Axel Mark
3624
MarketEnterprise
3135
Beauty Kadan Holdings
3041
Nippon Denkai
5759
Honda Motor
7267
(FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 113.87%16.15M | -116.49M |
Net profit before non-cash adjustment | 536.10%128.51M | --20.2M |
Total adjustment of non-cash items | -649.62%-77.59M | ---10.35M |
-Depreciation and amortization | 22.69%1.2M | --974K |
-Assets reserve and write-off | -143.41%-168K | --387K |
-Disposal profit | -119,353.73%-79.9M | --67K |
-Other non-cash items | 110.93%1.29M | ---11.78M |
Changes in working capital | 72.48%-34.77M | ---126.35M |
-Change in receivables | 121.44%39.12M | ---182.45M |
-Change in prepaid assets | -66.48%-13.65M | ---8.2M |
-Change in payables | -231.54%-77.48M | --58.9M |
-Changes in other current liabilities | 219.08%17.24M | --5.4M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -5.55%-2.95M | -2.79M |
Interest received (cash flow from operating activities) | -6.45%29K | 31K |
Tax refund paid | 119.48%1.86M | -9.54M |
Other operating cash inflow (outflow) | 87.87%697K | 371K |
Operating cash flow | 112.30%15.79M | ---128.43M |
Investing cash flow | ||
Net PPE purchase and sale | -765.48%-559K | --84K |
Net intangibles purchase and sale | -1,040.00%-2.28M | ---200K |
Net business purchase and sale | --80M | ---- |
Net changes in other investments | -100.52%-7K | --1.34M |
Investing cash flow | 6,188.02%77.15M | --1.23M |
Financing cash flow | ||
Net issuance payments of debt | -126.07%-47.42M | --181.87M |
Financing cash flow | -126.07%-47.42M | --181.87M |
Net cash flow | ||
Beginning cash position | 275.34%74.53M | --19.86M |
Current changes in cash | -16.73%45.52M | --54.67M |
Cash adjustments other than cash changes | ---- | --1K |
End cash Position | 61.08%120.05M | --74.53M |
Free cash flow | 109.88%12.95M | ---131.1M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |