HK Stock MarketDetailed Quotes

NETEASE MUSIC (09899)

Watchlist
  • 130.600
  • +1.000+0.77%
Market Closed May 15 16:07 CST
27.56BMarket Cap9.06P/E (TTM)

NETEASE MUSIC (09899) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
31.68%2.07B
----
104.55%1.57B
----
475.43%767.68M
----
90.03%-204.48M
----
30.46%-2.05B
----
Profit adjustment
Interest (income) - adjustment
-9.77%-445.88M
----
7.24%-406.19M
----
-139.14%-437.88M
----
-278.19%-183.11M
----
51.89%-48.42M
----
Investment loss (gain)
-101.50%-98K
----
10,287.30%6.54M
----
-97.69%63K
----
216.62%2.72M
----
-163.81%-2.33M
----
Impairment and provisions:
382.36%20.65M
----
-92.06%4.28M
----
299.74%53.89M
----
598.14%13.48M
----
-57.42%1.93M
----
-Other impairments and provisions
382.36%20.65M
----
-92.06%4.28M
----
299.74%53.89M
----
598.14%13.48M
----
-57.42%1.93M
----
Revaluation surplus:
5.96%-32.89M
----
---34.98M
----
----
----
-100.04%-330K
----
-44.16%747.8M
----
-Other fair value changes
5.96%-32.89M
----
---34.98M
----
----
----
-100.04%-330K
----
-44.16%747.8M
----
Asset sale loss (gain):
4.00%-216K
----
33.82%-225K
----
-33.86%-340K
----
-213.58%-254K
----
-2,800.00%-81K
----
-Loss (gain) on sale of property, machinery and equipment
4.00%-216K
----
33.82%-225K
----
-33.86%-340K
----
-213.58%-254K
----
-2,800.00%-81K
----
Depreciation and amortization:
-26.63%12.63M
----
-11.10%17.22M
----
-23.25%19.37M
----
59.56%25.24M
----
-29.33%15.82M
----
Financial expense
-18.83%194K
----
-24.61%239K
----
-9.17%317K
----
--349K
----
----
----
Special items
-19.10%111.8M
----
63.89%138.19M
----
-21.14%84.32M
----
-58.42%106.92M
----
40.98%257.14M
----
Operating profit before the change of operating capital
33.86%1.73B
----
165.75%1.3B
----
303.55%487.42M
----
77.82%-239.46M
----
27.95%-1.08B
----
Change of operating capital
Accounts receivable (increase)decrease
88.34%-15.57M
----
63.79%-133.57M
----
-419.61%-368.88M
----
127.53%115.42M
----
-459.87%-419.21M
----
Accounts payable increase (decrease)
34.45%32.06M
----
59,710.00%23.84M
----
-151.95%-40K
----
106.08%77K
----
98.98%-1.27M
----
Special items for working capital changes
-121.06%-125.77M
----
467.02%597.3M
----
-94.68%105.34M
----
231.16%1.98B
----
10.93%597.37M
----
Cash  from business operations
-8.88%1.62B
-9.48%533.01M
696.51%1.78B
259.59%588.83M
-87.93%223.84M
-146.90%-368.97M
305.42%1.85B
205.48%786.65M
6.74%-902.67M
-2.16%-745.74M
Other taxs
20.78%-6.56M
21.28%-5.55M
76.18%-8.29M
-77.72%-7.05M
-206.12%-34.79M
3.18%-3.96M
-97.84%-11.36M
-80.11%-4.09M
-270.10%-5.74M
-365.78%-2.27M
Net cash from operations
-8.82%1.62B
-9.34%527.46M
838.69%1.77B
256.00%581.78M
-89.74%189.05M
-147.66%-372.93M
302.87%1.84B
204.62%782.55M
6.30%-908.41M
-2.40%-748.02M
Cash flow from investment activities
Interest received - investment
68.12%463.46M
140.10%275.15M
-33.92%275.68M
46.74%114.6M
187.94%417.17M
73.80%78.1M
327.14%144.88M
227.95%44.94M
-68.99%33.92M
-51.65%13.7M
Dividend received - investment
--653K
--653K
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
-26.70%-2.84B
-21.93%-2.57B
-375.59%-2.24B
-1,444.88%-2.11B
487.80%813.22M
238.92%156.55M
97.77%-209.7M
97.30%-112.69M
-335.41%-9.4B
-289.61%-4.18B
Sale of fixed assets
-51.57%954K
-34.55%752K
-11.46%1.97M
27.52%1.15M
11.47%2.23M
-16.81%901K
53.66%2M
99.45%1.08M
19.61%1.3M
905.56%543K
Purchase of fixed assets
-202.05%-11.2M
-126.45%-5.95M
33.11%-3.71M
10.31%-2.63M
78.75%-5.55M
80.14%-2.93M
33.95%-26.09M
-63.54%-14.75M
-92.08%-39.5M
30.61%-9.02M
Purchase of intangible assets
----
----
----
----
----
----
----
----
90.10%-2M
----
Recovery of cash from investments
38.22%23.5B
98.16%6.65B
--17B
--3.36B
----
----
-96.86%241.1M
-94.51%241.1M
-23.53%7.68B
39.55%4.39B
Cash on investment
-38.22%-23.46B
-98.19%-6.64B
---16.98B
---3.35B
----
----
----
----
53.01%-2.15B
-37.83%-1.94B
Other items in the investment business
----
----
----
----
----
----
-1.45%6.41M
40.17%4.91M
-56.67%6.5M
75.00%3.5M
Net cash from investment operations
-21.02%-2.35B
-15.02%-2.28B
-258.00%-1.94B
-953.37%-1.99B
673.74%1.23B
41.33%232.61M
104.11%158.59M
109.56%164.59M
-213.40%-3.86B
-359.05%-1.72B
Net cash before financing
-343.62%-728.25M
-25.12%-1.76B
-111.59%-164.16M
-900.06%-1.4B
-29.25%1.42B
-114.81%-140.32M
141.95%2B
138.36%947.14M
-295.81%-4.77B
-3,640.45%-2.47B
Cash flow from financing activities
Issuing shares
-46.93%86.4M
-17.12%75.65M
110.43%162.82M
127.03%91.27M
21.76%77.38M
43.93%40.2M
-97.63%63.55M
--27.93M
1,792.74%2.68B
----
Interest paid - financing
18.83%-194K
26.72%-96K
24.61%-239K
22.94%-131K
9.17%-317K
---170K
99.46%-349K
----
---64.5M
---64.5M
Issuance expenses and redemption of securities expenses
99.15%-1.9M
98.68%-1.9M
41.55%-222.98M
29.89%-143.94M
-496.03%-381.5M
-528.78%-205.3M
-2,057.26%-64.01M
---32.65M
99.36%-2.97M
----
Net cash from financing operations
232.95%82.51M
235.71%72.74M
79.83%-62.06M
67.95%-53.6M
-10,469.43%-307.68M
-2,491.43%-167.23M
-100.11%-2.91M
90.00%-6.45M
914.52%2.61B
79.90%-64.5M
Effect of rate
-3,185.95%-31.85M
-930.27%-35.64M
122.55%1.03M
-180.07%-3.46M
-107.10%-4.58M
-93.31%4.32M
1,557.52%64.49M
1,646.30%64.58M
118.92%3.89M
-82.74%3.7M
Net Cash
-185.44%-645.74M
-15.53%-1.68B
-120.41%-226.22M
-373.71%-1.46B
-44.54%1.11B
-132.69%-307.54M
192.67%2B
137.13%940.68M
-201.94%-2.16B
-554.78%-2.53B
Begining period cash
-5.60%3.8B
-5.60%3.8B
37.85%4.02B
37.85%4.02B
241.73%2.92B
241.73%2.92B
-71.61%853.45M
-71.61%853.45M
229.89%3.01B
229.89%3.01B
Cash at the end
-17.85%3.12B
-18.89%2.08B
-5.60%3.8B
-2.04%2.56B
37.85%4.02B
40.60%2.61B
241.73%2.92B
290.36%1.86B
-71.61%853.45M
-12.75%476.15M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 31.68%2.07B----104.55%1.57B----475.43%767.68M----90.03%-204.48M----30.46%-2.05B----
Profit adjustment
Interest (income) - adjustment -9.77%-445.88M----7.24%-406.19M-----139.14%-437.88M-----278.19%-183.11M----51.89%-48.42M----
Investment loss (gain) -101.50%-98K----10,287.30%6.54M-----97.69%63K----216.62%2.72M-----163.81%-2.33M----
Impairment and provisions: 382.36%20.65M-----92.06%4.28M----299.74%53.89M----598.14%13.48M-----57.42%1.93M----
-Other impairments and provisions 382.36%20.65M-----92.06%4.28M----299.74%53.89M----598.14%13.48M-----57.42%1.93M----
Revaluation surplus: 5.96%-32.89M-------34.98M-------------100.04%-330K-----44.16%747.8M----
-Other fair value changes 5.96%-32.89M-------34.98M-------------100.04%-330K-----44.16%747.8M----
Asset sale loss (gain): 4.00%-216K----33.82%-225K-----33.86%-340K-----213.58%-254K-----2,800.00%-81K----
-Loss (gain) on sale of property, machinery and equipment 4.00%-216K----33.82%-225K-----33.86%-340K-----213.58%-254K-----2,800.00%-81K----
Depreciation and amortization: -26.63%12.63M-----11.10%17.22M-----23.25%19.37M----59.56%25.24M-----29.33%15.82M----
Financial expense -18.83%194K-----24.61%239K-----9.17%317K------349K------------
Special items -19.10%111.8M----63.89%138.19M-----21.14%84.32M-----58.42%106.92M----40.98%257.14M----
Operating profit before the change of operating capital 33.86%1.73B----165.75%1.3B----303.55%487.42M----77.82%-239.46M----27.95%-1.08B----
Change of operating capital
Accounts receivable (increase)decrease 88.34%-15.57M----63.79%-133.57M-----419.61%-368.88M----127.53%115.42M-----459.87%-419.21M----
Accounts payable increase (decrease) 34.45%32.06M----59,710.00%23.84M-----151.95%-40K----106.08%77K----98.98%-1.27M----
Special items for working capital changes -121.06%-125.77M----467.02%597.3M-----94.68%105.34M----231.16%1.98B----10.93%597.37M----
Cash  from business operations -8.88%1.62B-9.48%533.01M696.51%1.78B259.59%588.83M-87.93%223.84M-146.90%-368.97M305.42%1.85B205.48%786.65M6.74%-902.67M-2.16%-745.74M
Other taxs 20.78%-6.56M21.28%-5.55M76.18%-8.29M-77.72%-7.05M-206.12%-34.79M3.18%-3.96M-97.84%-11.36M-80.11%-4.09M-270.10%-5.74M-365.78%-2.27M
Net cash from operations -8.82%1.62B-9.34%527.46M838.69%1.77B256.00%581.78M-89.74%189.05M-147.66%-372.93M302.87%1.84B204.62%782.55M6.30%-908.41M-2.40%-748.02M
Cash flow from investment activities
Interest received - investment 68.12%463.46M140.10%275.15M-33.92%275.68M46.74%114.6M187.94%417.17M73.80%78.1M327.14%144.88M227.95%44.94M-68.99%33.92M-51.65%13.7M
Dividend received - investment --653K--653K--------------------------------
Decrease in deposits (increase) -26.70%-2.84B-21.93%-2.57B-375.59%-2.24B-1,444.88%-2.11B487.80%813.22M238.92%156.55M97.77%-209.7M97.30%-112.69M-335.41%-9.4B-289.61%-4.18B
Sale of fixed assets -51.57%954K-34.55%752K-11.46%1.97M27.52%1.15M11.47%2.23M-16.81%901K53.66%2M99.45%1.08M19.61%1.3M905.56%543K
Purchase of fixed assets -202.05%-11.2M-126.45%-5.95M33.11%-3.71M10.31%-2.63M78.75%-5.55M80.14%-2.93M33.95%-26.09M-63.54%-14.75M-92.08%-39.5M30.61%-9.02M
Purchase of intangible assets --------------------------------90.10%-2M----
Recovery of cash from investments 38.22%23.5B98.16%6.65B--17B--3.36B---------96.86%241.1M-94.51%241.1M-23.53%7.68B39.55%4.39B
Cash on investment -38.22%-23.46B-98.19%-6.64B---16.98B---3.35B----------------53.01%-2.15B-37.83%-1.94B
Other items in the investment business -------------------------1.45%6.41M40.17%4.91M-56.67%6.5M75.00%3.5M
Net cash from investment operations -21.02%-2.35B-15.02%-2.28B-258.00%-1.94B-953.37%-1.99B673.74%1.23B41.33%232.61M104.11%158.59M109.56%164.59M-213.40%-3.86B-359.05%-1.72B
Net cash before financing -343.62%-728.25M-25.12%-1.76B-111.59%-164.16M-900.06%-1.4B-29.25%1.42B-114.81%-140.32M141.95%2B138.36%947.14M-295.81%-4.77B-3,640.45%-2.47B
Cash flow from financing activities
Issuing shares -46.93%86.4M-17.12%75.65M110.43%162.82M127.03%91.27M21.76%77.38M43.93%40.2M-97.63%63.55M--27.93M1,792.74%2.68B----
Interest paid - financing 18.83%-194K26.72%-96K24.61%-239K22.94%-131K9.17%-317K---170K99.46%-349K-------64.5M---64.5M
Issuance expenses and redemption of securities expenses 99.15%-1.9M98.68%-1.9M41.55%-222.98M29.89%-143.94M-496.03%-381.5M-528.78%-205.3M-2,057.26%-64.01M---32.65M99.36%-2.97M----
Net cash from financing operations 232.95%82.51M235.71%72.74M79.83%-62.06M67.95%-53.6M-10,469.43%-307.68M-2,491.43%-167.23M-100.11%-2.91M90.00%-6.45M914.52%2.61B79.90%-64.5M
Effect of rate -3,185.95%-31.85M-930.27%-35.64M122.55%1.03M-180.07%-3.46M-107.10%-4.58M-93.31%4.32M1,557.52%64.49M1,646.30%64.58M118.92%3.89M-82.74%3.7M
Net Cash -185.44%-645.74M-15.53%-1.68B-120.41%-226.22M-373.71%-1.46B-44.54%1.11B-132.69%-307.54M192.67%2B137.13%940.68M-201.94%-2.16B-554.78%-2.53B
Begining period cash -5.60%3.8B-5.60%3.8B37.85%4.02B37.85%4.02B241.73%2.92B241.73%2.92B-71.61%853.45M-71.61%853.45M229.89%3.01B229.89%3.01B
Cash at the end -17.85%3.12B-18.89%2.08B-5.60%3.8B-2.04%2.56B37.85%4.02B40.60%2.61B241.73%2.92B290.36%1.86B-71.61%853.45M-12.75%476.15M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More