Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | -2.70%954.07M | 154.11%980.56M | -82.61%385.88M | 97.31%2.22B | -59.04%1.12B | 522.79%2.75B | 440.83M |
Net profit before non-cash adjustment | 30.37%673.96M | -39.05%516.96M | -29.65%848.1M | 9.88%1.21B | 61.06%1.1B | 61.38%681.22M | --422.11M |
Total adjustment of non-cash items | 119.02%38.24M | -156.18%-201.04M | 39.51%357.87M | -38.83%256.52M | 66.33%419.38M | -21.18%252.14M | --319.88M |
-Depreciation and amortization | -7.17%157.8M | -6.89%169.99M | -2.15%182.56M | 11.73%186.57M | -12.72%166.98M | -31.28%191.32M | --278.41M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | 48.02%108.3M | --73.16M | ---- |
-Assets reserve and write-off | --25.02M | --0 | ---- | ---- | ---- | ---- | ---- |
-Share of associates | ---- | ---- | --145.41M | ---- | ---- | ---- | ---- |
-Disposal profit | -14,755.22%-58.91M | -99.00%402K | 7,881.98%40.31M | 1,478.13%505K | --32K | --0 | --4.43M |
-Net exchange gains and losses | 363.41%18.9M | 66.99%4.08M | 3,445.21%2.44M | -108.67%-73K | -83.70%842K | 193.75%5.17M | --1.76M |
-Other non-cash items | 72.15%-104.57M | -2,822.20%-375.5M | -118.48%-12.85M | -51.46%69.53M | 917.69%143.23M | -149.65%-17.52M | --35.28M |
Changes in working capital | -63.61%241.87M | 181.05%664.64M | -208.40%-820.08M | 292.93%756.54M | -121.64%-392.13M | 701.69%1.81B | ---301.17M |
-Change in receivables | -40.52%665.8M | 2,146.28%1.12B | -91.39%49.83M | 312.57%578.47M | -38.61%140.21M | -68.77%228.41M | --731.37M |
-Change in inventory | -10,669.59%-114.68M | 108.21%1.09M | 94.96%-13.22M | -3,743.43%-262.11M | -74.76%7.19M | -19.64%28.5M | --35.46M |
-Change in payables | 21.56%-300.65M | 48.04%-383.31M | -285.50%-737.66M | 174.07%397.67M | -135.78%-536.87M | 244.13%1.5B | ---1.04B |
-Provision for loans, leases and other losses | 92.82%-5.73M | -49.97%-79.76M | -172.09%-53.18M | -183.63%-19.55M | 5.94%23.37M | 184.51%22.06M | ---26.11M |
-Changes in other current assets | -139.90%-2.87M | 110.94%7.2M | -206.14%-65.86M | 338.34%62.05M | -179.54%-26.04M | 3,794.58%32.73M | ---886K |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | -10.03%-49.82M | -14.69%-45.28M | -79.02%-39.48M | -22.74%-22.06M | -3.68%-17.97M | 32.42%-17.33M | -25.65M |
Interest received (cash flow from operating activities) | 57.98%166.77M | 89.26%105.56M | 508.43%55.78M | -51.11%9.17M | 2.60%18.75M | 13.74%18.28M | 16.07M |
Tax refund paid | 64.14%-141.43M | -20.17%-394.36M | 37.35%-328.17M | -68.99%-523.8M | -124.58%-309.96M | 53.31%-138.02M | -295.62M |
Other operating cash inflow (outflow) | -86.03%3.08M | -9.94%22.07M | 24.5M | 0 | 0 | -1K | 0 |
Operating cash flow | 39.51%932.67M | 578.66%668.54M | -94.14%98.51M | 106.31%1.68B | -68.75%815.23M | 1,823.17%2.61B | --135.63M |
Investing cash flow | |||||||
Net business purchase and sale | --0 | --12.08M | --0 | -585.83%-30M | --6.18M | ---- | ---- |
Net investment product transactions | 100.67%8.59M | -39.74%-1.27B | 59.17%-912.33M | -2,334.66%-2.23B | --100M | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | 91.05%-9.98M | -627.83%-111.5M | ---15.32M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -58.91%560K | -73.74%1.36M | -34.91%5.19M | 117.60%7.97M | -14.19%3.66M | -34.04%4.27M | --6.47M |
Net changes in other investments | 23.45%-850.98M | -669.71%-1.11B | 48.54%-144.43M | 41.69%-280.68M | -6,716.31%-481.37M | 99.04%-7.06M | ---731.88M |
Investing cash flow | 64.53%-841.82M | -123.56%-2.37B | 59.92%-1.06B | -584.73%-2.65B | -13,755.62%-386.85M | 99.62%-2.79M | ---725.4M |
Financing cash flow | |||||||
Net issuance payments of debt | -131.82%-304.5M | 3,318.23%956.83M | -98.48%27.99M | 594.07%1.84B | 46.09%-372.96M | -272.94%-691.86M | --400.06M |
Increase or decrease of lease financing | -18.19%-5.83M | 79.77%-4.94M | 31.04%-24.41M | 31.96%-35.39M | 26.11%-52.01M | 10.92%-70.39M | ---79.02M |
Cash dividends paid | -0.95%-16.44M | -1.00%-16.29M | -1.72%-16.13M | 4.63%-15.85M | -0.10%-16.62M | -5.21%-16.61M | ---15.78M |
Net other fund-raising expenses | -8.20%-132K | 85.14%-122K | -135.24%-821K | -13.31%-349K | -118.44%-308K | 92.88%-141K | ---1.98M |
Financing cash flow | -134.94%-326.9M | 7,102.67%935.49M | -100.75%-13.36M | 505.31%1.79B | 43.27%-441.91M | -356.86%-779M | --303.27M |
Net cash flow | |||||||
Beginning cash position | -25.45%2.09B | -25.90%2.8B | 27.89%3.78B | -0.48%2.95B | 158.69%2.97B | -20.07%1.15B | --1.44B |
Current changes in cash | 69.31%-236.06M | 21.23%-769.15M | -218.47%-976.4M | 6,190.75%824.14M | -100.74%-13.53M | 737.55%1.83B | ---286.5M |
Effect of exchange rate changes | -363.41%-18.9M | -66.99%-4.08M | -3,445.21%-2.44M | 108.67%73K | 83.70%-842K | -193.75%-5.17M | ---1.76M |
Cash adjustments other than cash changes | -100.00%-1K | 65,932.61%60.57M | -9,300.00%-92K | 200.00%1K | ---1K | ---- | ---- |
End cash Position | -12.21%1.83B | -25.45%2.09B | -25.90%2.8B | 27.89%3.78B | -0.48%2.95B | 158.69%2.97B | --1.15B |
Free cash flow | 39.51%932.67M | 578.66%668.54M | -94.14%98.51M | 106.31%1.68B | -68.75%815.23M | 1,823.17%2.61B | --135.63M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |