HK Stock MarketDetailed Quotes

MIGAO GROUP (09879)

Watchlist
  • 8.250
  • 0.0000.00%
Trading Apr 27 11:23 CST
7.50BMarket Cap21.26P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

MIGAO GROUP (09879) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
Assets
Current assets
Inventory
-42.42%188.43M
-59.24%183.16M
--327.26M
196.41%449.33M
-79.53%151.59M
350.43%740.47M
102.33%164.39M
--81.25M
Accounts receivable
13.39%2.87B
30.98%3.18B
--2.53B
40.30%2.43B
-0.39%1.73B
59.27%1.74B
2.62%1.09B
--1.06B
Related party payments receivable
-3.98%19.57M
4.82%19.41M
--20.38M
-40.31%18.52M
-3.81%31.03M
-39.83%32.26M
-2.21%53.61M
--54.82M
Withholding and tax receivable
----
----
----
----
--1.03M
----
----
--2.19M
Cash and equivalents
397.46%787.95M
-7.58%750.8M
--158.39M
122.11%812.34M
29.03%365.73M
418.13%283.46M
804.40%54.71M
--6.05M
Secured deposit
-15.60%124.79M
46.37%222.79M
--147.85M
-10.72%152.21M
-10.41%170.48M
-22.51%190.3M
-10.61%245.57M
--274.71M
Financial assets at fair value-current assets
----
--82.76M
--300.55M
----
----
----
----
----
Special items of current assets
----
----
----
----
----
----
197.85%237.25M
--79.65M
Total current assets
14.74%4B
15.21%4.45B
--3.49B
57.54%3.86B
-17.88%2.45B
61.61%2.98B
18.23%1.85B
--1.56B
Non-current assets
Property, plant and equipment
2.73%479.79M
4.16%474.02M
--467.06M
-6.44%455.09M
-0.31%486.44M
149.89%487.95M
-22.39%195.26M
--251.6M
Advance payment
-17.71%59.34M
501.44%59.25M
--72.11M
125.01%9.85M
-87.71%4.38M
3,619.00%35.63M
58.35%958K
--605K
Interests in Joint Venture
-22.71%87.21M
-22.96%89.61M
--112.84M
-4.90%116.31M
10.15%122.3M
-63.29%111.03M
17.83%302.48M
--256.72M
Intangible assets
-50.00%1.59M
-40.01%2.38M
--3.17M
-28.57%3.96M
-22.22%5.55M
-18.18%7.13M
-15.39%8.72M
--10.3M
Goodwill
0.00%12.07M
0.00%12.07M
--12.07M
0.00%12.07M
0.00%12.07M
363.12%12.07M
0.00%2.61M
--2.61M
Deferred tax assets
6.69%8.2M
26.98%4.7M
--7.68M
-16.90%3.7M
-10.51%4.45M
140.29%4.97M
-80.77%2.07M
--10.76M
Total non-current assets
-1.59%801.64M
7.22%798.76M
--814.58M
-5.49%744.98M
8.31%788.26M
30.05%727.76M
-4.17%559.59M
--583.92M
Total assets
11.65%4.8B
13.92%5.25B
--4.3B
42.20%4.61B
-12.74%3.24B
54.27%3.71B
12.14%2.41B
--2.15B
Liabilities
Current liabilities
Accounts payable
19.26%633.4M
41.33%734.21M
--531.1M
-17.62%519.52M
-45.30%630.63M
34.05%1.15B
-14.11%860.12M
--1B
Tax payable
29.40%245.37M
34.79%231.68M
--189.63M
10.31%171.88M
38.17%155.81M
80.42%112.77M
343.29%62.5M
--14.1M
Amounts payable to associated parties-current liabilities
----
----
--14.46M
----
-20.05%175.72M
-4.75%219.78M
-8.36%230.75M
--251.8M
Bank loans and overdrafts
96.21%464.35M
12.42%428.01M
--236.65M
131.12%380.74M
-43.67%164.74M
126.66%292.43M
-55.39%129.02M
--289.2M
Other loans-current liabilities
----
----
----
----
11.36%105.82M
--95.02M
----
----
Financial lease liabilities-current liabilities
34.40%3.27M
-33.24%3.23M
--2.43M
-14.79%4.84M
50.69%5.68M
-14.43%3.77M
7.20%4.41M
--4.11M
Total current liabilities
14.42%1.71B
18.65%2.16B
--1.49B
15.73%1.82B
-36.74%1.57B
46.78%2.49B
-0.13%1.7B
--1.7B
Net current assets
14.97%2.29B
12.13%2.29B
--1.99B
132.65%2.04B
76.90%876.18M
228.27%495.28M
210.96%150.88M
---135.98M
Total assets less current liabilities
10.17%3.09B
10.82%3.08B
--2.81B
67.23%2.78B
36.09%1.66B
72.15%1.22B
58.61%710.47M
--447.94M
Non-current liabilities
Long-term bank loan
-4.83%141.56M
-6.14%154.33M
--148.75M
105.53%164.43M
100.00%80M
-20.00%40M
--50M
----
Financial lease liabilities-non-current liabilities
--9.41M
1,973.03%11.07M
----
-90.07%534K
18.21%5.38M
234.41%4.55M
-40.30%1.36M
--2.28M
Deferred tax liability
-15.92%2.18M
-13.76%2.4M
--2.59M
-12.29%2.78M
-11.39%3.17M
6.86%3.58M
-14.69%3.35M
--3.93M
Total non-current liabilities
1.20%153.15M
0.04%167.8M
--151.33M
89.44%167.74M
83.98%88.55M
-12.03%48.13M
781.58%54.71M
--6.21M
Total liabilities
13.20%1.86B
17.08%2.33B
--1.65B
19.66%1.99B
-34.45%1.66B
44.94%2.54B
2.72%1.75B
--1.7B
Total assets less total liabilities
10.68%2.94B
11.51%2.92B
--2.66B
65.98%2.62B
34.13%1.58B
79.17%1.17B
48.45%655.76M
--441.74M
Total equity and non-current liabilities
10.17%3.09B
10.82%3.08B
--2.81B
67.23%2.78B
36.09%1.66B
72.15%1.22B
58.61%710.47M
--447.94M
Equity
Share capital
0.00%64.5M
0.99%64.5M
--64.5M
96,659.09%63.86M
0.00%66K
0.00%66K
0.00%66K
--66K
Reserve
10.28%2.69B
11.82%2.67B
--2.44B
67.83%2.38B
38.31%1.42B
63.93%1.03B
51.04%626.62M
--414.87M
Shareholders' Equity
10.01%2.76B
11.54%2.73B
--2.51B
72.32%2.45B
38.31%1.42B
63.92%1.03B
51.03%626.69M
--414.94M
Non-controlling interest
21.91%181.25M
11.12%186.04M
--148.68M
7.95%167.42M
5.04%155.08M
407.91%147.63M
8.48%29.07M
--26.8M
Total equity
10.68%2.94B
11.51%2.92B
--2.66B
65.98%2.62B
34.13%1.58B
79.17%1.17B
48.45%655.76M
--441.74M
Total equity and total liabilities
11.65%4.8B
13.92%5.25B
--4.3B
42.20%4.61B
-12.74%3.24B
54.27%3.71B
12.14%2.41B
--2.15B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
Deloitte Touche Tohmatsu会计师事务所
Deloitte Touche Tohmatsu会计师事务所
Deloitte Touche Tohmatsu会计师事务所
Deloitte Touche Tohmatsu会计师事务所
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020
Assets
Current assets
Inventory -42.42%188.43M-59.24%183.16M--327.26M196.41%449.33M-79.53%151.59M350.43%740.47M102.33%164.39M--81.25M
Accounts receivable 13.39%2.87B30.98%3.18B--2.53B40.30%2.43B-0.39%1.73B59.27%1.74B2.62%1.09B--1.06B
Related party payments receivable -3.98%19.57M4.82%19.41M--20.38M-40.31%18.52M-3.81%31.03M-39.83%32.26M-2.21%53.61M--54.82M
Withholding and tax receivable ------------------1.03M----------2.19M
Cash and equivalents 397.46%787.95M-7.58%750.8M--158.39M122.11%812.34M29.03%365.73M418.13%283.46M804.40%54.71M--6.05M
Secured deposit -15.60%124.79M46.37%222.79M--147.85M-10.72%152.21M-10.41%170.48M-22.51%190.3M-10.61%245.57M--274.71M
Financial assets at fair value-current assets ------82.76M--300.55M--------------------
Special items of current assets ------------------------197.85%237.25M--79.65M
Total current assets 14.74%4B15.21%4.45B--3.49B57.54%3.86B-17.88%2.45B61.61%2.98B18.23%1.85B--1.56B
Non-current assets
Property, plant and equipment 2.73%479.79M4.16%474.02M--467.06M-6.44%455.09M-0.31%486.44M149.89%487.95M-22.39%195.26M--251.6M
Advance payment -17.71%59.34M501.44%59.25M--72.11M125.01%9.85M-87.71%4.38M3,619.00%35.63M58.35%958K--605K
Interests in Joint Venture -22.71%87.21M-22.96%89.61M--112.84M-4.90%116.31M10.15%122.3M-63.29%111.03M17.83%302.48M--256.72M
Intangible assets -50.00%1.59M-40.01%2.38M--3.17M-28.57%3.96M-22.22%5.55M-18.18%7.13M-15.39%8.72M--10.3M
Goodwill 0.00%12.07M0.00%12.07M--12.07M0.00%12.07M0.00%12.07M363.12%12.07M0.00%2.61M--2.61M
Deferred tax assets 6.69%8.2M26.98%4.7M--7.68M-16.90%3.7M-10.51%4.45M140.29%4.97M-80.77%2.07M--10.76M
Total non-current assets -1.59%801.64M7.22%798.76M--814.58M-5.49%744.98M8.31%788.26M30.05%727.76M-4.17%559.59M--583.92M
Total assets 11.65%4.8B13.92%5.25B--4.3B42.20%4.61B-12.74%3.24B54.27%3.71B12.14%2.41B--2.15B
Liabilities
Current liabilities
Accounts payable 19.26%633.4M41.33%734.21M--531.1M-17.62%519.52M-45.30%630.63M34.05%1.15B-14.11%860.12M--1B
Tax payable 29.40%245.37M34.79%231.68M--189.63M10.31%171.88M38.17%155.81M80.42%112.77M343.29%62.5M--14.1M
Amounts payable to associated parties-current liabilities ----------14.46M-----20.05%175.72M-4.75%219.78M-8.36%230.75M--251.8M
Bank loans and overdrafts 96.21%464.35M12.42%428.01M--236.65M131.12%380.74M-43.67%164.74M126.66%292.43M-55.39%129.02M--289.2M
Other loans-current liabilities ----------------11.36%105.82M--95.02M--------
Financial lease liabilities-current liabilities 34.40%3.27M-33.24%3.23M--2.43M-14.79%4.84M50.69%5.68M-14.43%3.77M7.20%4.41M--4.11M
Total current liabilities 14.42%1.71B18.65%2.16B--1.49B15.73%1.82B-36.74%1.57B46.78%2.49B-0.13%1.7B--1.7B
Net current assets 14.97%2.29B12.13%2.29B--1.99B132.65%2.04B76.90%876.18M228.27%495.28M210.96%150.88M---135.98M
Total assets less current liabilities 10.17%3.09B10.82%3.08B--2.81B67.23%2.78B36.09%1.66B72.15%1.22B58.61%710.47M--447.94M
Non-current liabilities
Long-term bank loan -4.83%141.56M-6.14%154.33M--148.75M105.53%164.43M100.00%80M-20.00%40M--50M----
Financial lease liabilities-non-current liabilities --9.41M1,973.03%11.07M-----90.07%534K18.21%5.38M234.41%4.55M-40.30%1.36M--2.28M
Deferred tax liability -15.92%2.18M-13.76%2.4M--2.59M-12.29%2.78M-11.39%3.17M6.86%3.58M-14.69%3.35M--3.93M
Total non-current liabilities 1.20%153.15M0.04%167.8M--151.33M89.44%167.74M83.98%88.55M-12.03%48.13M781.58%54.71M--6.21M
Total liabilities 13.20%1.86B17.08%2.33B--1.65B19.66%1.99B-34.45%1.66B44.94%2.54B2.72%1.75B--1.7B
Total assets less total liabilities 10.68%2.94B11.51%2.92B--2.66B65.98%2.62B34.13%1.58B79.17%1.17B48.45%655.76M--441.74M
Total equity and non-current liabilities 10.17%3.09B10.82%3.08B--2.81B67.23%2.78B36.09%1.66B72.15%1.22B58.61%710.47M--447.94M
Equity
Share capital 0.00%64.5M0.99%64.5M--64.5M96,659.09%63.86M0.00%66K0.00%66K0.00%66K--66K
Reserve 10.28%2.69B11.82%2.67B--2.44B67.83%2.38B38.31%1.42B63.93%1.03B51.04%626.62M--414.87M
Shareholders' Equity 10.01%2.76B11.54%2.73B--2.51B72.32%2.45B38.31%1.42B63.92%1.03B51.03%626.69M--414.94M
Non-controlling interest 21.91%181.25M11.12%186.04M--148.68M7.95%167.42M5.04%155.08M407.91%147.63M8.48%29.07M--26.8M
Total equity 10.68%2.94B11.51%2.92B--2.66B65.98%2.62B34.13%1.58B79.17%1.17B48.45%655.76M--441.74M
Total equity and total liabilities 11.65%4.8B13.92%5.25B--4.3B42.20%4.61B-12.74%3.24B54.27%3.71B12.14%2.41B--2.15B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor --Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所Deloitte Touche Tohmatsu会计师事务所Deloitte Touche Tohmatsu会计师事务所Deloitte Touche Tohmatsu会计师事务所Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +7.28%
Sample Name
Sample Code
 +1.09%
Sample Name
Sample Code
 -0.35%
4
KUNLUN ENERGY
00135
-0.66%
5
SHANGHAI PECHEM
00338
-3.94%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +30.11%
Sample Name
Sample Code
 +24.22%
Sample Name
Sample Code
 +19.89%
4
Loongson Technology Corporation
688047
+15.73%
5
Ucloud Technology Co., Ltd
688158
+13.84%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -