HK Stock MarketDetailed Quotes

HONLIV HEALTH (09906)

Watchlist
  • 1.560
  • 0.0000.00%
Market Closed May 22 09:20 CST
936.00MMarket Cap82.11P/E (TTM)

HONLIV HEALTH (09906) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-16.97%42.7M
----
-18.40%51.42M
----
24.69%63.02M
----
63.82%50.54M
----
-54.95%30.85M
Profit adjustment
Interest expense - adjustment
----
----
----
----
----
----
----
----
----
--19.29M
Impairment and provisions:
----
-96.53%530K
----
138.41%15.29M
----
7,447.06%6.42M
----
-98.16%85K
----
18,340.00%4.61M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--4.45M
----
----
----
----
-Impairment of trade receivables (reversal)
----
-96.53%530K
----
679.11%15.29M
----
2,209.41%1.96M
----
-98.16%85K
----
18,340.00%4.61M
Asset sale loss (gain):
----
-7,611.76%-1.28M
----
-10.53%17K
----
-68.33%19K
----
2,900.00%60K
----
-94.29%2K
-Loss (gain) on sale of property, machinery and equipment
----
-7,611.76%-1.28M
----
-10.53%17K
----
-68.33%19K
----
2,900.00%60K
----
-94.29%2K
Depreciation and amortization:
----
23.72%74.52M
----
10.01%60.24M
----
62.42%54.76M
----
18.27%33.71M
----
16.47%28.51M
-Amortization of intangible assets
----
123.06%1.15M
----
-1.34%516K
----
73.75%523K
----
42.65%301K
----
54.01%211K
Financial expense
----
13.79%7.81M
----
-21.21%6.86M
----
-33.24%8.71M
----
--13.04M
----
----
Exchange Loss (gain)
----
90.19%-82K
----
91.78%-836K
----
-441.22%-10.17M
----
-74.82%2.98M
----
--11.83M
Special items
----
-19.67%-219K
----
---183K
----
----
----
----
----
----
Operating profit before the change of operating capital
----
-6.65%123.91M
----
8.20%132.74M
----
22.18%122.68M
----
5.60%100.41M
----
-21.43%95.09M
Change of operating capital
Inventory (increase) decrease
----
-228.29%-7.72M
----
0.51%-2.35M
----
63.25%-2.36M
----
-366.03%-6.43M
----
146.91%2.42M
Accounts receivable (increase)decrease
----
-3,861.81%-34.23M
----
93.86%-864K
----
-72.48%-14.07M
----
40.58%-8.16M
----
-148.51%-13.73M
Accounts payable increase (decrease)
----
-797.38%-15.17M
----
-91.87%2.18M
----
112.84%26.76M
----
225.23%12.57M
----
-140.88%-10.04M
Special items for working capital changes
----
200.00%30M
----
---30M
----
----
----
-37.12%5.55M
----
3.85%8.83M
Cash  from business operations
21.59%82.49M
-4.82%96.8M
28.02%67.84M
-23.54%101.7M
2.99%52.99M
27.96%133.01M
31.05%51.45M
25.91%103.95M
18.72%39.26M
-53.42%82.56M
Other taxs
81.90%-1.99M
-32.62%-13.45M
-55.25%-10.97M
30.21%-10.14M
35.29%-7.07M
-16.27%-14.54M
-63.47%-10.92M
-57.36%-12.5M
-324.40%-6.68M
91.29%-7.95M
Interest received - operating
-67.37%154K
----
-2.07%472K
----
83.97%482K
----
--262K
----
----
----
Net cash from operations
40.66%80.65M
-8.97%83.34M
23.56%57.34M
-22.72%91.56M
13.76%46.41M
29.56%118.47M
25.21%40.8M
22.56%91.44M
3.44%32.58M
-13.28%74.61M
Cash flow from investment activities
Interest received - investment
----
-1.90%774K
----
21.95%789K
----
-28.35%647K
----
14.16%903K
----
12.04%791K
Purchase of fixed assets
56.22%-9.42M
44.35%-49.67M
42.64%-21.51M
-371.94%-89.25M
-764.56%-37.5M
62.93%-18.91M
75.07%-4.34M
36.57%-51.02M
-47.24%-17.4M
-22.99%-80.43M
Selling intangible assets
--19.09M
----
----
----
----
----
----
----
----
----
Purchase of intangible assets
55.48%-654K
-733.89%-2.49M
-392.95%-1.47M
66.74%-298K
2.30%-298K
-161.99%-896K
-66.67%-305K
18.76%-342K
-17.31%-183K
-29.54%-421K
Net cash from investment operations
139.27%9.02M
42.11%-51.38M
39.21%-22.98M
-363.24%-88.76M
-714.17%-37.79M
62.03%-19.16M
73.60%-4.64M
36.97%-50.46M
-49.80%-17.58M
-23.14%-80.06M
Net cash before financing
160.94%89.68M
1,042.65%31.96M
298.91%34.37M
-97.18%2.8M
-76.17%8.62M
142.32%99.31M
141.03%36.15M
852.26%40.98M
-24.09%15M
-125.91%-5.45M
Cash flow from financing activities
New borrowing
-29.37%78.4M
-14.34%156.75M
-22.60%111M
11.57%182.98M
3.92%143.41M
-12.30%164M
-16.36%138M
-12.21%187M
-18.72%165M
-44.31%213M
Refund
2.48%-116.92M
-8.39%-159.83M
-3.95%-119.89M
29.78%-147.45M
30.10%-115.33M
14.90%-210M
9.25%-165M
-3.72%-246.77M
18.24%-181.81M
32.68%-237.93M
Issuing shares
----
----
----
----
----
----
----
----
----
--283.89M
Interest paid - financing
7.34%-3.95M
-12.17%-8.58M
-31.67%-4.26M
18.22%-7.65M
34.38%-3.24M
37.47%-9.35M
39.52%-4.93M
28.67%-14.96M
27.65%-8.16M
21.76%-20.97M
Dividends paid - financing
----
----
----
----
----
----
----
----
----
24.52%-7.23M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-196.82%-3.26M
-446.12%-14.09M
Other items of the financing business
---17.44M
----
----
25.10%-45.92M
---15.09M
---61.31M
----
----
----
----
Net cash from financing operations
-339.38%-61.35M
30.43%-13.3M
-247.29%-13.96M
83.78%-19.12M
129.19%9.48M
-53.30%-117.85M
-11.98%-32.47M
-135.73%-76.87M
27.04%-29M
192.16%215.16M
Effect of rate
-206.82%-47K
-90.19%82K
-95.68%44K
-91.78%836K
-78.13%1.02M
441.22%10.17M
494.74%4.65M
74.82%-2.98M
---1.18M
---11.83M
Net Cash
38.84%28.33M
214.35%18.66M
12.77%20.4M
11.97%-16.32M
390.88%18.09M
48.35%-18.54M
126.34%3.69M
-117.11%-35.89M
29.95%-14M
121.51%209.71M
Begining period cash
7.82%258.5M
-6.07%239.76M
-6.07%239.76M
-3.18%255.24M
-3.18%255.24M
-12.85%263.61M
-12.85%263.61M
189.17%302.48M
189.17%302.48M
953.39%104.6M
Cash at the end
10.21%286.78M
7.82%258.5M
-5.16%260.2M
-6.07%239.76M
0.88%274.35M
-3.18%255.24M
-5.34%271.95M
-12.85%263.61M
239.51%287.3M
189.17%302.48M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----16.97%42.7M-----18.40%51.42M----24.69%63.02M----63.82%50.54M-----54.95%30.85M
Profit adjustment
Interest expense - adjustment --------------------------------------19.29M
Impairment and provisions: -----96.53%530K----138.41%15.29M----7,447.06%6.42M-----98.16%85K----18,340.00%4.61M
-Impairment of property, plant and equipment (reversal) ----------------------4.45M----------------
-Impairment of trade receivables (reversal) -----96.53%530K----679.11%15.29M----2,209.41%1.96M-----98.16%85K----18,340.00%4.61M
Asset sale loss (gain): -----7,611.76%-1.28M-----10.53%17K-----68.33%19K----2,900.00%60K-----94.29%2K
-Loss (gain) on sale of property, machinery and equipment -----7,611.76%-1.28M-----10.53%17K-----68.33%19K----2,900.00%60K-----94.29%2K
Depreciation and amortization: ----23.72%74.52M----10.01%60.24M----62.42%54.76M----18.27%33.71M----16.47%28.51M
-Amortization of intangible assets ----123.06%1.15M-----1.34%516K----73.75%523K----42.65%301K----54.01%211K
Financial expense ----13.79%7.81M-----21.21%6.86M-----33.24%8.71M------13.04M--------
Exchange Loss (gain) ----90.19%-82K----91.78%-836K-----441.22%-10.17M-----74.82%2.98M------11.83M
Special items -----19.67%-219K-------183K------------------------
Operating profit before the change of operating capital -----6.65%123.91M----8.20%132.74M----22.18%122.68M----5.60%100.41M-----21.43%95.09M
Change of operating capital
Inventory (increase) decrease -----228.29%-7.72M----0.51%-2.35M----63.25%-2.36M-----366.03%-6.43M----146.91%2.42M
Accounts receivable (increase)decrease -----3,861.81%-34.23M----93.86%-864K-----72.48%-14.07M----40.58%-8.16M-----148.51%-13.73M
Accounts payable increase (decrease) -----797.38%-15.17M-----91.87%2.18M----112.84%26.76M----225.23%12.57M-----140.88%-10.04M
Special items for working capital changes ----200.00%30M-------30M-------------37.12%5.55M----3.85%8.83M
Cash  from business operations 21.59%82.49M-4.82%96.8M28.02%67.84M-23.54%101.7M2.99%52.99M27.96%133.01M31.05%51.45M25.91%103.95M18.72%39.26M-53.42%82.56M
Other taxs 81.90%-1.99M-32.62%-13.45M-55.25%-10.97M30.21%-10.14M35.29%-7.07M-16.27%-14.54M-63.47%-10.92M-57.36%-12.5M-324.40%-6.68M91.29%-7.95M
Interest received - operating -67.37%154K-----2.07%472K----83.97%482K------262K------------
Net cash from operations 40.66%80.65M-8.97%83.34M23.56%57.34M-22.72%91.56M13.76%46.41M29.56%118.47M25.21%40.8M22.56%91.44M3.44%32.58M-13.28%74.61M
Cash flow from investment activities
Interest received - investment -----1.90%774K----21.95%789K-----28.35%647K----14.16%903K----12.04%791K
Purchase of fixed assets 56.22%-9.42M44.35%-49.67M42.64%-21.51M-371.94%-89.25M-764.56%-37.5M62.93%-18.91M75.07%-4.34M36.57%-51.02M-47.24%-17.4M-22.99%-80.43M
Selling intangible assets --19.09M------------------------------------
Purchase of intangible assets 55.48%-654K-733.89%-2.49M-392.95%-1.47M66.74%-298K2.30%-298K-161.99%-896K-66.67%-305K18.76%-342K-17.31%-183K-29.54%-421K
Net cash from investment operations 139.27%9.02M42.11%-51.38M39.21%-22.98M-363.24%-88.76M-714.17%-37.79M62.03%-19.16M73.60%-4.64M36.97%-50.46M-49.80%-17.58M-23.14%-80.06M
Net cash before financing 160.94%89.68M1,042.65%31.96M298.91%34.37M-97.18%2.8M-76.17%8.62M142.32%99.31M141.03%36.15M852.26%40.98M-24.09%15M-125.91%-5.45M
Cash flow from financing activities
New borrowing -29.37%78.4M-14.34%156.75M-22.60%111M11.57%182.98M3.92%143.41M-12.30%164M-16.36%138M-12.21%187M-18.72%165M-44.31%213M
Refund 2.48%-116.92M-8.39%-159.83M-3.95%-119.89M29.78%-147.45M30.10%-115.33M14.90%-210M9.25%-165M-3.72%-246.77M18.24%-181.81M32.68%-237.93M
Issuing shares --------------------------------------283.89M
Interest paid - financing 7.34%-3.95M-12.17%-8.58M-31.67%-4.26M18.22%-7.65M34.38%-3.24M37.47%-9.35M39.52%-4.93M28.67%-14.96M27.65%-8.16M21.76%-20.97M
Dividends paid - financing ------------------------------------24.52%-7.23M
Issuance expenses and redemption of securities expenses ---------------------------------196.82%-3.26M-446.12%-14.09M
Other items of the financing business ---17.44M--------25.10%-45.92M---15.09M---61.31M----------------
Net cash from financing operations -339.38%-61.35M30.43%-13.3M-247.29%-13.96M83.78%-19.12M129.19%9.48M-53.30%-117.85M-11.98%-32.47M-135.73%-76.87M27.04%-29M192.16%215.16M
Effect of rate -206.82%-47K-90.19%82K-95.68%44K-91.78%836K-78.13%1.02M441.22%10.17M494.74%4.65M74.82%-2.98M---1.18M---11.83M
Net Cash 38.84%28.33M214.35%18.66M12.77%20.4M11.97%-16.32M390.88%18.09M48.35%-18.54M126.34%3.69M-117.11%-35.89M29.95%-14M121.51%209.71M
Begining period cash 7.82%258.5M-6.07%239.76M-6.07%239.76M-3.18%255.24M-3.18%255.24M-12.85%263.61M-12.85%263.61M189.17%302.48M189.17%302.48M953.39%104.6M
Cash at the end 10.21%286.78M7.82%258.5M-5.16%260.2M-6.07%239.76M0.88%274.35M-3.18%255.24M-5.34%271.95M-12.85%263.61M239.51%287.3M189.17%302.48M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More