BAOZUN-W (09991) Income Statement & Earnings

7.150
-0.070-0.97%

Not Open Apr 27 16:08 CST

1.25BMarket Cap-4.65P/E (TTM)

BAOZUN-W (09991) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

Turnover

5.55%9.95B

5.37%6.77B

5.63%4.62B

4.27%2.06B

6.92%9.42B

6.57%6.43B

3.87%4.37B

4.87%1.98B

4.90%8.81B

3.15%6.03B

Operating income

5.55%9.95B

5.37%6.77B

5.63%4.62B

4.27%2.06B

6.92%9.42B

6.57%6.43B

3.87%4.37B

4.87%1.98B

4.90%8.81B

3.15%6.03B

Cost of sales

-4.13%-2.58B

-5.28%-1.79B

-10.72%-1.26B

-12.33%-547.18M

-2.69%-2.47B

-1.71%-1.7B

3.67%-1.14B

3.56%-487.11M

-6.79%-2.41B

-3.64%-1.67B

Operating expenses

-4.13%-2.58B

-5.28%-1.79B

-10.72%-1.26B

-12.33%-547.18M

-2.69%-2.47B

-1.71%-1.7B

3.67%-1.14B

3.56%-487.11M

-6.79%-2.41B

-3.64%-1.67B

Gross profit

6.06%7.37B

5.41%4.98B

3.85%3.36B

1.64%1.52B

8.52%6.95B

8.43%4.73B

6.81%3.23B

7.95%1.49B

4.20%6.4B

2.96%4.36B

Selling expenses

-13.80%-3.85B

-12.20%-2.62B

-12.96%-1.74B

-15.32%-800.35M

-19.50%-3.38B

-20.79%-2.34B

-18.44%-1.54B

-17.10%-694.04M

-5.78%-2.83B

-2.65%-1.94B

Administrative expenses

-4.52%-751.63M

-6.90%-563.73M

-12.58%-394.86M

4.80%-170.49M

15.98%-719.16M

15.92%-527.34M

15.02%-350.72M

-9.72%-179.09M

-130.41%-855.91M

-124.04%-627.22M

Impairment and provision

-165.29%-18.4M

----

80.31%-6.93M

----

-167.67%-35.21M

----

-Goodwill impairment

-165.29%-18.4M

----

80.31%-6.93M

----

-167.67%-35.21M

----

Special items of operating profit

8.82%-2.7B

6.60%-1.91B

7.01%-1.32B

6.52%-630.34M

-2.33%-2.96B

-1.99%-2.05B

-1.80%-1.42B

-1.03%-674.31M

5.35%-2.89B

6.94%-2.01B

Operating profit

149.25%56.56M

36.72%-118.99M

-26.94%-93.37M

-53.32%-83.99M

44.36%-114.83M

11.63%-188.04M

4.56%-73.55M

-34.83%-54.78M

-720.00%-206.38M

-134.39%-212.78M

Financing income

-14.83%58.56M

-29.59%35.53M

-37.96%22.25M

-40.77%11.36M

-16.27%68.75M

-19.41%50.45M

-5.95%35.87M

7.40%19.17M

79.22%82.11M

153.02%62.61M

Financing cost

-14.33%-44.57M

-16.17%-34.12M

-17.77%-24.31M

-22.76%-12.53M

5.70%-38.99M

7.96%-29.37M

0.37%-20.64M

6.85%-10.21M

27.36%-41.34M

26.26%-31.91M

Special items of earning before tax

-3,322.51%-271.3M

-166.20%-54.74M

135.97%6.94M

140.60%6.99M

84.58%-7.93M

50.06%-20.56M

39.87%-19.3M

60.82%-17.21M

91.47%-51.42M

82.60%-41.18M

Earning before tax

-115.90%-200.76M

8.11%-172.31M

-13.99%-88.48M

-24.06%-78.18M

57.15%-92.99M

16.01%-187.51M

15.39%-77.63M

18.84%-63.02M

62.60%-217.03M

35.48%-223.26M

Tax

52.23%-9.91M

-358.76%-19.94M

36.06%-6.95M

190.28%6.41M

-72.78%-20.74M

227.32%7.7M

-164.68%-10.87M

-304.67%-7.1M

54.67%-12M

44.38%-6.05M

After-tax profit from continuing operations

-85.24%-210.67M

-6.92%-192.25M

-7.84%-95.43M

-2.35%-71.76M

50.34%-113.73M

21.59%-179.81M

7.68%-88.49M

11.69%-70.12M

62.26%-229.03M

35.75%-229.31M

Special items of earning after tax

144.98%11.09M

761.13%4.81M

123.80%2.71M

-110.44%-504K

-494.34%-24.66M

-108.55%-728K

-74.01%1.21M

2,054.46%4.83M

274.37%6.25M

185.14%8.52M

Earning after tax

-44.22%-199.58M

-3.82%-187.44M

-6.23%-92.72M

-10.68%-72.27M

37.88%-138.38M

18.23%-180.54M

4.29%-87.28M

17.54%-65.29M

63.50%-222.78M

37.62%-220.79M

Minority profit

-9.17%42.52M

248.72%16.71M

-56.74%4.32M

-783.12%-9.19M

-15.87%46.81M

-48.01%4.79M

-19.42%9.98M

-69.23%1.35M

29.66%55.65M

-38.97%9.22M

Profit attributable to shareholders

-30.72%-242.1M

-10.15%-204.14M

0.23%-97.04M

5.34%-63.08M

33.48%-185.2M

19.43%-185.33M

6.10%-97.26M

20.24%-66.64M

57.38%-278.42M

37.67%-230.01M

Basic earnings per share

-35.92%-1.4

-14.56%-1.18

-3.70%-0.56

2.70%-0.36

33.97%-1.03

20.16%-1.03

6.90%-0.54

21.28%-0.37

56.18%-1.56

35.82%-1.29

Diluted earnings per share

-35.92%-1.4

-14.56%-1.18

-3.70%-0.56

2.70%-0.36

33.97%-1.03

20.16%-1.03

6.90%-0.54

21.28%-0.37

56.18%-1.56

35.82%-1.29

Currency Unit

CNY

Accounting Standards

UAS

Audit Opinions

Unqualified Opinion

Unaudited opinion

Auditor

KPMG

Deloitte Touche Tohmatsu会计师事务所

	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023
Turnover	5.55%9.95B	5.37%6.77B	5.63%4.62B	4.27%2.06B	6.92%9.42B	6.57%6.43B	3.87%4.37B	4.87%1.98B	4.90%8.81B	3.15%6.03B
Operating income	5.55%9.95B	5.37%6.77B	5.63%4.62B	4.27%2.06B	6.92%9.42B	6.57%6.43B	3.87%4.37B	4.87%1.98B	4.90%8.81B	3.15%6.03B
Cost of sales	-4.13%-2.58B	-5.28%-1.79B	-10.72%-1.26B	-12.33%-547.18M	-2.69%-2.47B	-1.71%-1.7B	3.67%-1.14B	3.56%-487.11M	-6.79%-2.41B	-3.64%-1.67B
Operating expenses	-4.13%-2.58B	-5.28%-1.79B	-10.72%-1.26B	-12.33%-547.18M	-2.69%-2.47B	-1.71%-1.7B	3.67%-1.14B	3.56%-487.11M	-6.79%-2.41B	-3.64%-1.67B
Gross profit	6.06%7.37B	5.41%4.98B	3.85%3.36B	1.64%1.52B	8.52%6.95B	8.43%4.73B	6.81%3.23B	7.95%1.49B	4.20%6.4B	2.96%4.36B
Selling expenses	-13.80%-3.85B	-12.20%-2.62B	-12.96%-1.74B	-15.32%-800.35M	-19.50%-3.38B	-20.79%-2.34B	-18.44%-1.54B	-17.10%-694.04M	-5.78%-2.83B	-2.65%-1.94B
Administrative expenses	-4.52%-751.63M	-6.90%-563.73M	-12.58%-394.86M	4.80%-170.49M	15.98%-719.16M	15.92%-527.34M	15.02%-350.72M	-9.72%-179.09M	-130.41%-855.91M	-124.04%-627.22M
Impairment and provision	-165.29%-18.4M	----	----	----	80.31%-6.93M	----	----	----	-167.67%-35.21M	----
-Goodwill impairment	-165.29%-18.4M	----	----	----	80.31%-6.93M	----	----	----	-167.67%-35.21M	----
Special items of operating profit	8.82%-2.7B	6.60%-1.91B	7.01%-1.32B	6.52%-630.34M	-2.33%-2.96B	-1.99%-2.05B	-1.80%-1.42B	-1.03%-674.31M	5.35%-2.89B	6.94%-2.01B
Operating profit	149.25%56.56M	36.72%-118.99M	-26.94%-93.37M	-53.32%-83.99M	44.36%-114.83M	11.63%-188.04M	4.56%-73.55M	-34.83%-54.78M	-720.00%-206.38M	-134.39%-212.78M
Financing income	-14.83%58.56M	-29.59%35.53M	-37.96%22.25M	-40.77%11.36M	-16.27%68.75M	-19.41%50.45M	-5.95%35.87M	7.40%19.17M	79.22%82.11M	153.02%62.61M
Financing cost	-14.33%-44.57M	-16.17%-34.12M	-17.77%-24.31M	-22.76%-12.53M	5.70%-38.99M	7.96%-29.37M	0.37%-20.64M	6.85%-10.21M	27.36%-41.34M	26.26%-31.91M
Special items of earning before tax	-3,322.51%-271.3M	-166.20%-54.74M	135.97%6.94M	140.60%6.99M	84.58%-7.93M	50.06%-20.56M	39.87%-19.3M	60.82%-17.21M	91.47%-51.42M	82.60%-41.18M
Earning before tax	-115.90%-200.76M	8.11%-172.31M	-13.99%-88.48M	-24.06%-78.18M	57.15%-92.99M	16.01%-187.51M	15.39%-77.63M	18.84%-63.02M	62.60%-217.03M	35.48%-223.26M
Tax	52.23%-9.91M	-358.76%-19.94M	36.06%-6.95M	190.28%6.41M	-72.78%-20.74M	227.32%7.7M	-164.68%-10.87M	-304.67%-7.1M	54.67%-12M	44.38%-6.05M
After-tax profit from continuing operations	-85.24%-210.67M	-6.92%-192.25M	-7.84%-95.43M	-2.35%-71.76M	50.34%-113.73M	21.59%-179.81M	7.68%-88.49M	11.69%-70.12M	62.26%-229.03M	35.75%-229.31M
Special items of earning after tax	144.98%11.09M	761.13%4.81M	123.80%2.71M	-110.44%-504K	-494.34%-24.66M	-108.55%-728K	-74.01%1.21M	2,054.46%4.83M	274.37%6.25M	185.14%8.52M
Earning after tax	-44.22%-199.58M	-3.82%-187.44M	-6.23%-92.72M	-10.68%-72.27M	37.88%-138.38M	18.23%-180.54M	4.29%-87.28M	17.54%-65.29M	63.50%-222.78M	37.62%-220.79M
Minority profit	-9.17%42.52M	248.72%16.71M	-56.74%4.32M	-783.12%-9.19M	-15.87%46.81M	-48.01%4.79M	-19.42%9.98M	-69.23%1.35M	29.66%55.65M	-38.97%9.22M
Profit attributable to shareholders	-30.72%-242.1M	-10.15%-204.14M	0.23%-97.04M	5.34%-63.08M	33.48%-185.2M	19.43%-185.33M	6.10%-97.26M	20.24%-66.64M	57.38%-278.42M	37.67%-230.01M
Basic earnings per share	-35.92%-1.4	-14.56%-1.18	-3.70%-0.56	2.70%-0.36	33.97%-1.03	20.16%-1.03	6.90%-0.54	21.28%-0.37	56.18%-1.56	35.82%-1.29
Diluted earnings per share	-35.92%-1.4	-14.56%-1.18	-3.70%-0.56	2.70%-0.36	33.97%-1.03	20.16%-1.03	6.90%-0.54	21.28%-0.37	56.18%-1.56	35.82%-1.29
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	UAS	UAS	UAS	UAS	UAS	UAS	UAS	UAS	UAS	UAS
Audit Opinions	Unqualified Opinion	--	--	--	Unaudited opinion	--	--	--	Unaudited opinion	--
Auditor	KPMG	--	--	--	KPMG	--	--	--	Deloitte Touche Tohmatsu会计师事务所	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"