(FY)Feb 28, 2023 | (FY)Feb 28, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 271.49%153.06M | 41.2M |
Net profit before non-cash adjustment | -32.33%81.63M | --120.63M |
Total adjustment of non-cash items | 531.45%9.41M | ---2.18M |
-Depreciation and amortization | 39.42%10.35M | --7.43M |
-Reversal of impairment losses recognized in profit and loss | --0 | ---13M |
-Share of associates | ---2.38M | --0 |
-Disposal profit | 99.06%-1K | ---106K |
-Other non-cash items | -58.77%1.44M | --3.5M |
Changes in working capital | 180.29%62.02M | ---77.25M |
-Change in receivables | 217.05%35.05M | ---29.94M |
-Change in inventory | 93.88%-1.49M | ---24.36M |
-Change in prepaid assets | 181.15%64.49M | ---79.47M |
-Change in payables | -219.89%-18.73M | --15.62M |
-Provision for loans, leases and other losses | -303.82%-1.55M | --759K |
-Changes in other current assets | -136.86%-14.43M | --39.14M |
-Changes in other current liabilities | -232.44%-1.33M | --1M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 36.10%-1.46M | -2.28M |
Interest received (cash flow from operating activities) | 1K | 0 |
Tax refund paid | -1,332.08%-42.36M | -2.96M |
Other operating cash inflow (outflow) | 0 | 1K |
Operating cash flow | 203.75%109.24M | --35.97M |
Investing cash flow | ||
Net PPE purchase and sale | -7,771.91%-18.5M | ---235K |
Net intangibles purchase and sale | --0 | ---657K |
Net business purchase and sale | --3.07M | --0 |
Net changes in other investments | -54.95%150K | --333K |
Investing cash flow | -2,632.56%-15.28M | ---559K |
Financing cash flow | ||
Net issuance payments of debt | -34.24%-31.61M | ---23.55M |
Increase or decrease of lease financing | -102.14%-1.7M | ---843K |
Financing cash flow | -36.59%-33.31M | ---24.39M |
Net cash flow | ||
Beginning cash position | 11.86%103.88M | --92.87M |
Current changes in cash | 450.54%60.66M | --11.02M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K |
End cash Position | 58.39%164.54M | --103.88M |
Free cash flow | 161.27%90.73M | --34.73M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data