(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | --1.51B | --1.45B | -8.16%1.13B | --1.13B | --1.12B | -15.61%1.24B | --1.46B |
-Cash and cash equivalents | --1.51B | --1.45B | -8.16%1.13B | --1.13B | --1.12B | -15.61%1.24B | --1.46B |
Receivables | --71.08M | --57.1M | 29.78%166.15M | --166.15M | --167.41M | 110.92%128.02M | --60.7M |
-Accounts receivable | --71.08M | --57.1M | 43.67%49.69M | --49.69M | --48.15M | 51.11%34.59M | --22.89M |
-Gross accounts receivable | --71.08M | --57.1M | 43.67%49.69M | --49.69M | --48.15M | 51.11%34.59M | --22.89M |
-Other receivables | ---- | ---- | 24.64%116.46M | --116.46M | --119.25M | 147.14%93.43M | --37.81M |
Inventory | --831K | --713K | -24.14%509K | --509K | --859K | --671K | --0 |
Prepaid assets | --279.99M | --229.68M | 96.83%266.77M | --266.77M | --101.35M | 27.21%135.54M | --106.55M |
Other current assets | --176.14M | --178.96M | -131.00%-44.97M | ---44.97M | --94.06M | -371.85%-19.47M | --7.16M |
Total current assets | --2.04B | --1.92B | 2.90%1.52B | --1.52B | --1.48B | -9.65%1.48B | --1.64B |
Non current assets | |||||||
Net PPE | --62.1M | --64.58M | -31.17%67.72M | --67.72M | --70.68M | -13.95%98.38M | --114.34M |
-Gross PP&E | ---- | ---- | -31.17%67.72M | --67.72M | --70.68M | -13.95%98.38M | --114.34M |
Prepaid assets-non current | ---- | ---- | -5.32%94.92M | --94.92M | --96.31M | -20.64%100.25M | --126.33M |
Total investment | ---- | ---- | 0.00%20K | --20K | --20K | 0.00%20K | --20K |
-Other investment | ---- | ---- | 0.00%20K | --20K | --20K | 0.00%20K | --20K |
Goodwill and other intangible assets | --34.46M | --29.11M | 163.67%31.07M | --31.07M | --25.93M | -25.81%11.78M | --15.88M |
-Other intangible assets | ---- | ---- | 163.67%31.07M | --31.07M | --25.93M | -25.81%11.78M | --15.88M |
Deferred tax assets-non current | ---- | ---- | 172.32%89.91M | --89.91M | --33.02M | --33.02M | --0 |
Other non current assets | --226.96M | --219.83M | 25.66%31.61M | --31.61M | --30.04M | 43.21%25.15M | --17.56M |
Total non current assets | --323.51M | --313.52M | 17.36%315.24M | --315.24M | --255.99M | -2.02%268.61M | --274.13M |
Total assets | --2.36B | --2.23B | 5.12%1.84B | --1.84B | --1.74B | -8.56%1.75B | --1.91B |
Liabilities | |||||||
Current liabilities | |||||||
Financial liabilities | --311.41M | --311.41M | -17.98%213.15M | --213.15M | --217.04M | 14.26%259.88M | --227.45M |
-Current debt and capital lease obligation | --311.41M | --311.41M | -17.98%213.15M | --213.15M | --217.04M | 14.26%259.88M | --227.45M |
-Including:Current debt | --311.41M | --311.41M | -17.88%210.04M | --210.04M | --213.88M | 14.97%255.77M | --222.46M |
-Including:Current capital Lease obligation | ---- | ---- | -24.53%3.11M | --3.11M | --3.16M | -17.41%4.12M | --4.99M |
Payables | --27.67M | --3.3M | 54.53%119.45M | --119.45M | --106.27M | -14.15%77.3M | --90.04M |
-accounts payable | --3.64M | --2.38M | 15.51%3.01M | --3.01M | --2.9M | 44.16%2.61M | --1.81M |
-Total tax payable | --24.03M | --919K | 578.10%46.21M | --46.21M | --24.19M | -9.64%6.81M | --7.54M |
-Other payable | ---- | ---- | 3.47%70.23M | --70.23M | --79.18M | -15.88%67.88M | --80.69M |
Current provisions | --8.11M | --7.57M | 52.55%7.77M | --7.77M | --6.75M | -60.24%5.09M | --12.81M |
Pension and other retirement benefit plans | --5.99M | --21.67M | 29.43%5.42M | --5.42M | --16.15M | 13.65%4.19M | --3.69M |
Accrued and deferred income | ---- | ---- | 2.31%176.52M | --176.52M | --180.57M | 15.11%172.52M | --149.87M |
Other current liabilities | --1.07B | --1.04B | 25.69%718.41M | --718.41M | --683.85M | 66.67%571.59M | --342.94M |
Current liabilities | --1.43B | --1.38B | 13.77%1.24B | --1.24B | --1.21B | 31.90%1.09B | --826.8M |
Non current liabilities | |||||||
Non current financial liabilities | --235.5M | --252.64M | -29.75%327.3M | --327.3M | --339.21M | -25.04%465.87M | --621.5M |
-Long term debt and capital lease obligation | --235.5M | --252.64M | -29.75%327.3M | --327.3M | --339.21M | -25.04%465.87M | --621.5M |
-Including:Long term debt | --235.5M | --248.01M | -29.60%321.89M | --321.89M | --333.03M | -25.41%457.23M | --612.99M |
-Including:Long term capital lease obligation | ---- | --4.63M | -37.48%5.41M | --5.41M | --6.18M | 1.57%8.65M | --8.51M |
Long term provisions | --18.74M | --18.71M | 0.65%18.68M | --18.68M | --18.65M | 0.65%18.55M | --18.43M |
Other non current liabilities | --3.85M | --1K | 0.00%1K | --1K | ---- | --1K | ---- |
Total non current liabilities | --258.09M | --271.35M | -28.58%345.97M | --345.97M | --357.86M | -24.30%484.43M | --639.94M |
Total liabilities | --1.69B | --1.66B | 0.74%1.59B | --1.59B | --1.57B | 7.38%1.58B | --1.47B |
Shareholders'equity | |||||||
Share capital | --238.61M | --209.3M | 0.00%100M | --100M | --100M | 100.00%100M | --50M |
-common stock | --238.61M | --209.3M | 0.00%100M | --100M | --100M | 100.00%100M | --50M |
Additional paid-in capital | --1.35B | --1.32B | 0.00%230M | --230M | --1.12B | 27.76%230M | --180.03M |
Retained earnings | ---910.91M | ---954.61M | 7.53%-956.35M | ---956.35M | ---1.04B | -56.15%-1.03B | ---662.33M |
Less: Treasury stock | --0 | --0 | 0.00%7.2M | --7.2M | --7.2M | 0.00%7.2M | --7.2M |
Other reserves | ---- | ---- | 0.00%885.08M | --885.08M | ---- | 0.00%885.08M | --885.08M |
Total stockholders'equity | --677.31M | --574.99M | 44.84%251.52M | --251.52M | --170.46M | -61.03%173.65M | --445.57M |
Total equity | --677.31M | --574.99M | 44.84%251.52M | --251.52M | --170.46M | -61.03%173.65M | --445.57M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data