(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 610.61%674.99M | -145.98%-132.19M | 287.52M |
Net profit before non-cash adjustment | 278.58%638.41M | -63.91%168.63M | --467.25M |
Total adjustment of non-cash items | 1,259.63%314.67M | -88.06%23.14M | --193.88M |
-Depreciation and amortization | 27.06%87.43M | 23.87%68.81M | --55.55M |
-Disposal profit | --0 | -3,624.48%-55.83M | ---1.5M |
-Net exchange gains and losses | 230.28%12.3M | -839.31%-9.44M | --1.28M |
-Remuneration paid in stock | --20.8M | --0 | ---- |
-Other non-cash items | 890.33%194.14M | -85.85%19.6M | --138.55M |
Changes in working capital | 14.16%-278.09M | 13.29%-323.97M | ---373.61M |
-Change in receivables | -769.60%-814.66M | 6.00%-93.68M | ---99.66M |
-Change in inventory | 45,748.15%12.33M | 99.98%-27K | ---173.66M |
-Change in prepaid assets | 235.44%36.46M | -153.58%-26.92M | --50.25M |
-Change in payables | 985.48%370.19M | 188.04%34.1M | ---38.74M |
-Provision for loans, leases and other losses | 1,818.17%347.44M | 225.64%18.11M | ---14.42M |
-Changes in other current assets | 10.06%-229.85M | -162.43%-255.55M | ---97.38M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -593.64%-1.2M | 52.99%-173K | -368K |
Interest received (cash flow from operating activities) | -98.49%43K | -3.98%2.84M | 2.96M |
Tax refund paid | -133.57%-217.59M | -31.16%-93.16M | -71.03M |
Other operating cash inflow (outflow) | -100.00%-2K | 0.00%-1K | -1K |
Operating cash flow | 304.88%456.24M | -201.64%-222.69M | --219.09M |
Investing cash flow | |||
Net PPE purchase and sale | 62.47%-17.66M | -219.99%-47.05M | ---14.7M |
Net intangibles purchase and sale | -73.04%-154.73M | -21.60%-89.42M | ---73.53M |
Net investment product transactions | --0 | 101.51%3M | ---198.3M |
Advance cash and loans provided to other parties | ---- | ---- | ---802.92M |
Repayment of advance payments to other parties and cash income from loans | ---- | --2.14B | ---- |
Net changes in other investments | 4,514.63%1.81M | 99.93%-41K | ---58.95M |
Investing cash flow | -108.50%-170.57M | 274.78%2.01B | ---1.15B |
Financing cash flow | |||
Net common stock issuance | --3.8B | --0 | ---- |
Increase or decrease of lease financing | -7.18%-11.73M | -33.65%-10.95M | ---8.19M |
Issuance fees | ---479K | --0 | ---- |
Net other fund-raising expenses | -100.00%-2K | --40.83M | ---- |
Financing cash flow | 12,587.75%3.79B | 464.87%29.88M | ---8.19M |
Net cash flow | |||
Beginning cash position | 117.60%3.53B | -36.64%1.62B | --2.56B |
Current changes in cash | 124.72%4.08B | 293.53%1.81B | ---937.51M |
Effect of exchange rate changes | -7.54%87.59M | 7,518.72%94.74M | ---1.28M |
Cash adjustments other than cash changes | 100.00%2K | 150.00%1K | ---2K |
End cash Position | 117.90%7.7B | 117.60%3.53B | --1.62B |
Free cash flow | 179.04%283.86M | -374.48%-359.15M | --130.85M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data