(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 190.86%13.84M | -15.23M |
Net profit before non-cash adjustment | 88.35%37.61M | --19.97M |
Total adjustment of non-cash items | 30.11%-10.75M | ---15.38M |
-Disposal profit | -1,147.44%-817K | --78K |
-Other non-cash items | 35.75%-9.93M | ---15.46M |
Changes in working capital | 34.29%-13.02M | ---19.82M |
-Change in receivables | 183.04%10.48M | ---12.62M |
-Change in payables | ---- | ---76K |
-Changes in other current assets | 75.36%-1.58M | ---6.42M |
-Changes in other current liabilities | -3,022.79%-21.92M | ---702K |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 0.00%-16K | -16K |
Interest received (cash flow from operating activities) | 322.70%782K | 185K |
Tax refund paid | -1,781.93%-9.58M | -509K |
Other operating cash inflow (outflow) | -25.59%14.69M | 19.74M |
Operating cash flow | 372.58%19.72M | --4.17M |
Investing cash flow | ||
Net business purchase and sale | ---2.01M | --0 |
Net investment product transactions | 99.55%-504K | ---111.05M |
Net changes in other investments | ---10.05M | ---- |
Investing cash flow | 88.69%-12.56M | ---111.05M |
Financing cash flow | ||
Net issuance payments of debt | 38.69%-2.04M | ---3.32M |
Financing cash flow | 38.69%-2.04M | ---3.32M |
Net cash flow | ||
Beginning cash position | -71.03%44.95M | --155.15M |
Current changes in cash | 104.64%5.12M | ---110.2M |
End cash Position | 11.39%50.06M | --44.95M |
Free cash flow | 372.58%19.72M | --4.17M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data