(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 36.96%320.23M | 233.82M |
Net profit before non-cash adjustment | 171.60%67.34M | ---94.05M |
Total adjustment of non-cash items | -2.12%22.11M | --22.59M |
-Depreciation and amortization | 25.60%16.41M | --13.06M |
-Assets reserve and write-off | 162.00%248K | ---400K |
-Disposal profit | -1,206.70%-2.48M | --224K |
-Other non-cash items | -18.22%7.94M | --9.7M |
Changes in working capital | -24.40%230.78M | --305.27M |
-Change in receivables | -116.86%-29.2M | --173.21M |
-Change in inventory | 110.34%147K | ---1.42M |
-Change in payables | 156.22%92.63M | --36.15M |
-Changes in other current assets | 71.78%167.2M | --97.34M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 18.19%-7.95M | -9.71M |
Interest received (cash flow from operating activities) | 11.11%10K | 9K |
Tax refund paid | -453.14%-2.11M | -382K |
Other operating cash inflow (outflow) | -1K | 0 |
Operating cash flow | 38.64%310.18M | --223.73M |
Investing cash flow | ||
Net PPE purchase and sale | -36.53%-512K | ---375K |
Net intangibles purchase and sale | 91.86%-2.49M | ---30.6M |
Net changes in other investments | 87.67%-358K | ---2.9M |
Investing cash flow | 90.08%-3.36M | ---33.88M |
Financing cash flow | ||
Net issuance payments of debt | -81.40%-161.13M | ---88.83M |
Net common stock issuance | --36.3M | --0 |
Financing cash flow | -40.53%-124.83M | ---88.83M |
Net cash flow | ||
Beginning cash position | 11.71%963.94M | --862.92M |
Current changes in cash | 80.14%181.99M | --101.03M |
Cash adjustments other than cash changes | ---- | ---1K |
End cash Position | 18.88%1.15B | --963.94M |
Free cash flow | 58.04%304.64M | --192.76M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data