XPENG-W (09868) Income Statement & Earnings

64.200
+2.100+3.38%

Not Open Apr 24 16:07 CST

122.77BMarket Cap-97.27P/E (TTM)

XPENG-W (09868) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

Turnover

87.73%76.72B

119.96%54.47B

132.51%34.09B

141.45%15.81B

33.22%40.87B

40.48%24.76B

61.16%14.66B

62.35%6.55B

14.23%30.68B

-18.83%17.63B

Operating income

87.73%76.72B

119.96%54.47B

132.51%34.09B

141.45%15.81B

33.22%40.87B

40.48%24.76B

61.16%14.66B

62.35%6.55B

14.23%30.68B

-18.83%17.63B

Cost of sales

-77.74%-62.25B

-110.61%-44.73B

-124.43%-28.46B

-134.05%-13.35B

-15.87%-35.02B

-18.11%-21.24B

-37.43%-12.68B

-43.82%-5.7B

-27.17%-30.22B

5.70%-17.98B

Operating expenses

-77.74%-62.25B

-110.61%-44.73B

-124.43%-28.46B

-134.05%-13.35B

-15.87%-35.02B

-18.11%-21.24B

-37.43%-12.68B

-43.82%-5.7B

-27.17%-30.22B

5.70%-17.98B

Gross profit

147.58%14.47B

176.37%9.73B

184.25%5.63B

191.50%2.46B

1,195.73%5.85B

1,082.65%3.52B

1,618.53%1.98B

1,158.73%843.75M

-85.39%451.16M

-113.56%-358.32M

Selling expenses

-36.79%-9.4B

-43.76%-6.61B

-38.87%-4.11B

-40.16%-1.95B

-4.75%-6.87B

0.59%-4.6B

-1.09%-2.96B

-0.13%-1.39B

1.93%-6.56B

6.28%-4.62B

Research and development expenses

-46.98%-9.49B

-48.66%-6.62B

-48.62%-4.19B

-46.67%-1.98B

-22.37%-6.46B

-12.13%-4.45B

-5.79%-2.82B

-4.21%-1.35B

-1.18%-5.28B

0.40%-3.97B

Revaluation surplus

-150.08%-117.31M

-633.81%-158.05M

-143.91%-84.23M

-167.51%-118.23M

698.41%234.25M

--29.61M

--191.79M

--175.13M

--29.34M

----

-Changes in the fair value of derivative financial instruments

-150.08%-117.31M

-633.81%-158.05M

-143.91%-84.23M

-167.51%-118.23M

698.41%234.25M

--29.61M

--191.79M

--175.13M

--29.34M

----

Special items of operating profit

198.94%1.76B

134.66%921.73M

121.45%781.44M

634.79%544.04M

26.56%589.23M

247.00%392.79M

635.10%352.88M

146.27%74.04M

326.49%465.59M

31.91%113.2M

Operating profit

58.38%-2.77B

46.55%-2.73B

39.29%-1.98B

36.73%-1.04B

38.86%-6.66B

42.26%-5.1B

42.65%-3.26B

36.34%-1.65B

-25.09%-10.89B

-42.80%-8.84B

Financing income

-15.37%1.16B

-16.12%900.29M

-20.64%599.45M

-26.95%291.23M

9.08%1.37B

17.00%1.07B

25.18%755.33M

33.00%398.65M

19.02%1.26B

16.80%917.38M

Financing cost

-10.45%-379.93M

-21.39%-303.45M

-22.57%-204.1M

-51.47%-128.94M

-28.03%-343.98M

-27.91%-249.98M

-28.41%-166.52M

-35.83%-85.12M

-103.24%-268.67M

-140.95%-195.44M

Special items of earning before tax

508.75%831.32M

374.89%556.78M

1,107.60%400.92M

914.65%230.38M

58.98%-203.38M

78.58%-202.55M

-260.63%-39.79M

-271.13%-28.28M

62.99%-495.77M

24.85%-945.59M

Earning before tax

80.16%-1.16B

64.89%-1.57B

56.40%-1.18B

52.32%-648.78M

43.90%-5.83B

50.54%-4.48B

47.73%-2.71B

41.64%-1.36B

-13.99%-10.39B

-34.38%-9.06B

Tax

-119.47%-13.59M

-66.74%8.54M

-95.63%1.43M

-653.87%-7.99M

289.57%69.78M

270.62%25.69M

327.58%32.71M

82.78%-1.06M

-48.84%-36.81M

57.20%-15.06M

After-tax profit from continuing operations

79.68%-1.17B

64.88%-1.56B

55.92%-1.18B

51.77%-656.77M

44.77%-5.76B

50.90%-4.46B

48.51%-2.67B

41.75%-1.36B

-14.08%-10.43B

-33.90%-9.08B

Special items of earning after tax

206.40%30.93M

1,005.44%42.31M

76.56%36.6M

-19.20%-7.28M

-153.10%-29.07M

-109.96%-4.67M

-58.42%20.73M

-724.77%-6.1M

1,229.61%54.74M

9,284.54%46.93M

Earning after tax

80.32%-1.14B

65.86%-1.52B

56.95%-1.14B

51.45%-664.05M

44.19%-5.79B

50.60%-4.46B

48.41%-2.65B

41.47%-1.37B

-13.53%-10.38B

-33.20%-9.03B

Profit attributable to shareholders

80.32%-1.14B

65.86%-1.52B

56.95%-1.14B

51.45%-664.05M

44.19%-5.79B

50.60%-4.46B

48.41%-2.65B

41.47%-1.37B

-13.53%-10.38B

-33.20%-9.03B

Basic earnings per share

80.39%-0.6

66.10%-0.8

57.45%-0.6

52.05%-0.35

48.66%-3.06

54.88%-2.36

52.68%-1.41

46.32%-0.73

-11.61%-5.96

-32.07%-5.23

Diluted earnings per share

80.39%-0.6

66.10%-0.8

57.45%-0.6

52.05%-0.35

48.66%-3.06

54.88%-2.36

52.68%-1.41

46.32%-0.73

-11.61%-5.96

-32.07%-5.23

Currency Unit

CNY

Accounting Standards

UAS

Audit Opinions

Unqualified Opinion

Unaudited opinion

Auditor

PwC Zhongtian Certified Public Accountants (Special General Partnership)

	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023
Turnover	87.73%76.72B	119.96%54.47B	132.51%34.09B	141.45%15.81B	33.22%40.87B	40.48%24.76B	61.16%14.66B	62.35%6.55B	14.23%30.68B	-18.83%17.63B
Operating income	87.73%76.72B	119.96%54.47B	132.51%34.09B	141.45%15.81B	33.22%40.87B	40.48%24.76B	61.16%14.66B	62.35%6.55B	14.23%30.68B	-18.83%17.63B
Cost of sales	-77.74%-62.25B	-110.61%-44.73B	-124.43%-28.46B	-134.05%-13.35B	-15.87%-35.02B	-18.11%-21.24B	-37.43%-12.68B	-43.82%-5.7B	-27.17%-30.22B	5.70%-17.98B
Operating expenses	-77.74%-62.25B	-110.61%-44.73B	-124.43%-28.46B	-134.05%-13.35B	-15.87%-35.02B	-18.11%-21.24B	-37.43%-12.68B	-43.82%-5.7B	-27.17%-30.22B	5.70%-17.98B
Gross profit	147.58%14.47B	176.37%9.73B	184.25%5.63B	191.50%2.46B	1,195.73%5.85B	1,082.65%3.52B	1,618.53%1.98B	1,158.73%843.75M	-85.39%451.16M	-113.56%-358.32M
Selling expenses	-36.79%-9.4B	-43.76%-6.61B	-38.87%-4.11B	-40.16%-1.95B	-4.75%-6.87B	0.59%-4.6B	-1.09%-2.96B	-0.13%-1.39B	1.93%-6.56B	6.28%-4.62B
Research and development expenses	-46.98%-9.49B	-48.66%-6.62B	-48.62%-4.19B	-46.67%-1.98B	-22.37%-6.46B	-12.13%-4.45B	-5.79%-2.82B	-4.21%-1.35B	-1.18%-5.28B	0.40%-3.97B
Revaluation surplus	-150.08%-117.31M	-633.81%-158.05M	-143.91%-84.23M	-167.51%-118.23M	698.41%234.25M	--29.61M	--191.79M	--175.13M	--29.34M	----
-Changes in the fair value of derivative financial instruments	-150.08%-117.31M	-633.81%-158.05M	-143.91%-84.23M	-167.51%-118.23M	698.41%234.25M	--29.61M	--191.79M	--175.13M	--29.34M	----
Special items of operating profit	198.94%1.76B	134.66%921.73M	121.45%781.44M	634.79%544.04M	26.56%589.23M	247.00%392.79M	635.10%352.88M	146.27%74.04M	326.49%465.59M	31.91%113.2M
Operating profit	58.38%-2.77B	46.55%-2.73B	39.29%-1.98B	36.73%-1.04B	38.86%-6.66B	42.26%-5.1B	42.65%-3.26B	36.34%-1.65B	-25.09%-10.89B	-42.80%-8.84B
Financing income	-15.37%1.16B	-16.12%900.29M	-20.64%599.45M	-26.95%291.23M	9.08%1.37B	17.00%1.07B	25.18%755.33M	33.00%398.65M	19.02%1.26B	16.80%917.38M
Financing cost	-10.45%-379.93M	-21.39%-303.45M	-22.57%-204.1M	-51.47%-128.94M	-28.03%-343.98M	-27.91%-249.98M	-28.41%-166.52M	-35.83%-85.12M	-103.24%-268.67M	-140.95%-195.44M
Special items of earning before tax	508.75%831.32M	374.89%556.78M	1,107.60%400.92M	914.65%230.38M	58.98%-203.38M	78.58%-202.55M	-260.63%-39.79M	-271.13%-28.28M	62.99%-495.77M	24.85%-945.59M
Earning before tax	80.16%-1.16B	64.89%-1.57B	56.40%-1.18B	52.32%-648.78M	43.90%-5.83B	50.54%-4.48B	47.73%-2.71B	41.64%-1.36B	-13.99%-10.39B	-34.38%-9.06B
Tax	-119.47%-13.59M	-66.74%8.54M	-95.63%1.43M	-653.87%-7.99M	289.57%69.78M	270.62%25.69M	327.58%32.71M	82.78%-1.06M	-48.84%-36.81M	57.20%-15.06M
After-tax profit from continuing operations	79.68%-1.17B	64.88%-1.56B	55.92%-1.18B	51.77%-656.77M	44.77%-5.76B	50.90%-4.46B	48.51%-2.67B	41.75%-1.36B	-14.08%-10.43B	-33.90%-9.08B
Special items of earning after tax	206.40%30.93M	1,005.44%42.31M	76.56%36.6M	-19.20%-7.28M	-153.10%-29.07M	-109.96%-4.67M	-58.42%20.73M	-724.77%-6.1M	1,229.61%54.74M	9,284.54%46.93M
Earning after tax	80.32%-1.14B	65.86%-1.52B	56.95%-1.14B	51.45%-664.05M	44.19%-5.79B	50.60%-4.46B	48.41%-2.65B	41.47%-1.37B	-13.53%-10.38B	-33.20%-9.03B
Profit attributable to shareholders	80.32%-1.14B	65.86%-1.52B	56.95%-1.14B	51.45%-664.05M	44.19%-5.79B	50.60%-4.46B	48.41%-2.65B	41.47%-1.37B	-13.53%-10.38B	-33.20%-9.03B
Basic earnings per share	80.39%-0.6	66.10%-0.8	57.45%-0.6	52.05%-0.35	48.66%-3.06	54.88%-2.36	52.68%-1.41	46.32%-0.73	-11.61%-5.96	-32.07%-5.23
Diluted earnings per share	80.39%-0.6	66.10%-0.8	57.45%-0.6	52.05%-0.35	48.66%-3.06	54.88%-2.36	52.68%-1.41	46.32%-0.73	-11.61%-5.96	-32.07%-5.23
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	UAS	UAS	UAS	UAS	UAS	UAS	UAS	UAS	UAS	UAS
Audit Opinions	Unqualified Opinion	--	--	--	Unaudited opinion	--	--	--	Unaudited opinion	--
Auditor	PwC Zhongtian Certified Public Accountants (Special General Partnership)	--	--	--	PwC Zhongtian Certified Public Accountants (Special General Partnership)	--	--	--	PwC Zhongtian Certified Public Accountants (Special General Partnership)	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

On December 3, Tesla surged by 4%, while small-cap stocks such as Nauticus Robotics skyrocketed by 115.89%, and iRobot once rose over 80%. O Show More

牛牛課堂

Dec 4, 2025 10:59

The Trump administration is 'targeting' the robotics sector! Robotic concept stocks are collectively surging; here is a list of Hong Kong and U.S. stocks to watch.

搏盡佢啦

Dec 4, 2025 16:53

28/11 - 4/12 Portfolio Review: 'A Woman from Hong Kong Gives Birth to a Child at an Older Age, Named Robot'