(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 5.37%4.14B | 31.63%4.99B | 31.63%4.99B | -22.40%4.7B | --3.93B | --3.4B | --3.79B | --3.79B | --6.06B |
-Cash and cash equivalents | 5.37%4.14B | 31.63%4.99B | 31.63%4.99B | -22.40%4.7B | --3.93B | --3.4B | --3.79B | --3.79B | --6.06B |
Receivables | 4.58%4.93B | -5.54%5.87B | -5.54%5.87B | -3.93%4.56B | --4.71B | --4.81B | --6.21B | --6.21B | --4.75B |
-Accounts receivable | 6.37%4.92B | -3.33%5.85B | -3.33%5.85B | -0.52%4.54B | --4.62B | --4.7B | --6.05B | --6.05B | --4.57B |
-Gross accounts receivable | 6.37%4.92B | -3.33%5.85B | -3.33%5.85B | -0.52%4.54B | --4.62B | --4.7B | --6.05B | --6.05B | --4.57B |
-Other receivables | -85.61%13.23M | -88.72%18.11M | -88.72%18.11M | -90.07%17.94M | --91.94M | --115.32M | --160.56M | --160.56M | --180.65M |
Inventory | 7.69%1.7B | 56.37%1.4B | 56.37%1.4B | 49.16%2.3B | --1.58B | --1.26B | --896.88M | --896.88M | --1.54B |
Other current assets | 37.28%1.39B | 11.91%1.05B | 11.91%1.05B | 34.17%904.03M | --1.02B | --734.97M | --934.64M | --934.64M | --673.79M |
Total current assets | 8.25%12.17B | 12.45%13.31B | 12.45%13.31B | -4.26%12.47B | --11.24B | --10.2B | --11.84B | --11.84B | --13.02B |
Non current assets | |||||||||
Net PPE | 0.08%2.45B | -2.88%2.43B | -2.88%2.43B | 0.87%2.42B | --2.44B | --2.48B | --2.5B | --2.5B | --2.4B |
-Gross PP&E | 0.08%2.45B | 5.63%6.16B | 5.63%6.16B | 0.87%2.42B | --2.44B | --2.48B | --5.83B | --5.83B | --2.4B |
-Accumulated depreciation | ---- | -11.99%-3.74B | -11.99%-3.74B | ---- | ---- | ---- | ---3.34B | ---3.34B | ---- |
Total investment | -8.25%116.75M | 78.80%123.38M | 78.80%123.38M | -28.31%127.86M | --127.25M | --215.51M | --69M | --69M | --178.36M |
-Financial asset investment | -8.25%116.75M | 78.80%123.38M | 78.80%123.38M | -28.31%127.86M | --127.25M | --215.51M | --69M | --69M | --178.36M |
-Including:Available-for-sale securities | -8.25%116.75M | 78.80%123.38M | 78.80%123.38M | -28.31%127.86M | --127.25M | --215.51M | --69M | --69M | --178.36M |
Goodwill and other intangible assets | -10.05%1B | -9.84%1.07B | -9.84%1.07B | -16.66%1.11B | --1.11B | --1.13B | --1.19B | --1.19B | --1.33B |
-Goodwill | -20.86%545.25M | -18.89%617.13M | -18.89%617.13M | -17.68%663.33M | --688.99M | --724.92M | --760.85M | --760.85M | --805.83M |
-Other intangible assets | 7.49%456.52M | 6.38%451.58M | 6.38%451.58M | -15.10%447.33M | --424.71M | --407.85M | --424.51M | --424.51M | --526.91M |
Deferred tax assets-non current | 3.13%266.58M | 18.37%279.92M | 18.37%279.92M | -10.42%191M | --258.49M | --258.18M | --236.48M | --236.48M | --213.22M |
Deferred assets-non current | -76.10%87K | -82.48%175K | -82.48%175K | -97.68%276K | --364K | --682K | --999K | --999K | --11.9M |
Other non current assets | -7.43%816.27M | -10.70%845.53M | -10.70%845.53M | -1.54%913M | --881.81M | --891.71M | --946.8M | --946.8M | --927.25M |
Total non current assets | -3.70%4.65B | -3.91%4.74B | -3.91%4.74B | -5.93%4.76B | --4.83B | --4.98B | --4.94B | --4.94B | --5.06B |
Total assets | 4.66%16.81B | 7.63%18.05B | 7.63%18.05B | -4.73%17.23B | --16.06B | --15.18B | --16.77B | --16.77B | --18.08B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 29.63%6.89B | 32.87%7.44B | 32.87%7.44B | -5.44%6.84B | --5.32B | --4.2B | --5.6B | --5.6B | --7.24B |
-Current debt and capital lease obligation | 29.63%6.89B | 32.87%7.44B | 32.87%7.44B | -5.44%6.84B | --5.32B | --4.2B | --5.6B | --5.6B | --7.24B |
-Including:Current debt | 30.24%6.75B | 33.56%7.3B | 33.56%7.3B | -6.00%6.71B | --5.19B | --4.07B | --5.46B | --5.46B | --7.14B |
-Including:Current capital Lease obligation | 5.42%137.75M | 5.13%142.79M | 5.13%142.79M | 33.29%135.7M | --130.66M | --128.9M | --135.82M | --135.82M | --101.8M |
Payables | -13.34%2.61B | -1.27%2.89B | -1.27%2.89B | 4.12%3.07B | --3.01B | --2.87B | --2.93B | --2.93B | --2.95B |
-accounts payable | -9.52%1.78B | -10.69%1.72B | -10.69%1.72B | -3.13%1.91B | --1.97B | --1.9B | --1.92B | --1.92B | --1.97B |
-Total tax payable | -62.53%93.35M | -19.21%210.02M | -19.21%210.02M | -0.44%197.12M | --249.16M | --206.39M | --259.94M | --259.94M | --198M |
-Other payable | -7.37%734.19M | 29.38%961.59M | 29.38%961.59M | 23.76%959.62M | --792.6M | --769.47M | --743.24M | --743.24M | --775.37M |
Pension and other retirement benefit plans | -1.30%270.85M | -1.73%292.49M | -1.73%292.49M | -10.57%170.31M | --274.42M | --380.43M | --297.64M | --297.64M | --190.45M |
Other current liabilities | -15.41%1.12B | -2.93%1.23B | -2.93%1.23B | 0.77%1.36B | --1.33B | --1.27B | --1.26B | --1.26B | --1.35B |
Current liabilities | 9.73%10.9B | 17.46%11.85B | 17.46%11.85B | -2.41%11.44B | --9.93B | --8.73B | --10.09B | --10.09B | --11.72B |
Non current liabilities | |||||||||
Non current financial liabilities | -11.94%2.64B | -19.21%2.63B | -19.21%2.63B | -17.99%2.76B | --3B | --3.1B | --3.26B | --3.26B | --3.37B |
-Long term debt and capital lease obligation | -11.94%2.64B | -19.21%2.63B | -19.21%2.63B | -17.99%2.76B | --3B | --3.1B | --3.26B | --3.26B | --3.37B |
-Including:Long term debt | -11.25%2.34B | -19.57%2.31B | -19.57%2.31B | -22.49%2.4B | --2.64B | --2.74B | --2.87B | --2.87B | --3.1B |
-Including:Long term capital lease obligation | -16.93%302.45M | -16.59%324.69M | -16.59%324.69M | 34.52%357.56M | --364.1M | --361.56M | --389.27M | --389.27M | --265.81M |
Long term provisions | 36.28%52.03M | 27.32%40.31M | 27.32%40.31M | 66.77%41.74M | --38.18M | --34.82M | --31.66M | --31.66M | --25.03M |
Long term pension and other post-retirement benefit plans | -19.77%43.7M | -5.92%52.85M | -5.92%52.85M | -3.03%54.48M | --54.48M | --54.48M | --56.18M | --56.18M | --56.18M |
Other non current liabilities | 1.48%353.24M | -1.16%359.52M | -1.16%359.52M | -15.92%317.8M | --348.08M | --355.44M | --363.74M | --363.74M | --377.98M |
Total non current liabilities | -10.17%3.09B | -16.84%3.08B | -16.84%3.08B | -17.01%3.18B | --3.44B | --3.54B | --3.71B | --3.71B | --3.83B |
Total liabilities | 4.60%13.99B | 8.24%14.93B | 8.24%14.93B | -6.00%14.62B | --13.37B | --12.27B | --13.79B | --13.79B | --15.55B |
Shareholders'equity | |||||||||
Share capital | 2.32%1.91B | 2.32%1.91B | 2.32%1.91B | 0.00%1.87B | --1.87B | --1.87B | --1.87B | --1.87B | --1.87B |
-common stock | 2.32%1.91B | 2.32%1.91B | 2.32%1.91B | 0.00%1.87B | --1.87B | --1.87B | --1.87B | --1.87B | --1.87B |
Additional paid-in capital | -85.11%439.74M | 1.32%2.99B | 1.32%2.99B | 0.00%2.95B | --2.95B | --2.95B | --2.95B | --2.95B | --2.95B |
Retained earnings | 116.26%377.85M | 10.80%-1.88B | 10.80%-1.88B | 3.51%-2.44B | ---2.32B | ---2.13B | ---2.11B | ---2.11B | ---2.53B |
Less: Treasury stock | -99.01%100K | --0 | --0 | 2.32%10.24M | --10.14M | --10.11M | --10.01M | --10.01M | --10.01M |
Other reserves | 3.49%-113.9M | -65.57%-124.72M | -65.57%-124.72M | -8.87%-92.41M | ---118.02M | ---98.04M | ---75.33M | ---75.33M | ---84.88M |
Other equity interest | 0.00%6.84M | 0.00%6.84M | 0.00%6.84M | 0.00%6.84M | --6.84M | --6.84M | --6.84M | --6.84M | --6.84M |
Total stockholders'equity | 10.36%2.62B | 10.29%2.9B | 10.29%2.9B | 3.69%2.28B | --2.37B | --2.59B | --2.63B | --2.63B | --2.2B |
Noncontrolling interests | -35.65%204.11M | -36.81%218.73M | -36.81%218.73M | -0.86%330.15M | --317.18M | --325.17M | --346.14M | --346.14M | --333M |
Total equity | 4.94%2.82B | 4.81%3.12B | 4.81%3.12B | 3.09%2.61B | --2.69B | --2.91B | --2.98B | --2.98B | --2.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data