MY Stock MarketDetailed Quotes

1023 CIMB

Watchlist
  • 6.800
  • +0.030+0.44%
15min DelayMarket Closed Jun 28 16:53 CST
72.74BMarket Cap10.00P/E (TTM)

CIMB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
13.03%5.63B
5.04%20.92B
2.57%5.33B
5.96%5.3B
8.11%5.32B
3.59%4.98B
9.28%19.92B
16.24%5.2B
13.18%5B
7.38%4.92B
Net interest income
5.56%2.86B
-4.61%11.09B
-10.71%2.77B
-4.60%2.84B
-2.02%2.76B
-0.32%2.71B
6.28%11.62B
13.49%3.11B
7.55%2.98B
1.63%2.81B
-Total interest income
18.41%6.77B
34.74%25.11B
24.54%6.65B
34.94%6.55B
41.98%6.17B
39.60%5.72B
15.36%18.64B
44.40%5.34B
16.27%4.86B
4.95%4.35B
-Total interest expense
30.01%3.91B
99.92%14.03B
73.60%3.88B
97.78%3.71B
122.65%3.42B
118.68%3B
34.38%7.02B
132.56%2.23B
33.46%1.88B
11.63%1.53B
Non interest income
21.96%2.76B
18.55%9.84B
22.34%2.55B
21.57%2.45B
21.64%2.56B
8.70%2.27B
13.78%8.3B
20.61%2.09B
22.66%2.02B
16.15%2.11B
-Fees and commissions
15.65%582.88M
1.80%2.22B
15.64%654.99M
5.80%552.69M
-9.61%513.08M
-4.73%504M
6.18%2.19B
1.08%566.4M
15.43%522.39M
20.21%567.66M
-Including:Fees and commission income
15.76%858.31M
10.80%3.24B
14.64%917.69M
16.67%831.45M
2.17%753.42M
9.50%741.48M
9.94%2.93B
11.49%800.49M
17.39%712.66M
19.74%737.42M
-Including:Fees and commission expense
15.98%275.43M
37.32%1.02B
12.22%262.71M
46.52%278.77M
41.58%240.34M
60.30%237.48M
22.74%742.27M
48.51%234.09M
23.11%190.26M
18.21%169.76M
-Dividend income
27.53%8.83M
32.45%67.96M
31.96%12.69M
93.62%18.61M
43.84%29.73M
-39.30%6.93M
-14.99%51.31M
-10.61%9.62M
-35.67%9.61M
4.24%20.67M
-Net trading income
----
102.21%25.14M
52.21%461.2M
-70.41%-501.07M
----
----
-9.39%-1.14B
--303M
---294.03M
----
-Gain loss on sale of securities
21.89%1.59B
8.94%4.7B
17.82%1.08B
19.47%1.36B
144.69%1.02B
86.66%1.31B
5.94%4.32B
-50.45%917.61M
29.13%1.14B
-57.18%418.02M
-Net reversal of impairment loss of financial instruments
-75.65%3.27M
121.40%27.19M
-150.87%-7.59M
263.83%10.76M
119.84%10.6M
116.37%13.42M
-183.12%-127.03M
-85.55%14.91M
-136.43%-6.57M
-210.51%-53.41M
-Total other operating income
-421.61%-1.11B
106.26%130.77M
-5.30%1.45B
67.95%-395.17M
32.52%-1.27B
168.31%345.78M
-49.44%-2.09B
1,390.84%1.53B
-156.01%-1.23B
-10,293.38%-1.88B
Credit losses provision
1.27%388.39M
-31.44%1.36B
-52.26%340.43M
-52.43%227.37M
-13.55%408.64M
19.92%383.51M
-27.16%1.98B
-9.37%713.15M
-16.58%477.99M
-24.38%472.68M
Operating expense
8.91%2.55B
5.57%9.86B
5.52%2.62B
9.24%2.49B
4.60%2.41B
2.89%2.34B
-0.10%9.34B
1.52%2.49B
1.72%2.28B
-0.43%2.3B
Staff costs
12.55%1.57B
7.16%5.94B
11.94%1.57B
6.74%1.48B
7.56%1.5B
--1.39B
2.04%5.54B
3.15%1.4B
4.76%1.39B
4.58%1.39B
Selling and administrative expenses
-2.92%356.52M
5.23%1.47B
-5.75%430.58M
16.41%398.05M
-1.53%247.87M
--367.25M
-2.74%1.4B
2.01%456.84M
8.76%341.95M
-13.90%251.73M
-Selling and marketing expense
18.86%78.52M
35.56%336.21M
-3.67%93.83M
55.61%100.07M
45.73%76.25M
--66.06M
42.13%248.02M
49.17%97.4M
37.78%64.31M
64.34%52.32M
-General and administrative expense
-7.70%278M
-1.32%1.13B
-6.31%336.74M
7.33%297.98M
-13.94%171.62M
--301.19M
-8.95%1.15B
-6.04%359.43M
3.70%277.64M
-23.46%199.41M
Depreciation and amortization
7.55%259.41M
-9.50%1.01B
3.75%259.32M
3.04%252.69M
-18.54%253.44M
--241.2M
-9.04%1.11B
-22.06%249.94M
-21.27%245.25M
-14.48%311.13M
-Depreciation
8.35%132.14M
0.62%519.87M
4.36%134.19M
0.76%130.23M
3.03%133.5M
--121.95M
1.66%516.64M
-1.44%128.58M
5.92%129.25M
1.49%129.57M
-Amortization
6.72%127.27M
-18.28%486.78M
3.10%125.13M
5.57%122.46M
-33.94%119.95M
--119.25M
-16.64%595.65M
-36.20%121.36M
-38.78%116M
-23.11%181.56M
Rent and land expenses
10.35%261.23M
13.67%1.01B
0.13%259.86M
19.76%255.11M
14.37%260.99M
--236.73M
4.20%890.94M
11.84%259.52M
9.24%213.02M
14.53%228.2M
Insurance and claims
----
----
----
----
-27.56%25.35M
----
----
----
----
96.46%34.99M
Other operating expenses
1.63%105.15M
8.61%440.09M
-10.72%108.9M
12.22%106.91M
47.56%120.81M
-95.46%103.47M
-1.51%405.21M
30.84%121.97M
-3.69%95.27M
-22.43%81.88M
Income from associates and other participating interests
-101.59%-436K
-142.80%-17.22M
-171.00%-20.44M
-292.86%-11.83M
-905.41%-12.36M
112.06%27.4M
-40.84%40.24M
2,650.05%28.79M
-134.16%-3.01M
-93.31%1.53M
Special income (charges)
-157.68%-115.11M
46.06%-141.26M
-78.10%-13.15M
-114.35%-72.83M
75.84%-10.62M
74.56%-44.67M
39.27%-261.9M
97.07%-7.39M
97.34%-33.98M
52.35%-43.93M
Less:Impairment of capital assets
--0
-25.86%668K
-83.19%19K
62.61%387K
-2,822.75%-14.26M
--257K
-98.96%901K
-99.62%113K
-98.27%238K
-100.47%-488K
Less:Other special charges
203.33%3.51M
-43.60%-63.72M
-490.10%-53.36M
70.66%-1.79M
72.11%-5.17M
68.19%-3.4M
96.08%-44.37M
34.55%-9.04M
-116.17%-6.11M
-335.24%-18.55M
Less:Write off
133.42%111.6M
-33.09%204.31M
307.57%66.49M
86.30%74.23M
-52.27%30.05M
-74.33%47.81M
17.22%305.38M
-93.11%16.31M
310.81%39.84M
412.14%62.96M
Income before tax
15.07%2.57B
13.97%9.54B
15.57%2.33B
13.18%2.49B
17.90%2.48B
9.22%2.24B
44.59%8.37B
105.52%2.02B
561.63%2.2B
33.41%2.1B
Income tax
7.89%589.88M
-14.38%2.38B
-13.78%570.29M
-20.44%600.94M
-15.41%660.66M
-5.78%546.74M
98.88%2.78B
564.33%661.46M
85.14%755.34M
67.44%781.02M
Net income
17.39%1.98B
28.06%7.16B
29.90%1.76B
30.74%1.89B
37.55%1.82B
15.14%1.69B
27.33%5.59B
53.70%1.36B
2,023.92%1.45B
19.13%1.32B
Net income continuous operations
17.39%1.98B
28.06%7.16B
29.90%1.76B
30.74%1.89B
37.55%1.82B
15.14%1.69B
27.33%5.59B
53.70%1.36B
2,023.92%1.45B
19.13%1.32B
Noncontrolling interests
5.23%47.08M
18.33%181.13M
49.76%45.25M
10.38%43.38M
10.76%47.76M
10.67%44.74M
57.33%153.07M
11.21%30.22M
54.70%39.3M
59.37%43.12M
Net income attributable to the company
17.72%1.94B
28.33%6.98B
29.45%1.72B
31.31%1.85B
38.45%1.77B
15.27%1.64B
26.65%5.44B
55.05%1.32B
1,498.94%1.41B
18.13%1.28B
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
17.72%1.94B
28.33%6.98B
29.45%1.72B
31.31%1.85B
38.45%1.77B
15.27%1.64B
26.65%5.44B
55.05%1.32B
1,498.94%1.41B
18.13%1.28B
Gross dividend payment
Basic earnings per share
17.77%0.1816
25.45%0.6546
28.82%0.1609
28.97%0.1732
35.20%0.1663
10.46%0.1542
21.75%0.5218
49.22%0.1249
1,355.14%0.1343
13.89%0.123
Diluted earnings per share
17.34%0.1807
25.32%0.6528
28.33%0.1599
28.91%0.173
35.20%0.1663
10.47%0.154
21.54%0.5209
49.04%0.1246
1,354.21%0.1342
13.89%0.123
Dividend per share
42.31%0.185
19.37%0.305
0
34.62%0.175
0
3.59%0.13
67.54%0.2555
0
24.52%0.13
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 13.03%5.63B5.04%20.92B2.57%5.33B5.96%5.3B8.11%5.32B3.59%4.98B9.28%19.92B16.24%5.2B13.18%5B7.38%4.92B
Net interest income 5.56%2.86B-4.61%11.09B-10.71%2.77B-4.60%2.84B-2.02%2.76B-0.32%2.71B6.28%11.62B13.49%3.11B7.55%2.98B1.63%2.81B
-Total interest income 18.41%6.77B34.74%25.11B24.54%6.65B34.94%6.55B41.98%6.17B39.60%5.72B15.36%18.64B44.40%5.34B16.27%4.86B4.95%4.35B
-Total interest expense 30.01%3.91B99.92%14.03B73.60%3.88B97.78%3.71B122.65%3.42B118.68%3B34.38%7.02B132.56%2.23B33.46%1.88B11.63%1.53B
Non interest income 21.96%2.76B18.55%9.84B22.34%2.55B21.57%2.45B21.64%2.56B8.70%2.27B13.78%8.3B20.61%2.09B22.66%2.02B16.15%2.11B
-Fees and commissions 15.65%582.88M1.80%2.22B15.64%654.99M5.80%552.69M-9.61%513.08M-4.73%504M6.18%2.19B1.08%566.4M15.43%522.39M20.21%567.66M
-Including:Fees and commission income 15.76%858.31M10.80%3.24B14.64%917.69M16.67%831.45M2.17%753.42M9.50%741.48M9.94%2.93B11.49%800.49M17.39%712.66M19.74%737.42M
-Including:Fees and commission expense 15.98%275.43M37.32%1.02B12.22%262.71M46.52%278.77M41.58%240.34M60.30%237.48M22.74%742.27M48.51%234.09M23.11%190.26M18.21%169.76M
-Dividend income 27.53%8.83M32.45%67.96M31.96%12.69M93.62%18.61M43.84%29.73M-39.30%6.93M-14.99%51.31M-10.61%9.62M-35.67%9.61M4.24%20.67M
-Net trading income ----102.21%25.14M52.21%461.2M-70.41%-501.07M---------9.39%-1.14B--303M---294.03M----
-Gain loss on sale of securities 21.89%1.59B8.94%4.7B17.82%1.08B19.47%1.36B144.69%1.02B86.66%1.31B5.94%4.32B-50.45%917.61M29.13%1.14B-57.18%418.02M
-Net reversal of impairment loss of financial instruments -75.65%3.27M121.40%27.19M-150.87%-7.59M263.83%10.76M119.84%10.6M116.37%13.42M-183.12%-127.03M-85.55%14.91M-136.43%-6.57M-210.51%-53.41M
-Total other operating income -421.61%-1.11B106.26%130.77M-5.30%1.45B67.95%-395.17M32.52%-1.27B168.31%345.78M-49.44%-2.09B1,390.84%1.53B-156.01%-1.23B-10,293.38%-1.88B
Credit losses provision 1.27%388.39M-31.44%1.36B-52.26%340.43M-52.43%227.37M-13.55%408.64M19.92%383.51M-27.16%1.98B-9.37%713.15M-16.58%477.99M-24.38%472.68M
Operating expense 8.91%2.55B5.57%9.86B5.52%2.62B9.24%2.49B4.60%2.41B2.89%2.34B-0.10%9.34B1.52%2.49B1.72%2.28B-0.43%2.3B
Staff costs 12.55%1.57B7.16%5.94B11.94%1.57B6.74%1.48B7.56%1.5B--1.39B2.04%5.54B3.15%1.4B4.76%1.39B4.58%1.39B
Selling and administrative expenses -2.92%356.52M5.23%1.47B-5.75%430.58M16.41%398.05M-1.53%247.87M--367.25M-2.74%1.4B2.01%456.84M8.76%341.95M-13.90%251.73M
-Selling and marketing expense 18.86%78.52M35.56%336.21M-3.67%93.83M55.61%100.07M45.73%76.25M--66.06M42.13%248.02M49.17%97.4M37.78%64.31M64.34%52.32M
-General and administrative expense -7.70%278M-1.32%1.13B-6.31%336.74M7.33%297.98M-13.94%171.62M--301.19M-8.95%1.15B-6.04%359.43M3.70%277.64M-23.46%199.41M
Depreciation and amortization 7.55%259.41M-9.50%1.01B3.75%259.32M3.04%252.69M-18.54%253.44M--241.2M-9.04%1.11B-22.06%249.94M-21.27%245.25M-14.48%311.13M
-Depreciation 8.35%132.14M0.62%519.87M4.36%134.19M0.76%130.23M3.03%133.5M--121.95M1.66%516.64M-1.44%128.58M5.92%129.25M1.49%129.57M
-Amortization 6.72%127.27M-18.28%486.78M3.10%125.13M5.57%122.46M-33.94%119.95M--119.25M-16.64%595.65M-36.20%121.36M-38.78%116M-23.11%181.56M
Rent and land expenses 10.35%261.23M13.67%1.01B0.13%259.86M19.76%255.11M14.37%260.99M--236.73M4.20%890.94M11.84%259.52M9.24%213.02M14.53%228.2M
Insurance and claims -----------------27.56%25.35M----------------96.46%34.99M
Other operating expenses 1.63%105.15M8.61%440.09M-10.72%108.9M12.22%106.91M47.56%120.81M-95.46%103.47M-1.51%405.21M30.84%121.97M-3.69%95.27M-22.43%81.88M
Income from associates and other participating interests -101.59%-436K-142.80%-17.22M-171.00%-20.44M-292.86%-11.83M-905.41%-12.36M112.06%27.4M-40.84%40.24M2,650.05%28.79M-134.16%-3.01M-93.31%1.53M
Special income (charges) -157.68%-115.11M46.06%-141.26M-78.10%-13.15M-114.35%-72.83M75.84%-10.62M74.56%-44.67M39.27%-261.9M97.07%-7.39M97.34%-33.98M52.35%-43.93M
Less:Impairment of capital assets --0-25.86%668K-83.19%19K62.61%387K-2,822.75%-14.26M--257K-98.96%901K-99.62%113K-98.27%238K-100.47%-488K
Less:Other special charges 203.33%3.51M-43.60%-63.72M-490.10%-53.36M70.66%-1.79M72.11%-5.17M68.19%-3.4M96.08%-44.37M34.55%-9.04M-116.17%-6.11M-335.24%-18.55M
Less:Write off 133.42%111.6M-33.09%204.31M307.57%66.49M86.30%74.23M-52.27%30.05M-74.33%47.81M17.22%305.38M-93.11%16.31M310.81%39.84M412.14%62.96M
Income before tax 15.07%2.57B13.97%9.54B15.57%2.33B13.18%2.49B17.90%2.48B9.22%2.24B44.59%8.37B105.52%2.02B561.63%2.2B33.41%2.1B
Income tax 7.89%589.88M-14.38%2.38B-13.78%570.29M-20.44%600.94M-15.41%660.66M-5.78%546.74M98.88%2.78B564.33%661.46M85.14%755.34M67.44%781.02M
Net income 17.39%1.98B28.06%7.16B29.90%1.76B30.74%1.89B37.55%1.82B15.14%1.69B27.33%5.59B53.70%1.36B2,023.92%1.45B19.13%1.32B
Net income continuous operations 17.39%1.98B28.06%7.16B29.90%1.76B30.74%1.89B37.55%1.82B15.14%1.69B27.33%5.59B53.70%1.36B2,023.92%1.45B19.13%1.32B
Noncontrolling interests 5.23%47.08M18.33%181.13M49.76%45.25M10.38%43.38M10.76%47.76M10.67%44.74M57.33%153.07M11.21%30.22M54.70%39.3M59.37%43.12M
Net income attributable to the company 17.72%1.94B28.33%6.98B29.45%1.72B31.31%1.85B38.45%1.77B15.27%1.64B26.65%5.44B55.05%1.32B1,498.94%1.41B18.13%1.28B
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 17.72%1.94B28.33%6.98B29.45%1.72B31.31%1.85B38.45%1.77B15.27%1.64B26.65%5.44B55.05%1.32B1,498.94%1.41B18.13%1.28B
Gross dividend payment
Basic earnings per share 17.77%0.181625.45%0.654628.82%0.160928.97%0.173235.20%0.166310.46%0.154221.75%0.521849.22%0.12491,355.14%0.134313.89%0.123
Diluted earnings per share 17.34%0.180725.32%0.652828.33%0.159928.91%0.17335.20%0.166310.47%0.15421.54%0.520949.04%0.12461,354.21%0.134213.89%0.123
Dividend per share 42.31%0.18519.37%0.305034.62%0.17503.59%0.1367.54%0.2555024.52%0.130
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg