-24.79M-129.45%-24.78M
Net cash from financing operations 48.57%-1.6B99.13%-19.16M-204.18%-3.11B-157.61%-2.2B-62.87%2.99B2.13%3.82B48.44%8.05B-13.87%3.74B6.49%5.42B72.48%4.34B
Effect of rate -231.58%-50K240.23%1.12M-93.01%38K-130.95%-798K-93.98%544K-23.50%2.58M-39.53%9.03M-80.32%3.37M--14.94M--17.13M
Net Cash 110.39%298.55M102.33%65.53M-194.67%-2.87B-1,230.15%-2.81B1,747.98%3.04B-115.30%-211.5M81.70%-184.2M21.23%1.38B-149.14%-1.01B11.36%1.14B
Begining period cash -64.03%1.61B-64.03%1.61B209.06%4.49B209.06%4.49B-10.76%1.45B-10.76%1.45B-37.86%1.63B-37.86%1.63B359.11%2.62B359.11%2.62B
Cash at the end 18.49%1.91B0.42%1.68B-64.03%1.61B34.66%1.67B209.06%4.49B-58.74%1.24B-10.76%1.45B-20.21%3.01B-37.86%1.63B136.85%3.78B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More