(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | 260.99%287.38M | -69.27%79.61M | 8.25%259.03M | -30.82%239.29M | -6.72%345.88M | 1,010.02%370.79M | 33.4M |
Net profit before non-cash adjustment | -52.80%42.04M | -4.13%89.06M | 83.95%92.89M | -74.65%50.5M | -4.13%199.22M | 10,964.48%207.79M | --1.88M |
Total adjustment of non-cash items | 1.65%148.2M | -23.50%145.8M | 26.91%190.59M | -16.02%150.17M | 32.96%178.83M | -8.51%134.5M | --147.01M |
-Depreciation and amortization | 6.40%158.54M | -24.22%149.01M | 22.99%196.64M | -10.29%159.88M | 34.55%178.23M | -1.41%132.46M | --134.36M |
-Reversal of impairment losses recognized in profit and loss | --0 | --1.88M | --0 | ---- | ---- | ---- | --11.74M |
-Disposal profit | -83.14%-10.71M | 20.20%-5.85M | 35.23%-7.33M | -861.09%-11.31M | -592.47%-1.18M | 109.34%239K | ---2.56M |
-Other non-cash items | -51.32%370K | -40.44%760K | -20.45%1.28M | -9.68%1.6M | -1.33%1.78M | -47.96%1.8M | --3.46M |
Changes in working capital | 162.57%97.14M | -535.02%-155.25M | -163.30%-24.45M | 220.07%38.62M | -212.88%-32.17M | 124.68%28.5M | ---115.48M |
-Change in receivables | 313.55%266.55M | 32.83%-124.82M | -284.50%-185.83M | 156.33%100.72M | -141.31%-178.82M | 188.84%432.91M | ---487.28M |
-Change in payables | -1,931.08%-179.85M | -106.00%-8.86M | 400.48%147.48M | -143.63%-49.08M | 126.41%112.5M | -203.10%-425.98M | --413.18M |
-Provision for loans, leases and other losses | 89.77%-2.69M | -174.67%-26.3M | 2,904.78%35.23M | -530.14%-1.26M | -90.22%292K | -6.66%2.99M | --3.2M |
-Changes in other current assets | -19.61%9.22M | 160.97%11.47M | -624.17%-18.81M | -114.57%-2.6M | 582.73%17.83M | 117.07%2.61M | ---15.3M |
-Changes in other current liabilities | 157.94%3.91M | -168.73%-6.75M | 72.62%-2.51M | -157.16%-9.17M | 0.41%16.04M | 154.53%15.97M | ---29.29M |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | 50.06%-404K | 40.34%-809K | 25.08%-1.36M | 26.15%-1.81M | -40.78%-2.45M | 35.73%-1.74M | -2.71M |
Interest received (cash flow from operating activities) | 15.38%15K | 8.33%13K | -92.64%12K | -69.01%163K | 1,123.26%526K | 104.76%43K | 21K |
Tax refund paid | 80.20%-13.9M | -545.07%-70.21M | 117.22%15.78M | 18.57%-91.6M | -1,421.05%-112.48M | 90.57%-7.4M | -78.41M |
Other operating cash inflow (outflow) | 0.00%-2K | -2K | 0 | 0 | 0 | 0 | 1K |
Operating cash flow | 3,075.43%273.09M | -96.86%8.6M | 87.25%273.46M | -36.91%146.04M | -36.00%231.48M | 858.45%361.7M | ---47.69M |
Investing cash flow | |||||||
Net PPE purchase and sale | -18.89%-125.03M | 44.36%-105.16M | -45.89%-189.02M | 5.87%-129.56M | 28.57%-137.65M | -91.00%-192.71M | ---100.9M |
Net intangibles purchase and sale | --0 | 21.85%-1.27M | -88.37%-1.62M | ---860K | ---- | ---- | ---- |
Net investment product transactions | 0.00%-6M | -128.92%-6M | 130.85%20.75M | 124.97%8.99M | -71.22%-36.01M | -250.18%-21.03M | ---6.01M |
Net changes in other investments | 77.08%-8.3M | -133.79%-36.2M | -21.94%-15.48M | -183.69%-12.7M | 162.35%15.17M | -12.75%-24.33M | ---21.58M |
Investing cash flow | 6.26%-139.33M | 19.82%-148.63M | -38.20%-185.37M | 15.37%-134.13M | 33.43%-158.49M | -85.30%-238.08M | ---128.49M |
Financing cash flow | |||||||
Net issuance payments of debt | -236.40%-246.62M | 20.15%-73.31M | -160.87%-91.82M | 265.22%150.84M | -165.91%-91.3M | 515.78%138.52M | ---33.32M |
Net other fund-raising expenses | ---- | ---- | -708.33%-10.48M | 0.00%-1.3M | 0.00%-1.3M | 0.00%-1.3M | ---1.3M |
Financing cash flow | -236.40%-246.62M | 28.33%-73.31M | -168.40%-102.29M | 261.50%149.54M | -167.48%-92.6M | 496.46%137.22M | ---34.61M |
Net cash flow | |||||||
Beginning cash position | -38.82%336.2M | -2.52%549.54M | 40.14%563.73M | -4.69%402.27M | 162.33%422.07M | -56.77%160.89M | --372.14M |
Current changes in cash | 47.10%-112.86M | -1,402.92%-213.34M | -108.79%-14.2M | 923.65%161.46M | -107.52%-19.6M | 223.75%260.84M | ---210.79M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | -156.42%-189K | 172.83%335K | ---460K |
Cash adjustments other than cash changes | --1K | ---- | ---- | 150.00%1K | -300.00%-2K | 150.00%1K | ---2K |
End cash Position | -33.57%223.33M | -38.82%336.2M | -2.52%549.54M | 40.14%563.73M | -4.69%402.27M | 162.33%422.07M | --160.89M |
Free cash flow | 230.15%134.94M | -243.50%-103.68M | 1,575.90%72.25M | -95.30%4.31M | -45.53%91.78M | 211.25%168.48M | ---151.45M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data