HK Stock MarketDetailed Quotes

JIAXING GAS (09908)

Watchlist
  • 8.290
  • +0.290+3.62%
Market Closed May 22 15:58 CST
1.14BMarket Cap6.85P/E (TTM)

JIAXING GAS (09908) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-24.80%197.14M
-6.91%102.18M
-7.14%262.14M
-36.75%109.77M
175.65%282.3M
281.58%173.55M
-31.38%102.41M
-44.34%45.48M
18.96%149.25M
53.49%81.71M
Profit adjustment
Interest (income) - adjustment
-25.52%-12.99M
13.37%-6.45M
-1.76%-10.35M
-590.82%-7.45M
-132.37%-10.17M
---1.08M
-25.95%-4.38M
----
-191.37%-3.48M
0.00%-4K
Dividend (income)- adjustment
----
----
----
----
----
----
-154.97%-487K
---185K
-208.06%-191K
----
Attributable subsidiary (profit) loss
-559.32%-62.64M
65.19%-16.87M
93.92%-9.5M
65.23%-48.48M
-2,117.20%-156.35M
-1,241.59%-139.4M
411.28%7.75M
493.52%12.21M
144.81%1.52M
-53.08%-3.1M
Impairment and provisions:
-287.51%-10.65M
-181.76%-12.55M
-84.31%5.68M
-31.67%15.35M
445.10%36.19M
19,598.25%22.46M
189.41%6.64M
-94.20%114K
859.83%2.29M
3,605.66%1.96M
-Other impairments and provisions
-287.51%-10.65M
-181.76%-12.55M
-84.31%5.68M
-31.67%15.35M
445.10%36.19M
19,598.25%22.46M
189.41%6.64M
-94.20%114K
859.83%2.29M
3,605.66%1.96M
Revaluation surplus:
122.50%342K
216.96%355K
-147.29%-1.52M
-91.84%112K
56.17%3.21M
-78.79%1.37M
169.06%2.06M
--6.47M
-211.74%-2.98M
----
-Other fair value changes
122.50%342K
216.96%355K
-147.29%-1.52M
-91.84%112K
56.17%3.21M
-78.79%1.37M
169.06%2.06M
--6.47M
-211.74%-2.98M
----
Asset sale loss (gain):
-105.45%-339K
62.32%-52K
-101.82%-165K
-104.48%-138K
3,143.29%9.07M
254.32%3.08M
91.80%-298K
202.12%869K
-3,204.27%-3.63M
-4,578.95%-851K
-Loss (gain) from sale of subsidiary company
---201K
----
----
----
-119.14%-1.12M
----
---512K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
16.36%-138K
62.32%-52K
-101.62%-165K
-104.48%-138K
4,662.15%10.19M
254.32%3.08M
-68.06%214K
3.21%869K
472.65%670K
4,331.58%842K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
---4.3M
---1.69M
Depreciation and amortization:
5.78%102.31M
1.27%48.26M
19.61%96.71M
32.56%47.65M
22.21%80.86M
21.04%35.94M
17.55%66.16M
-0.81%29.7M
-8.20%56.29M
-9.98%29.94M
-Amortization of intangible assets
-15.75%1.69M
-9.17%921K
-9.58%2M
-8.24%1.01M
13.38%2.21M
15.22%1.11M
10.79%1.95M
12.96%959K
44.23%1.76M
57.81%849K
Financial expense
-16.97%13.52M
20.22%7.7M
27.08%16.29M
15.51%6.41M
19.07%12.82M
32.50%5.55M
20.04%10.76M
-4.71%4.19M
-23.45%8.97M
-35.22%4.39M
Special items
----
----
----
----
52.64%-2.76M
---2.42M
---5.82M
----
----
--1.77M
Operating profit before the change of operating capital
-36.90%226.69M
-0.53%122.57M
40.80%359.28M
24.40%123.22M
38.07%255.17M
0.21%99.05M
-11.16%184.81M
-14.66%98.85M
5.67%208.03M
24.61%115.82M
Change of operating capital
Inventory (increase) decrease
135.39%55.41M
116.26%28.1M
-502.69%-156.59M
-27.63%-172.87M
825.64%38.89M
-457.85%-135.45M
108.02%4.2M
4,200.87%37.85M
-38,069.57%-52.4M
-143.54%-923K
Accounts receivable (increase)decrease
214.48%146.19M
1,257.18%173.35M
-158.52%-127.7M
91.28%-14.98M
27.08%-49.4M
-779.71%-171.75M
-17.84%-67.74M
51.17%-19.52M
-41.43%-57.49M
-849.75%-39.98M
Accounts payable increase (decrease)
-71.18%77.39M
-150.83%-151.22M
38.38%268.53M
-113.17%-60.29M
216.08%194.05M
648.57%457.92M
-37.39%61.39M
242.20%61.17M
234.68%98.06M
330.51%17.88M
prepayments (increase)decrease
-26.11%-66.21M
-138.75%-14.41M
0.93%-52.5M
193.93%37.19M
-264.32%-52.99M
-635.71%-39.6M
-519.99%-14.55M
-247.65%-5.38M
-116.14%-2.35M
165.48%3.65M
Special items for working capital changes
-21.75%48.73M
-37.84%33.95M
144.35%62.28M
126.75%54.62M
-39,793.47%-140.43M
686.45%24.09M
99.13%-352K
122.55%3.06M
-23,085.71%-40.58M
10.52%-13.59M
Cash  from business operations
38.18%488.19M
680.93%192.33M
44.03%353.3M
-114.13%-33.11M
46.21%245.29M
33.08%234.26M
9.44%167.76M
112.46%176.03M
-23.37%153.29M
15.24%82.85M
Other taxs
36.69%-27.72M
54.65%-12.85M
-64.35%-43.78M
-89.52%-28.33M
-16.69%-26.64M
-90.64%-14.95M
6.29%-22.83M
61.50%-7.84M
-4.81%-24.36M
-55.29%-20.37M
Interest received - operating
-13.37%6.45M
-13.37%6.45M
-26.80%7.45M
590.82%7.45M
64.66%10.17M
--1.08M
95.57%6.18M
----
164.79%3.16M
----
Net cash from operations
47.31%466.93M
444.38%185.93M
38.52%316.97M
-124.50%-53.99M
51.43%228.82M
31.04%220.39M
14.41%151.11M
169.16%168.19M
-25.79%132.09M
6.31%62.48M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
--317K
0.00%4K
Dividend received - investment
85.30%14.59M
----
993.33%7.87M
--7.87M
-95.75%720K
----
20.96%16.94M
776.50%8.77M
36.02%14M
--1M
Sale of fixed assets
151.80%2.58M
524.81%4.89M
7,784.62%1.03M
--782K
-98.53%13K
----
--886K
----
----
----
Purchase of fixed assets
-50.45%-235.38M
-167.47%-138.44M
-31.61%-156.45M
-102.08%-51.76M
-25.41%-118.87M
29.96%-25.61M
-56.37%-94.79M
-358.64%-36.57M
-119.66%-60.62M
14.20%-7.97M
Selling intangible assets
----
----
----
----
----
----
----
----
--11.52M
--6.85M
Purchase of intangible assets
31.91%-1.55M
26.11%-784K
15.65%-2.28M
46.84%-1.06M
-109.39%-2.7M
-320.21%-2M
70.69%-1.29M
85.45%-475K
-41.06%-4.39M
-772.73%-3.26M
Sale of subsidiaries
--3.35M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
-28.96%-2.14M
----
---1.66M
----
----
----
Recovery of cash from investments
--523K
----
----
----
----
----
--851K
--850K
----
----
Cash on investment
-182.67%-139.94M
-493.51%-137M
16.52%-49.51M
-380.40%-23.08M
-63.74%-59.31M
2.93%-4.81M
83.98%-36.22M
91.16%-4.95M
-207.07%-226.11M
-2,697.20%-56M
Other items in the investment business
----
----
----
----
--1M
--1M
----
----
---3.03M
----
Net cash from investment operations
-78.51%-355.82M
-303.48%-271.34M
-9.96%-199.33M
-114.08%-67.25M
-57.25%-181.28M
2.97%-31.41M
57.03%-115.28M
45.48%-32.38M
-185.28%-268.31M
-409.10%-59.39M
Net cash before financing
-5.55%111.11M
29.55%-85.41M
147.42%117.63M
-164.16%-121.24M
32.69%47.54M
39.15%188.98M
126.30%35.83M
4,285.15%135.81M
-262.32%-136.23M
-93.43%3.1M
Cash flow from financing activities
New borrowing
185.11%536M
34.17%451M
25.33%188M
236.14%336.14M
--150M
--100M
----
----
-47.64%130M
----
Refund
-899.43%-244.26M
-51.43%-200.22M
86.75%-24.44M
-982.00%-132.22M
-790.15%-184.44M
-127.99%-12.22M
---20.72M
---5.36M
----
----
Interest paid - financing
8.90%-13.83M
-17.13%-7.24M
-16.97%-15.18M
5.04%-6.18M
1.73%-12.98M
---6.51M
-98.68%-13.21M
----
21.30%-6.65M
-18.16%-2.71M
Dividends paid - financing
31.36%-61.58M
34.76%-39.85M
-50.47%-89.71M
-90.61%-61.09M
-188.33%-59.62M
-55.00%-32.05M
59.46%-20.68M
40.00%-20.68M
---51M
---34.46M
Absorb investment income
-99.04%50K
----
--5.2M
--5.2M
----
----
--2.45M
--2.45M
----
----
Other items of the financing business
----
----
-200.00%-204.32M
---204.32M
--204.32M
----
----
----
----
----
Net cash from financing operations
212.62%187.8M
357.39%193.34M
-328.40%-166.76M
-259.94%-75.12M
198.93%73.02M
286.74%46.97M
-240.37%-73.8M
35.35%-25.15M
-73.07%52.58M
-359.26%-38.9M
Effect of rate
-115.29%-503K
-178.37%-500K
67.21%3.29M
-84.81%638K
--1.97M
--4.2M
----
----
----
----
Net Cash
708.39%298.91M
154.97%107.93M
-140.75%-49.13M
-183.22%-196.36M
417.48%120.56M
113.22%235.94M
54.61%-37.97M
409.07%110.66M
-129.96%-83.65M
-157.64%-35.8M
Begining period cash
-13.36%297.37M
-13.36%297.37M
55.52%343.22M
55.52%343.22M
-14.68%220.69M
-14.68%220.69M
-24.44%258.66M
-24.44%258.66M
442.10%342.32M
442.10%342.32M
Cash at the end
100.35%595.78M
174.45%404.81M
-13.36%297.37M
-67.99%147.5M
55.52%343.22M
24.78%460.83M
-14.68%220.69M
20.49%369.32M
-24.44%258.66M
144.70%306.51M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
--98.2M
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -24.80%197.14M-6.91%102.18M-7.14%262.14M-36.75%109.77M175.65%282.3M281.58%173.55M-31.38%102.41M-44.34%45.48M18.96%149.25M53.49%81.71M
Profit adjustment
Interest (income) - adjustment -25.52%-12.99M13.37%-6.45M-1.76%-10.35M-590.82%-7.45M-132.37%-10.17M---1.08M-25.95%-4.38M-----191.37%-3.48M0.00%-4K
Dividend (income)- adjustment -------------------------154.97%-487K---185K-208.06%-191K----
Attributable subsidiary (profit) loss -559.32%-62.64M65.19%-16.87M93.92%-9.5M65.23%-48.48M-2,117.20%-156.35M-1,241.59%-139.4M411.28%7.75M493.52%12.21M144.81%1.52M-53.08%-3.1M
Impairment and provisions: -287.51%-10.65M-181.76%-12.55M-84.31%5.68M-31.67%15.35M445.10%36.19M19,598.25%22.46M189.41%6.64M-94.20%114K859.83%2.29M3,605.66%1.96M
-Other impairments and provisions -287.51%-10.65M-181.76%-12.55M-84.31%5.68M-31.67%15.35M445.10%36.19M19,598.25%22.46M189.41%6.64M-94.20%114K859.83%2.29M3,605.66%1.96M
Revaluation surplus: 122.50%342K216.96%355K-147.29%-1.52M-91.84%112K56.17%3.21M-78.79%1.37M169.06%2.06M--6.47M-211.74%-2.98M----
-Other fair value changes 122.50%342K216.96%355K-147.29%-1.52M-91.84%112K56.17%3.21M-78.79%1.37M169.06%2.06M--6.47M-211.74%-2.98M----
Asset sale loss (gain): -105.45%-339K62.32%-52K-101.82%-165K-104.48%-138K3,143.29%9.07M254.32%3.08M91.80%-298K202.12%869K-3,204.27%-3.63M-4,578.95%-851K
-Loss (gain) from sale of subsidiary company ---201K-------------119.14%-1.12M-------512K------------
-Loss (gain) on sale of property, machinery and equipment 16.36%-138K62.32%-52K-101.62%-165K-104.48%-138K4,662.15%10.19M254.32%3.08M-68.06%214K3.21%869K472.65%670K4,331.58%842K
-Loss (gain) from selling other assets -----------------------------------4.3M---1.69M
Depreciation and amortization: 5.78%102.31M1.27%48.26M19.61%96.71M32.56%47.65M22.21%80.86M21.04%35.94M17.55%66.16M-0.81%29.7M-8.20%56.29M-9.98%29.94M
-Amortization of intangible assets -15.75%1.69M-9.17%921K-9.58%2M-8.24%1.01M13.38%2.21M15.22%1.11M10.79%1.95M12.96%959K44.23%1.76M57.81%849K
Financial expense -16.97%13.52M20.22%7.7M27.08%16.29M15.51%6.41M19.07%12.82M32.50%5.55M20.04%10.76M-4.71%4.19M-23.45%8.97M-35.22%4.39M
Special items ----------------52.64%-2.76M---2.42M---5.82M----------1.77M
Operating profit before the change of operating capital -36.90%226.69M-0.53%122.57M40.80%359.28M24.40%123.22M38.07%255.17M0.21%99.05M-11.16%184.81M-14.66%98.85M5.67%208.03M24.61%115.82M
Change of operating capital
Inventory (increase) decrease 135.39%55.41M116.26%28.1M-502.69%-156.59M-27.63%-172.87M825.64%38.89M-457.85%-135.45M108.02%4.2M4,200.87%37.85M-38,069.57%-52.4M-143.54%-923K
Accounts receivable (increase)decrease 214.48%146.19M1,257.18%173.35M-158.52%-127.7M91.28%-14.98M27.08%-49.4M-779.71%-171.75M-17.84%-67.74M51.17%-19.52M-41.43%-57.49M-849.75%-39.98M
Accounts payable increase (decrease) -71.18%77.39M-150.83%-151.22M38.38%268.53M-113.17%-60.29M216.08%194.05M648.57%457.92M-37.39%61.39M242.20%61.17M234.68%98.06M330.51%17.88M
prepayments (increase)decrease -26.11%-66.21M-138.75%-14.41M0.93%-52.5M193.93%37.19M-264.32%-52.99M-635.71%-39.6M-519.99%-14.55M-247.65%-5.38M-116.14%-2.35M165.48%3.65M
Special items for working capital changes -21.75%48.73M-37.84%33.95M144.35%62.28M126.75%54.62M-39,793.47%-140.43M686.45%24.09M99.13%-352K122.55%3.06M-23,085.71%-40.58M10.52%-13.59M
Cash  from business operations 38.18%488.19M680.93%192.33M44.03%353.3M-114.13%-33.11M46.21%245.29M33.08%234.26M9.44%167.76M112.46%176.03M-23.37%153.29M15.24%82.85M
Other taxs 36.69%-27.72M54.65%-12.85M-64.35%-43.78M-89.52%-28.33M-16.69%-26.64M-90.64%-14.95M6.29%-22.83M61.50%-7.84M-4.81%-24.36M-55.29%-20.37M
Interest received - operating -13.37%6.45M-13.37%6.45M-26.80%7.45M590.82%7.45M64.66%10.17M--1.08M95.57%6.18M----164.79%3.16M----
Net cash from operations 47.31%466.93M444.38%185.93M38.52%316.97M-124.50%-53.99M51.43%228.82M31.04%220.39M14.41%151.11M169.16%168.19M-25.79%132.09M6.31%62.48M
Cash flow from investment activities
Interest received - investment ----------------------------------317K0.00%4K
Dividend received - investment 85.30%14.59M----993.33%7.87M--7.87M-95.75%720K----20.96%16.94M776.50%8.77M36.02%14M--1M
Sale of fixed assets 151.80%2.58M524.81%4.89M7,784.62%1.03M--782K-98.53%13K------886K------------
Purchase of fixed assets -50.45%-235.38M-167.47%-138.44M-31.61%-156.45M-102.08%-51.76M-25.41%-118.87M29.96%-25.61M-56.37%-94.79M-358.64%-36.57M-119.66%-60.62M14.20%-7.97M
Selling intangible assets ----------------------------------11.52M--6.85M
Purchase of intangible assets 31.91%-1.55M26.11%-784K15.65%-2.28M46.84%-1.06M-109.39%-2.7M-320.21%-2M70.69%-1.29M85.45%-475K-41.06%-4.39M-772.73%-3.26M
Sale of subsidiaries --3.35M------------------------------------
Acquisition of subsidiaries -----------------28.96%-2.14M-------1.66M------------
Recovery of cash from investments --523K----------------------851K--850K--------
Cash on investment -182.67%-139.94M-493.51%-137M16.52%-49.51M-380.40%-23.08M-63.74%-59.31M2.93%-4.81M83.98%-36.22M91.16%-4.95M-207.07%-226.11M-2,697.20%-56M
Other items in the investment business ------------------1M--1M-----------3.03M----
Net cash from investment operations -78.51%-355.82M-303.48%-271.34M-9.96%-199.33M-114.08%-67.25M-57.25%-181.28M2.97%-31.41M57.03%-115.28M45.48%-32.38M-185.28%-268.31M-409.10%-59.39M
Net cash before financing -5.55%111.11M29.55%-85.41M147.42%117.63M-164.16%-121.24M32.69%47.54M39.15%188.98M126.30%35.83M4,285.15%135.81M-262.32%-136.23M-93.43%3.1M
Cash flow from financing activities
New borrowing 185.11%536M34.17%451M25.33%188M236.14%336.14M--150M--100M---------47.64%130M----
Refund -899.43%-244.26M-51.43%-200.22M86.75%-24.44M-982.00%-132.22M-790.15%-184.44M-127.99%-12.22M---20.72M---5.36M--------
Interest paid - financing 8.90%-13.83M-17.13%-7.24M-16.97%-15.18M5.04%-6.18M1.73%-12.98M---6.51M-98.68%-13.21M----21.30%-6.65M-18.16%-2.71M
Dividends paid - financing 31.36%-61.58M34.76%-39.85M-50.47%-89.71M-90.61%-61.09M-188.33%-59.62M-55.00%-32.05M59.46%-20.68M40.00%-20.68M---51M---34.46M
Absorb investment income -99.04%50K------5.2M--5.2M----------2.45M--2.45M--------
Other items of the financing business ---------200.00%-204.32M---204.32M--204.32M--------------------
Net cash from financing operations 212.62%187.8M357.39%193.34M-328.40%-166.76M-259.94%-75.12M198.93%73.02M286.74%46.97M-240.37%-73.8M35.35%-25.15M-73.07%52.58M-359.26%-38.9M
Effect of rate -115.29%-503K-178.37%-500K67.21%3.29M-84.81%638K--1.97M--4.2M----------------
Net Cash 708.39%298.91M154.97%107.93M-140.75%-49.13M-183.22%-196.36M417.48%120.56M113.22%235.94M54.61%-37.97M409.07%110.66M-129.96%-83.65M-157.64%-35.8M
Begining period cash -13.36%297.37M-13.36%297.37M55.52%343.22M55.52%343.22M-14.68%220.69M-14.68%220.69M-24.44%258.66M-24.44%258.66M442.10%342.32M442.10%342.32M
Cash at the end 100.35%595.78M174.45%404.81M-13.36%297.37M-67.99%147.5M55.52%343.22M24.78%460.83M-14.68%220.69M20.49%369.32M-24.44%258.66M144.70%306.51M
Cash balance analysis
Cash and bank balance --------------------------98.2M------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More