MY Stock MarketDetailed Quotes

1287 EXSIMHB

Watchlist

0.350
+0.010+2.94%

15min DelayMarket Closed Jan 10 16:50 CST

325.10MMarket Cap-25.00P/E (TTM)

EXSIMHB Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Sep 30, 2024

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

Total revenue

68.95%2.27M

7.19%5.7M

62.70%1.51M

11.07%1.17M

-1.82%1.67M

-17.42%1.35M

29.46%5.31M

-12.82%925K

-16.84%1.06M

7.59%1.7M

Cost of revenue

48.14%1.08M

16.71%3.2M

24.39%816K

20.97%819K

12.65%837K

9.32%727K

73.59%2.74M

16.52%656K

47.17%677K

44.55%743K

Gross profit

93.38%1.2M

-2.95%2.5M

156.13%689K

-6.58%355K

-13.05%833K

-35.85%619K

1.86%2.57M

-45.98%269K

-53.14%380K

-10.22%958K

Operating expense

-3.72%1.19M

115.43%5.92M

388.97%1.91M

15.68%1.45M

28.77%1.32M

9.36%1.24M

39.85%2.75M

-156.97%-662K

23.87%1.26M

232.38%1.02M

Selling and administrative expenses

-4.54%1.22M

9.87%6M

-3.10%1.88M

14.24%1.48M

28.10%1.36M

9.89%1.28M

45.01%5.46M

63.71%1.94M

25.87%1.3M

8.46%1.06M

-General and administrative expense

-4.54%1.22M

9.87%6M

-3.10%1.88M

14.24%1.48M

28.10%1.36M

9.89%1.28M

45.01%5.46M

63.71%1.94M

25.87%1.3M

8.46%1.06M

Total other operating income

-30.00%28K

-97.05%80K

-101.46%-38K

-27.91%31K

11.90%47K

29.03%40K

50.64%2.71M

12,885.00%2.6M

138.89%43K

-97.60%42K

Operating profit

100.81%5K

-1,845.45%-3.42M

-231.47%-1.22M

-25.34%-1.1M

-654.69%-483K

-270.66%-619K

-131.43%-176K

240.21%931K

-331.53%-876K

-103.48%-64K

Net non-operating interest income (expenses)

-2.62%-235K

6.12%-736K

139.47%75K

-60.87%-333K

-30.37%-249K

-16.84%-229K

3.69%-784K

5.00%-190K

-1.97%-207K

6.83%-191K

Non-operating interest expense

2.62%235K

-6.12%736K

-139.47%-75K

60.87%333K

30.37%249K

16.84%229K

-3.69%784K

-5.00%190K

1.97%207K

-6.83%191K

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-9.33M

Less:Write off

----

--9.33M

----

--0

----

Other non-operating income (expenses)

Income before tax

72.88%-230K

-1,305.21%-13.49M

-1,514.17%-10.48M

-32.13%-1.43M

-187.06%-732K

-133.61%-848K

-1,448.39%-960K

185.76%741K

-166.75%-1.08M

-116.21%-255K

Income tax

0.00%-160K

-160K

Net income

72.88%-230K

-1,566.25%-13.33M

-1,245.28%-10.32M

-32.13%-1.43M

-187.06%-732K

-133.61%-848K

-1,190.32%-800K

204.28%901K

-166.75%-1.08M

-116.21%-255K

Net income continuous operations

72.88%-230K

-1,566.25%-13.33M

-1,245.28%-10.32M

-32.13%-1.43M

-187.06%-732K

-133.61%-848K

-1,190.32%-800K

204.28%901K

-166.75%-1.08M

-116.21%-255K

Noncontrolling interests

18K

Net income attributable to the company

70.75%-248K

-1,566.25%-13.33M

-1,245.28%-10.32M

-32.13%-1.43M

-187.06%-732K

-133.61%-848K

-1,190.32%-800K

204.28%901K

-166.75%-1.08M

-116.21%-255K

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

70.75%-248K

-1,566.25%-13.33M

-1,245.28%-10.32M

-32.13%-1.43M

-187.06%-732K

-133.61%-848K

-1,190.32%-800K

204.28%901K

-166.75%-1.08M

-116.21%-255K

Gross dividend payment

Basic earnings per share

66.67%-0.0003

-1,500.00%-0.0144

-1,344.44%-0.0112

-25.00%-0.0015

-166.67%-0.0008

-125.00%-0.0009

-800.00%-0.0009

190.00%0.0009

-200.00%-0.0012

-117.65%-0.0003

Diluted earnings per share

66.67%-0.0003

-1,500.00%-0.0144

-1,344.44%-0.0112

-25.00%-0.0015

-166.67%-0.0008

-125.00%-0.0009

-800.00%-0.0009

190.00%0.0009

-200.00%-0.0012

-117.65%-0.0003

Dividend per share

Accounting Standards

NonUS-GAAP

	(Q1)Sep 30, 2024	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022
Total revenue	68.95%2.27M	7.19%5.7M	62.70%1.51M	11.07%1.17M	-1.82%1.67M	-17.42%1.35M	29.46%5.31M	-12.82%925K	-16.84%1.06M	7.59%1.7M
Cost of revenue	48.14%1.08M	16.71%3.2M	24.39%816K	20.97%819K	12.65%837K	9.32%727K	73.59%2.74M	16.52%656K	47.17%677K	44.55%743K
Gross profit	93.38%1.2M	-2.95%2.5M	156.13%689K	-6.58%355K	-13.05%833K	-35.85%619K	1.86%2.57M	-45.98%269K	-53.14%380K	-10.22%958K
Operating expense	-3.72%1.19M	115.43%5.92M	388.97%1.91M	15.68%1.45M	28.77%1.32M	9.36%1.24M	39.85%2.75M	-156.97%-662K	23.87%1.26M	232.38%1.02M
Selling and administrative expenses	-4.54%1.22M	9.87%6M	-3.10%1.88M	14.24%1.48M	28.10%1.36M	9.89%1.28M	45.01%5.46M	63.71%1.94M	25.87%1.3M	8.46%1.06M
-General and administrative expense	-4.54%1.22M	9.87%6M	-3.10%1.88M	14.24%1.48M	28.10%1.36M	9.89%1.28M	45.01%5.46M	63.71%1.94M	25.87%1.3M	8.46%1.06M
Total other operating income	-30.00%28K	-97.05%80K	-101.46%-38K	-27.91%31K	11.90%47K	29.03%40K	50.64%2.71M	12,885.00%2.6M	138.89%43K	-97.60%42K
Operating profit	100.81%5K	-1,845.45%-3.42M	-231.47%-1.22M	-25.34%-1.1M	-654.69%-483K	-270.66%-619K	-131.43%-176K	240.21%931K	-331.53%-876K	-103.48%-64K
Net non-operating interest income (expenses)	-2.62%-235K	6.12%-736K	139.47%75K	-60.87%-333K	-30.37%-249K	-16.84%-229K	3.69%-784K	5.00%-190K	-1.97%-207K	6.83%-191K
Non-operating interest expense	2.62%235K	-6.12%736K	-139.47%-75K	60.87%333K	30.37%249K	16.84%229K	-3.69%784K	-5.00%190K	1.97%207K	-6.83%191K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)		-9.33M					0
Less:Write off	----	--9.33M	----	----	----	----	--0	----	----	----
Other non-operating income (expenses)
Income before tax	72.88%-230K	-1,305.21%-13.49M	-1,514.17%-10.48M	-32.13%-1.43M	-187.06%-732K	-133.61%-848K	-1,448.39%-960K	185.76%741K	-166.75%-1.08M	-116.21%-255K
Income tax	0	0.00%-160K				0	-160K
Net income	72.88%-230K	-1,566.25%-13.33M	-1,245.28%-10.32M	-32.13%-1.43M	-187.06%-732K	-133.61%-848K	-1,190.32%-800K	204.28%901K	-166.75%-1.08M	-116.21%-255K
Net income continuous operations	72.88%-230K	-1,566.25%-13.33M	-1,245.28%-10.32M	-32.13%-1.43M	-187.06%-732K	-133.61%-848K	-1,190.32%-800K	204.28%901K	-166.75%-1.08M	-116.21%-255K
Noncontrolling interests	18K					0
Net income attributable to the company	70.75%-248K	-1,566.25%-13.33M	-1,245.28%-10.32M	-32.13%-1.43M	-187.06%-732K	-133.61%-848K	-1,190.32%-800K	204.28%901K	-166.75%-1.08M	-116.21%-255K
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	70.75%-248K	-1,566.25%-13.33M	-1,245.28%-10.32M	-32.13%-1.43M	-187.06%-732K	-133.61%-848K	-1,190.32%-800K	204.28%901K	-166.75%-1.08M	-116.21%-255K
Gross dividend payment
Basic earnings per share	66.67%-0.0003	-1,500.00%-0.0144	-1,344.44%-0.0112	-25.00%-0.0015	-166.67%-0.0008	-125.00%-0.0009	-800.00%-0.0009	190.00%0.0009	-200.00%-0.0012	-117.65%-0.0003
Diluted earnings per share	66.67%-0.0003	-1,500.00%-0.0144	-1,344.44%-0.0112	-25.00%-0.0015	-166.67%-0.0008	-125.00%-0.0009	-800.00%-0.0009	190.00%0.0009	-200.00%-0.0012	-117.65%-0.0003
Dividend per share
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List

Overall

No Data

1287 EXSIMHB

EXSIMHB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow