Hokushin
7897
Leoclan
7681
Softfront Holdings
2321
AR Advanced Technology
5578
Migalo Holdings
5535
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 65.18%3.75B | 11.33%2.27B | 175.07%2.04B | -57.83%740.9M | 84.31%1.76B | -35.79%953.22M | -45.91%1.48B | 20.65%2.74B | 22.66%2.27B | 32.78%1.85B |
Net profit before non-cash adjustment | 97.19%2.38B | -11.23%1.21B | 519.38%1.36B | -24.11%219.9M | -6.54%289.77M | -68.02%310.03M | -52.81%969.37M | 40.47%2.05B | 52.98%1.46B | 121.39%955.93M |
Total adjustment of non-cash items | -2.74%1.24B | 181.72%1.28B | -27.86%454M | -51.84%629.37M | 190.67%1.31B | -37.90%449.57M | -24.26%723.9M | 10.95%955.83M | 5.90%861.47M | -12.92%813.47M |
-Depreciation and amortization | -9.04%1.04B | 36.90%1.14B | -20.78%832M | -3.28%1.05B | 12.43%1.09B | 76.29%965.79M | -39.68%547.85M | 15.00%908.17M | 17.44%789.71M | 20.13%672.43M |
-Reversal of impairment losses recognized in profit and loss | --0 | --1.07B | ---- | -90.48%4.3M | --45.11M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.84%23.79M | 148.58%65.8M |
-Disposal profit | -52.27%63M | 131.35%132M | -22,084.33%-421M | -96.75%1.92M | 189.44%59.01M | -244.03%-65.98M | 46.86%45.81M | -65.58%31.19M | -17.14%90.63M | 627.49%109.38M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.55%14.37M | 102.09%13.75M |
-Other non-cash items | 113.67%145M | -2,567.44%-1.06B | 110.07%43M | -465.70%-427.14M | 125.94%116.8M | -445.70%-450.24M | 690.82%130.24M | 128.87%16.47M | -19.12%-57.04M | -113.23%-47.88M |
Changes in working capital | 153.70%116M | -199.08%-216M | 301.17%218M | -167.60%-108.37M | -17.20%160.3M | 192.74%193.61M | 21.38%-208.78M | -441.91%-265.54M | -157.51%-49M | 177.17%85.2M |
-Change in receivables | 102.99%16M | -1,771.88%-535M | 118.98%32M | -177.40%-168.6M | -10.12%217.84M | 199.33%242.38M | -75.46%-244.02M | -279.05%-139.07M | -65.68%77.67M | 258.68%226.32M |
-Change in inventory | 130.36%17M | -30.23%-56M | -965.89%-43M | 115.05%4.97M | -248.28%-32.99M | -154.42%-9.47M | 298.44%17.4M | 183.11%4.37M | 68.76%-5.26M | -104.45%-16.83M |
-Change in payables | -90.27%36M | 116.37%370M | 209.60%171M | 217.03%55.23M | -2,335.35%-47.2M | -202.32%-1.94M | 101.47%1.89M | -6.47%-129.28M | 2.31%-121.42M | 39.32%-124.29M |
-Provision for loans, leases and other losses | 840.00%47M | -91.38%5M | 186,996.77%58M | -99.86%31K | 160.64%22.65M | -334.30%-37.35M | 189.98%15.94M | ---17.72M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.16M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 20.00%-4M | 0.00%-5M | 34.04%-5M | 11.26%-7.58M | -0.22%-8.54M | -86.25%-8.52M | 44.97%-4.58M | 38.53%-8.32M | 30.59%-13.53M | 23.02%-19.49M |
Interest received (cash flow from operating activities) | 0.00%10M | -28.57%10M | 60.20%14M | -3.76%8.74M | 3.75%9.08M | 165.45%8.75M | -61.91%3.3M | 9.44%8.66M | 1.89%7.91M | -49.82%7.76M |
Tax refund paid | -192.16%-894M | -41.67%-306M | -76.64%-216M | -137.34%-122.29M | 88.29%-51.52M | -19.04%-439.88M | 32.46%-369.52M | -74.82%-547.1M | 32.49%-312.95M | -63.40%-463.53M |
Other operating cash inflow (outflow) | -6.35%516M | 10,920.00%551M | -67.90%5M | -92.12%15.58M | 525.16%197.78M | 3,163,800.00%31.64M | 0.00%-1K | -200.00%-1K | 0.00%1K | 200.00%1K |
Operating cash flow | 34.02%3.38B | 37.20%2.52B | 188.97%1.84B | -66.62%635.35M | 249.16%1.9B | -51.05%545.21M | -49.33%1.11B | 12.35%2.2B | 41.82%1.96B | 25.03%1.38B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 35.68%-1.24B | -128.03%-1.92B | 7.46%-842M | 8.91%-909.89M | 64.54%-998.93M | -243.42%-2.82B | 64.44%-820.35M | -28.17%-2.31B | -74.21%-1.8B | -163.47%-1.03B |
Net intangibles purchase and sale | -45.45%-16M | -57.14%-11M | -274.53%-7M | 88.11%-1.87M | -111.04%-15.72M | 35.11%-7.45M | 12.49%-11.48M | -85.02%-13.12M | 48.75%-7.09M | -138.64%-13.83M |
Net business purchase and sale | --0 | --178M | --0 | ---- | ---- | ---- | --520M | ---- | ---- | ---- |
Net investment product transactions | -90.77%6M | 828.57%65M | 5.72%7M | 279.64%6.62M | 136.23%1.74M | 31.40%-4.81M | -57.57%-7.02M | -23.96%-4.45M | 2.55%-3.59M | 98.79%-3.69M |
Net changes in other investments | 71.97%-37M | -327.59%-132M | 19,694.59%58M | 99.32%-296K | 18.10%-43.66M | -135.56%-53.31M | -3.93%-22.63M | -129.55%-21.78M | 214.92%73.69M | -88.23%23.4M |
Investing cash flow | 29.56%-1.28B | -132.14%-1.82B | 13.41%-784M | 14.30%-905.44M | 63.35%-1.06B | -744.23%-2.88B | 85.45%-341.47M | -35.09%-2.35B | -69.07%-1.74B | -104.13%-1.03B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -503.82%-529M | 119.64%131M | -58.31%-667M | 9.28%-421.32M | -136.32%-464.44M | 617.43%1.28B | -356.45%-247.11M | 153.64%96.36M | -329.11%-179.62M | 115.29%78.4M |
Net common stock issuance | --0 | --0 | ---180M | ---- | ---34K | ---- | ---- | ---- | 17.49%814.9M | --693.57M |
Increase or decrease of lease financing | 0.00%-23M | 20.69%-23M | -10.20%-29M | -5.84%-26.32M | 0.00%-24.86M | -63.29%-24.86M | 41.90%-15.23M | -107.13%-26.21M | 38.60%-12.65M | 6.58%-20.61M |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -138.65%-12.17M | ---5.1M |
Cash dividends paid | -34.13%-169M | -50.00%-126M | 0.70%-84M | 0.00%-84.59M | 33.33%-84.59M | 0.00%-126.89M | -7.14%-126.89M | -32.31%-118.43M | -130.33%-89.51M | -100.00%-38.86M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | -99,900.00%-1M | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | 99.99%-2K | -3,083,800.00%-30.84M |
Financing cash flow | -3,700.00%-722M | 98.02%-19M | -80.56%-961M | 7.27%-532.23M | -150.93%-573.93M | 389.52%1.13B | -706.25%-389.23M | -109.27%-48.28M | -23.00%520.95M | 222.09%676.56M |
Net cash flow | ||||||||||
Beginning cash position | 36.72%2.53B | 70.26%1.85B | -50.59%1.09B | 14.19%2.2B | -38.61%1.92B | 13.91%3.14B | -6.68%2.75B | 33.50%2.95B | 87.10%2.21B | 4.03%1.18B |
Current changes in cash | 101.76%1.37B | 647.25%680M | 111.34%91M | -393.71%-802.31M | 122.56%273.17M | -416.12%-1.21B | 294.42%383M | -126.61%-197M | -28.03%740.2M | 2,148.25%1.03B |
Cash adjustments other than cash changes | ---- | -100.15%-1M | 67,200,100.00%672M | ---1K | ---- | ---- | ---- | -200.00%-1K | --1K | ---- |
End cash Position | 54.27%3.9B | 36.72%2.53B | 32.48%1.85B | -36.50%1.4B | 14.19%2.2B | -38.61%1.92B | 13.91%3.14B | -6.68%2.75B | 33.50%2.95B | 87.10%2.21B |
Free cash flow | 261.39%2.13B | -40.43%588M | 455.53%987M | -131.23%-277.61M | 139.00%888.95M | -919.72%-2.28B | 321.63%278.09M | -184.12%-125.47M | -54.45%149.15M | -47.92%327.46M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |