JP Stock MarketDetailed Quotes

1382 HOB

Watchlist

1813
+12+0.67%

20min DelayMarket Closed Sep 27 15:00 JST

1.38BMarket Cap69.01P/E (Static)

HOB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

Operating cash flow (Indirect Method)

Cash from operating activities

-190.49%-139.03M

4.44%153.64M

-58.95%147.12M

504.15%358.36M

-810.43%-88.67M

115.96%12.48M

47.59%-78.2M

-624.73%-149.19M

-83.89%28.43M

-33.23%176.44M

Net profit before non-cash adjustment

-71.96%38.94M

-7.34%138.87M

27.62%149.87M

327.90%117.44M

-44.42%27.45M

181.10%49.38M

85.08%-60.89M

-574.74%-408.02M

-254.17%-60.47M

-59.15%39.22M

Total adjustment of non-cash items

39.37%17.35M

70.08%12.45M

424.04%7.32M

-125.23%-2.26M

111.48%8.95M

-49.36%4.23M

-96.69%8.36M

898.76%252.78M

-3.44%25.31M

-71.10%26.21M

-Depreciation and amortization

45.34%18.11M

64.54%12.46M

33.46%7.57M

-40.63%5.67M

122.85%9.56M

-36.45%4.29M

-69.71%6.75M

7.78%22.28M

-13.35%20.67M

-2.94%23.85M

-Reversal of impairment losses recognized in profit and loss

----

-99.31%1.58M

--229.95M

----

-Assets reserve and write-off

----

111.75%2.56M

-98.18%1.21M

-Disposal profit

-938.27%-841K

76.32%-81K

95.73%-342K

-1,022.02%-8M

-307.43%-713K

-775.00%-175K

-104.15%-20K

11,950.00%482K

104.44%4K

64.14%-90K

-Pension and employee benefit expenses

----

41.56%2.82M

--1.99M

-Other non-cash items

18.92%88K

-18.68%74K

33.82%91K

-38.74%68K

-8.26%111K

137.25%121K

-26.09%51K

109.32%69K

1.20%-740K

-2,124.32%-749K

Changes in working capital

-8,508.14%-195.32M

123.06%2.32M

-104.14%-10.08M

294.44%243.18M

-204.05%-125.07M

-60.26%-41.14M

-523.83%-25.67M

-90.48%6.06M

-42.71%63.59M

43.13%111.01M

-Change in receivables

-777.70%-248.52M

228.12%36.67M

-93.24%11.18M

292.91%165.43M

134.67%42.1M

9.11%-121.44M

-153.49%-133.6M

-159.38%-52.71M

-15.41%88.76M

-65.72%104.93M

-Change in inventory

820.16%5.43M

-115.11%-754K

1,412.42%4.99M

-95.36%330K

316.41%7.11M

-137.91%-3.28M

426.25%8.66M

38.63%-2.66M

-185.11%-4.33M

-89.90%5.08M

-Change in payables

281.67%73.2M

-34.02%-40.3M

-179.04%-30.07M

124.17%38.04M

-258.41%-157.4M

83.54%99.36M

561.89%54.14M

146.17%8.18M

-24.46%-17.72M

91.73%-14.23M

-Provision for loans, leases and other losses

54.32%7.27M

0.32%4.71M

88.29%4.7M

-36.72%2.49M

126.74%3.94M

-274.14%-14.74M

355.79%8.46M

--1.86M

----

-Changes in other current assets

-1,743.47%-32.71M

328.47%1.99M

-102.36%-871K

277.12%36.89M

-1,904.43%-20.83M

-102.83%-1.04M

-28.62%36.68M

1,744.16%51.38M

-120.52%-3.13M

114.27%15.23M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

-17.72%-93K

32.48%-79K

-18.18%-117K

36.94%-99K

8.72%-157K

17.70%-172K

-202.90%-209K

42.02%-69K

49.15%-119K

61.13%-234K

Interest received (cash flow from operating activities)

20.00%6K

-81.48%5K

-32.50%27K

-4.76%40K

-6.67%42K

-83.08%45K

-67.95%266K

-8.08%830K

-8.32%903K

74.34%985K

Tax refund paid

32.94%-20.66M

-67.37%-30.81M

-213.93%-18.41M

31.20%-5.86M

-1,611.17%-8.52M

-65.90%564K

109.59%1.65M

-22.86%-17.25M

79.66%-14.04M

-1,464.28%-69.02M

Other operating cash inflow (outflow)

-1K

-200.00%-1K

Operating cash flow

-230.16%-159.78M

-4.56%122.76M

-63.51%128.62M

462.19%352.44M

-853.27%-97.31M

116.89%12.92M

53.84%-76.48M

-1,191.63%-165.68M

-85.97%15.18M

-58.91%108.18M

Investing cash flow

Net PPE purchase and sale

-598.07%-23.9M

84.82%-3.42M

0.22%-22.55M

-45.89%-22.6M

-82.26%-15.49M

29.29%-8.5M

71.34%-12.02M

-1,310.60%-41.94M

34.28%-2.97M

37.86%-4.52M

Net intangibles purchase and sale

----

---2.38M

----

---543K

Net investment product transactions

62.74%-98K

-122.75%-263K

45.59%1.16M

636.49%794K

35.37%-148K

-26.52%-229K

-141.33%-181K

-377.78%-75K

110.31%27K

99.64%-262K

Advance cash and loans provided to other parties

----

---1.36M

----

Repayment of advance payments to other parties and cash income from loans

----

-58.46%113K

0.00%272K

72.15%272K

-83.17%158K

-99.39%939K

Net changes in other investments

-83.59%-716K

-110.47%-390K

-34.02%3.73M

387.53%5.65M

-155.14%-1.96M

346.85%3.56M

67.40%-1.44M

-165.57%-4.43M

13.09%-1.67M

-173.66%-1.92M

Investing cash flow

-506.21%-24.71M

76.93%-4.08M

-10.11%-17.67M

7.41%-16.05M

-254.08%-17.33M

63.40%-4.9M

72.45%-13.37M

-734.86%-48.55M

7.82%-5.82M

91.79%-6.31M

Financing cash flow

Net issuance payments of debt

0.00%-4M

70.86%-4M

92.90%-13.71M

-321.87%-193.01M

0.00%86.99M

768.76%86.99M

-121.07%-13.01M

--61.75M

--0

Net common stock issuance

--0

---114K

--0

---44K

--0

13.16%-66K

---76K

----

Cash dividends paid

9.07%-37.91M

---41.69M

----

72.73%-3K

54.17%-11K

99.79%-24K

61.98%-11.55M

-14,162.91%-30.38M

Net other fund-raising expenses

----

---1K

----

---2K

----

---1K

----

Financing cash flow

8.50%-41.9M

-234.00%-45.8M

92.90%-13.71M

-321.92%-193.05M

0.01%86.99M

764.78%86.99M

-121.23%-13.09M

633.69%61.65M

61.98%-11.55M

84.04%-30.38M

Net cash flow

Beginning cash position

14.43%577.91M

23.84%505.03M

54.20%407.79M

-9.46%264.46M

48.20%292.11M

-34.31%197.1M

-33.71%300.04M

-0.48%452.62M

18.65%454.81M

-1.00%383.32M

Current changes in cash

-410.62%-226.4M

-25.04%72.88M

-32.16%97.24M

618.45%143.34M

-129.10%-27.65M

192.29%95.01M

32.53%-102.94M

-6,870.12%-152.58M

-103.06%-2.19M

1,945.30%71.49M

Cash adjustments other than cash changes

0.00%-1K

---1K

----

---1K

----

-200.00%-1K

200.00%1K

0.00%-1K

End cash Position

-39.17%351.52M

14.43%577.91M

23.84%505.03M

54.20%407.79M

-9.46%264.46M

48.20%292.11M

-34.31%197.1M

-33.71%300.04M

-0.48%452.62M

18.65%454.81M

Free cash flow

-260.74%-187.43M

13.03%116.6M

-68.72%103.16M

390.52%329.83M

-2,782.09%-113.53M

104.78%4.23M

58.07%-88.53M

-1,830.01%-211.13M

-88.14%12.2M

-59.79%102.92M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities	-190.49%-139.03M	4.44%153.64M	-58.95%147.12M	504.15%358.36M	-810.43%-88.67M	115.96%12.48M	47.59%-78.2M	-624.73%-149.19M	-83.89%28.43M	-33.23%176.44M
Net profit before non-cash adjustment	-71.96%38.94M	-7.34%138.87M	27.62%149.87M	327.90%117.44M	-44.42%27.45M	181.10%49.38M	85.08%-60.89M	-574.74%-408.02M	-254.17%-60.47M	-59.15%39.22M
Total adjustment of non-cash items	39.37%17.35M	70.08%12.45M	424.04%7.32M	-125.23%-2.26M	111.48%8.95M	-49.36%4.23M	-96.69%8.36M	898.76%252.78M	-3.44%25.31M	-71.10%26.21M
-Depreciation and amortization	45.34%18.11M	64.54%12.46M	33.46%7.57M	-40.63%5.67M	122.85%9.56M	-36.45%4.29M	-69.71%6.75M	7.78%22.28M	-13.35%20.67M	-2.94%23.85M
-Reversal of impairment losses recognized in profit and loss	----	----	----	----	----	----	-99.31%1.58M	--229.95M	----	----
-Assets reserve and write-off	----	----	----	----	----	----	----	----	111.75%2.56M	-98.18%1.21M
-Disposal profit	-938.27%-841K	76.32%-81K	95.73%-342K	-1,022.02%-8M	-307.43%-713K	-775.00%-175K	-104.15%-20K	11,950.00%482K	104.44%4K	64.14%-90K
-Pension and employee benefit expenses	----	----	----	----	----	----	----	----	41.56%2.82M	--1.99M
-Other non-cash items	18.92%88K	-18.68%74K	33.82%91K	-38.74%68K	-8.26%111K	137.25%121K	-26.09%51K	109.32%69K	1.20%-740K	-2,124.32%-749K
Changes in working capital	-8,508.14%-195.32M	123.06%2.32M	-104.14%-10.08M	294.44%243.18M	-204.05%-125.07M	-60.26%-41.14M	-523.83%-25.67M	-90.48%6.06M	-42.71%63.59M	43.13%111.01M
-Change in receivables	-777.70%-248.52M	228.12%36.67M	-93.24%11.18M	292.91%165.43M	134.67%42.1M	9.11%-121.44M	-153.49%-133.6M	-159.38%-52.71M	-15.41%88.76M	-65.72%104.93M
-Change in inventory	820.16%5.43M	-115.11%-754K	1,412.42%4.99M	-95.36%330K	316.41%7.11M	-137.91%-3.28M	426.25%8.66M	38.63%-2.66M	-185.11%-4.33M	-89.90%5.08M
-Change in payables	281.67%73.2M	-34.02%-40.3M	-179.04%-30.07M	124.17%38.04M	-258.41%-157.4M	83.54%99.36M	561.89%54.14M	146.17%8.18M	-24.46%-17.72M	91.73%-14.23M
-Provision for loans, leases and other losses	54.32%7.27M	0.32%4.71M	88.29%4.7M	-36.72%2.49M	126.74%3.94M	-274.14%-14.74M	355.79%8.46M	--1.86M	----	----
-Changes in other current assets	-1,743.47%-32.71M	328.47%1.99M	-102.36%-871K	277.12%36.89M	-1,904.43%-20.83M	-102.83%-1.04M	-28.62%36.68M	1,744.16%51.38M	-120.52%-3.13M	114.27%15.23M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	-17.72%-93K	32.48%-79K	-18.18%-117K	36.94%-99K	8.72%-157K	17.70%-172K	-202.90%-209K	42.02%-69K	49.15%-119K	61.13%-234K
Interest received (cash flow from operating activities)	20.00%6K	-81.48%5K	-32.50%27K	-4.76%40K	-6.67%42K	-83.08%45K	-67.95%266K	-8.08%830K	-8.32%903K	74.34%985K
Tax refund paid	32.94%-20.66M	-67.37%-30.81M	-213.93%-18.41M	31.20%-5.86M	-1,611.17%-8.52M	-65.90%564K	109.59%1.65M	-22.86%-17.25M	79.66%-14.04M	-1,464.28%-69.02M
Other operating cash inflow (outflow)	-1K	0	0	-1K	0	0	0	-200.00%-1K	1K	0
Operating cash flow	-230.16%-159.78M	-4.56%122.76M	-63.51%128.62M	462.19%352.44M	-853.27%-97.31M	116.89%12.92M	53.84%-76.48M	-1,191.63%-165.68M	-85.97%15.18M	-58.91%108.18M
Investing cash flow
Net PPE purchase and sale	-598.07%-23.9M	84.82%-3.42M	0.22%-22.55M	-45.89%-22.6M	-82.26%-15.49M	29.29%-8.5M	71.34%-12.02M	-1,310.60%-41.94M	34.28%-2.97M	37.86%-4.52M
Net intangibles purchase and sale	----	----	----	----	----	----	----	---2.38M	----	---543K
Net investment product transactions	62.74%-98K	-122.75%-263K	45.59%1.16M	636.49%794K	35.37%-148K	-26.52%-229K	-141.33%-181K	-377.78%-75K	110.31%27K	99.64%-262K
Advance cash and loans provided to other parties	----	----	----	----	----	----	----	----	---1.36M	----
Repayment of advance payments to other parties and cash income from loans	----	----	----	-58.46%113K	0.00%272K	0.00%272K	0.00%272K	72.15%272K	-83.17%158K	-99.39%939K
Net changes in other investments	-83.59%-716K	-110.47%-390K	-34.02%3.73M	387.53%5.65M	-155.14%-1.96M	346.85%3.56M	67.40%-1.44M	-165.57%-4.43M	13.09%-1.67M	-173.66%-1.92M
Investing cash flow	-506.21%-24.71M	76.93%-4.08M	-10.11%-17.67M	7.41%-16.05M	-254.08%-17.33M	63.40%-4.9M	72.45%-13.37M	-734.86%-48.55M	7.82%-5.82M	91.79%-6.31M
Financing cash flow
Net issuance payments of debt	0.00%-4M	70.86%-4M	92.90%-13.71M	-321.87%-193.01M	0.00%86.99M	768.76%86.99M	-121.07%-13.01M	--61.75M	--0	--0
Net common stock issuance	--0	---114K	--0	---44K	--0	--0	13.16%-66K	---76K	----	----
Cash dividends paid	9.07%-37.91M	---41.69M	----	----	----	72.73%-3K	54.17%-11K	99.79%-24K	61.98%-11.55M	-14,162.91%-30.38M
Net other fund-raising expenses	----	---1K	----	----	----	---2K	----	---1K	----	----
Financing cash flow	8.50%-41.9M	-234.00%-45.8M	92.90%-13.71M	-321.92%-193.05M	0.01%86.99M	764.78%86.99M	-121.23%-13.09M	633.69%61.65M	61.98%-11.55M	84.04%-30.38M
Net cash flow
Beginning cash position	14.43%577.91M	23.84%505.03M	54.20%407.79M	-9.46%264.46M	48.20%292.11M	-34.31%197.1M	-33.71%300.04M	-0.48%452.62M	18.65%454.81M	-1.00%383.32M
Current changes in cash	-410.62%-226.4M	-25.04%72.88M	-32.16%97.24M	618.45%143.34M	-129.10%-27.65M	192.29%95.01M	32.53%-102.94M	-6,870.12%-152.58M	-103.06%-2.19M	1,945.30%71.49M
Cash adjustments other than cash changes	0.00%-1K	---1K	----	---1K	----	----	-200.00%-1K	200.00%1K	0.00%-1K	0.00%-1K
End cash Position	-39.17%351.52M	14.43%577.91M	23.84%505.03M	54.20%407.79M	-9.46%264.46M	48.20%292.11M	-34.31%197.1M	-33.71%300.04M	-0.48%452.62M	18.65%454.81M
Free cash flow	-260.74%-187.43M	13.03%116.6M	-68.72%103.16M	390.52%329.83M	-2,782.09%-113.53M	104.78%4.23M	58.07%-88.53M	-1,830.01%-211.13M	-88.14%12.2M	-59.79%102.92M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data