(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 35.06%3.77B | -39.70%2.79B | -28.60%4.63B | 232.69%6.49B | -56.43%-4.89B | -137.35%-3.13B | 894.05%8.37B | 109.50%841.83M | -133.80%-8.86B | -176.64%-3.79B |
Net profit before non-cash adjustment | 437.79%921.04M | -152.30%-272.67M | -35.45%521.33M | 43.00%807.65M | -62.88%564.79M | -18.84%1.52B | 29.45%1.87B | 751.60%1.45B | -116.73%-222.22M | -41.37%1.33B |
Total adjustment of non-cash items | 89.26%381.42M | -52.58%201.53M | -27.70%424.96M | 303.77%587.78M | -1,702.08%-288.46M | -95.44%18.01M | -54.25%394.6M | 471.82%862.42M | 56.62%-231.94M | -180.61%-534.61M |
-Depreciation and amortization | -1.47%159.81M | 19.70%162.19M | 3.52%135.49M | 13.34%130.89M | 48.98%115.48M | 15.27%77.51M | -25.45%67.24M | -31.79%90.2M | -3.78%132.24M | -18.33%137.44M |
-Reversal of impairment losses recognized in profit and loss | -82.92%13.72M | 249.81%80.31M | -64.60%22.96M | -4.03%64.87M | 378.61%67.59M | -61.91%14.12M | -45.40%37.08M | -59.14%67.91M | 113.07%166.22M | --78.01M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -740.36%-199.64M | -254.02%-23.76M |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 96.14%-202K | -91.50%-5.23M | -101.30%-2.73M |
-Other non-cash items | 607.41%207.89M | -115.37%-40.97M | -32.02%266.51M | 183.14%392.02M | -540.39%-471.53M | -125.37%-73.63M | -58.80%290.28M | 316.41%704.5M | 55.01%-325.54M | -368.56%-723.57M |
Changes in working capital | -13.77%2.47B | -22.30%2.86B | -27.61%3.69B | 198.58%5.09B | -10.73%-5.17B | -176.48%-4.66B | 515.30%6.1B | 82.54%-1.47B | -83.42%-8.41B | -327.14%-4.58B |
-Change in receivables | -42.06%389.85M | 197.35%672.86M | -139.32%-691.19M | 226.54%1.76B | -419.29%-1.39B | 34.91%-267.51M | -288.92%-410.98M | -170.45%-105.67M | -92.50%150M | 206.66%2B |
-Change in inventory | 113.38%1.41B | -88.88%662.29M | 48.29%5.95B | 305.60%4.02B | 56.26%-1.95B | -239.77%-4.47B | 406.06%3.2B | 106.65%631.36M | -500.34%-9.49B | -188.09%-1.58B |
-Change in prepaid assets | 2,712.77%348.6M | -125.53%-13.34M | -79.29%52.27M | 220.73%252.41M | -631.00%-209.07M | ---28.6M | ---- | -166.58%-68.87M | 369.44%103.43M | -226.25%-38.39M |
-Change in payables | -93.53%142.09M | 200.93%2.19B | -301.60%-2.17B | -155.72%-541.48M | -676.95%-211.74M | -101.83%-27.25M | 193.31%1.49B | -497.03%-1.6B | 108.04%402.04M | -375.99%-5B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,414.98%-29.44M | ---1.94M |
-Provision for loans, leases and other losses | 316.40%202.63M | 46.40%-93.64M | -235.11%-174.7M | 250.35%129.3M | -532.68%-86M | 60.42%19.88M | -93.43%12.39M | --188.7M | ---- | ---- |
-Changes in other current assets | 95.21%-26.78M | -177.72%-558.89M | 237.75%719.09M | 60.34%-522.04M | -1,358.78%-1.32B | -94.23%104.56M | 450.11%1.81B | -213.14%-517.89M | 1,180.15%457.73M | -86.11%35.76M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -8.60%-143.83M | -5.39%-132.44M | 37.23%-125.67M | -18.54%-200.2M | -24.17%-168.89M | -7.82%-136.01M | 12.92%-126.15M | -2.87%-144.87M | 6.70%-140.83M | 43.96%-150.94M |
Interest received (cash flow from operating activities) | -22.47%4.64M | -9.52%5.99M | 65.39%6.62M | 90.48%4M | 0.48%2.1M | 2.10%2.09M | -76.45%2.05M | -14.34%8.7M | -19.67%10.15M | 4.75%12.64M |
Tax refund paid | 14.32%-94.79M | 66.80%-110.64M | -81.89%-333.25M | 68.32%-183.21M | -9.15%-578.33M | 7.45%-529.84M | -464.07%-572.51M | 67.51%-101.5M | 63.08%-312.44M | -323.08%-846.2M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | 0 | 0 | 200.00%1K | 50.00%-1K | -300.00%-2K | 1K | 0 |
Operating cash flow | 38.43%3.54B | -38.85%2.56B | -31.57%4.18B | 208.41%6.11B | -48.69%-5.63B | -149.39%-3.79B | 1,169.81%7.67B | 106.49%604.15M | -94.88%-9.31B | -206.37%-4.78B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 83.29%-17.89M | -162.77%-107.11M | 80.44%-40.76M | 29.48%-208.4M | 18.17%-295.5M | -101.25%-361.13M | -153.25%-179.44M | 38.15%-70.86M | 32.04%-114.56M | -129.99%-168.56M |
Net investment product transactions | --0 | --0 | 150.00%500M | -83.33%200M | 400.00%1.2B | ---400M | --0 | ---483.62M | ---- | ---- |
Net changes in other investments | 113.07%1.4M | -403.00%-10.7M | 103.61%3.53M | -222.62%-97.68M | 471.80%79.66M | 62.16%-21.43M | -105.60%-56.62M | 246.61%1.01B | -192.21%-689.92M | 286.52%748.18M |
Investing cash flow | 86.00%-16.5M | -125.46%-117.8M | 536.27%462.77M | -110.78%-106.08M | 225.76%984.16M | -231.51%-782.55M | -151.65%-236.06M | 156.81%457M | -238.79%-804.48M | 260.15%579.62M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -334.19%-4.84B | 155.52%2.07B | 26.16%-3.73B | -176.16%-5.05B | 22.21%6.62B | 175.38%5.42B | -5,891.67%-7.19B | -101.19%-120M | 1,210.78%10.09B | 115.09%770M |
Net common stock issuance | --0 | --0 | -90.29%19M | 117.26%195.58M | -56,661,300.00%-1.13B | ---2K | ---- | ---174.89M | ---- | ---- |
Cash dividends paid | 0.16%-291.42M | -3.21%-291.9M | -2.67%-282.81M | 12.66%-275.45M | -66.64%-315.39M | 0.01%-189.27M | -0.10%-189.29M | -0.04%-189.1M | -0.04%-189.04M | ---188.95M |
Net other fund-raising expenses | ---- | ---1K | ---- | -651,400.00%-13.03M | 0.00%-2K | -100.02%-2K | 1,687.31%12.76M | 0.12%-804K | 0.00%-805K | 42.13%-805K |
Financing cash flow | -389.08%-5.13B | 144.53%1.78B | 22.36%-3.99B | -199.28%-5.14B | -1.06%5.18B | 171.01%5.23B | -1,419.50%-7.37B | -104.90%-484.8M | 1,606.73%9.9B | 115.35%580.24M |
Net cash flow | ||||||||||
Beginning cash position | 53.76%12.05B | 9.10%7.84B | 13.67%7.18B | 9.07%6.32B | 12.83%5.8B | 1.36%5.14B | 12.83%5.07B | -4.43%4.49B | -43.48%4.7B | 11.69%8.32B |
Current changes in cash | -138.27%-1.61B | 544.56%4.21B | -24.31%653.81M | 64.40%863.81M | -20.28%525.42M | 855.32%659.1M | -88.03%68.99M | 376.74%576.35M | 94.24%-208.27M | -515.55%-3.62B |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | ---- | 200.00%1K | 0.00%-1K | -200.00%-1K | 200.00%1K | -200.00%-1K | 0.00%1K |
End cash Position | -13.38%10.44B | 53.76%12.05B | 9.10%7.84B | 13.67%7.18B | 9.07%6.32B | 12.83%5.8B | 1.36%5.14B | 12.83%5.07B | -4.43%4.49B | -43.48%4.7B |
Free cash flow | 43.75%3.52B | -40.84%2.45B | -29.84%4.14B | 199.49%5.9B | -42.88%-5.93B | -155.39%-4.15B | 1,304.88%7.49B | 105.66%533.29M | -90.45%-9.42B | -220.64%-4.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data