(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -120.39%-5.51M | -18.58%15.8M | 1,800.41%14.01M | -70.07%54.05M | -96.00%6.88M | -47.40%27.03M | 408.77%19.4M | 102.03%737K | 189.66%180.61M | 298.96%171.9M |
Net profit before non-cash adjustment | -1,442.42%-4.43M | 101.64%101K | 57.67%-2.4M | -270.56%-72.07M | -1,482.04%-60.59M | -99.54%330K | 49.85%-6.15M | 58.23%-5.66M | -43.39%42.26M | -125.40%-3.83M |
Total adjustment of non-cash items | -12.02%3.52M | -94.18%427K | -2.32%4.09M | 328.76%96.57M | 46.64%81.05M | 108.83%4M | -11.74%7.34M | -1.81%4.19M | 336.32%22.52M | 228.36%55.27M |
-Depreciation and amortization | -1.92%1.74M | 0.17%1.74M | -1.60%1.72M | -9.24%6.96M | -22.01%1.71M | 1.32%1.77M | -4.88%1.73M | -8.42%1.75M | 3.70%7.67M | 37.82%2.19M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | 237.42%3.53M | ---- | ---- | ---- | --0 | -40.11%1.05M | -98.11%33K |
-Assets reserve and write-off | --0 | --0 | --0 | 357,214.29%74.99M | 345,419.05%72.52M | --0 | --2.48M | --0 | -139.62%-21K | ---21K |
-Share of associates | -20.00%1.78M | -141.91%-1.31M | -6.53%2.28M | -168.38%-10.18M | -610.48%-17.97M | -37.01%2.23M | -42.19%3.12M | 0.25%2.43M | 161.61%14.89M | -41.12%3.52M |
-Disposal profit | ---1K | --0 | --91K | 100.74%378K | 209.88%378K | --0 | --0 | --0 | -12,522.39%-50.74M | 12.02%-344K |
-Non-controlling interests | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1.59M | ---- |
-Other non-cash items | ---- | ---- | ---- | -59.25%20.9M | -59.42%20.89M | --0 | -98.77%2K | 100.31%1K | 777.53%51.27M | 555.15%51.49M |
Changes in working capital | -120.27%-4.6M | -16.21%15.27M | 457.36%12.31M | -74.49%29.55M | -111.27%-13.58M | -8.48%22.7M | 884.42%18.22M | 108.15%2.21M | 4,286.05%115.83M | 977.92%120.46M |
-Change in receivables | ---- | ---- | ---- | -69.00%-10.26M | ---- | ---- | ---- | ---- | -118.74%-6.07M | ---- |
-Change in inventory | ---- | ---- | ---- | -69.43%49.85M | -69.75%50.54M | ---- | ---- | ---- | 615.69%163.07M | 677.01%167.06M |
-Change in payables | ---- | ---- | ---- | 75.61%-10.04M | ---- | ---- | ---- | ---- | -226.85%-41.18M | ---- |
-Changes in other current assets | -77.78%3.31M | 7.06%22.09M | 50.52%14.35M | ---- | ---- | -68.98%14.88M | 264.43%20.63M | 131.77%9.53M | ---- | ---- |
-Changes in other current liabilities | -121.34%-1.81M | -182.84%-6.82M | 72.22%-2.03M | ---- | ---- | 144.30%8.5M | 69.79%-2.41M | -353.53%-7.32M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 34.58%-9.99M | 0.97%-15.26M | ||||||||
Interest received (cash flow from operating activities) | 265.82%3.62M | -66.20%989K | ||||||||
Tax refund paid | 40.25%-1.47M | 63.06%-393K | 16.05%-3.15M | 42.23%-13.07M | 43.11%-5.79M | 63.69%-2.46M | -217.05%-1.06M | 42.94%-3.76M | -45.07%-22.62M | 22.83%-10.17M |
Other operating cash inflow (outflow) | 0 | 1K | -1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -128.40%-6.98M | -16.00%15.41M | 459.46%10.85M | -75.91%34.62M | -103.58%-5.27M | -44.93%24.57M | 441.19%18.34M | 92.97%-3.02M | 319.29%143.72M | 746.64%147.45M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 66.67%-6K | --0 | --0 | -102.17%-1.28M | -102.05%-1.21M | 87.92%-18K | 40.58%-41K | -104.55%-13K | 5,958.79%59M | 7,484.71%58.93M |
Net business purchase and sale | -96.22%-14.91M | -20.31%-7.7M | -100.00%-7.8M | -49.57%-25M | 86.05%-7.1M | -147.87%-7.6M | -611.11%-6.4M | -120.30%-3.9M | -63.87%-16.72M | -578.68%-50.9M |
Net investment property transactions | -72.00%-172K | 87.88%-48K | --0 | -13.86%-575K | 87.48%-63K | -1,350.00%-100K | ---396K | -60.00%-16K | 44.14%-505K | -167.55%-503K |
Net investment product transactions | --0 | --0 | --3K | --0 | --0 | --0 | --0 | --0 | -246.39%-142K | 781.40%379K |
Dividends received (cash flow from investment activities) | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | 15,324.61%59.54M | ---- |
Investing cash flow | -95.53%-15.09M | -13.32%-7.75M | -98.45%-7.8M | -126.54%-26.86M | -112.41%-8.37M | -149.05%-7.72M | -659.04%-6.84M | -123.42%-3.93M | 970.10%101.18M | 929.16%67.44M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 72.63%-5.91M | 146.82%2.7M | 57.71%-10.48M | 65.86%-61.58M | 92.67%-9.42M | -15.65%-21.59M | 34.17%-5.78M | -1.56%-24.79M | -1,228.27%-180.34M | -870.35%-128.5M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --41.95M | --0 |
Increase or decrease of lease financing | 5.88%-16K | 12.50%-14K | 0.00%-17K | 93.83%-15K | 135.00%35K | 73.02%-17K | 50.00%-16K | 64.58%-17K | 33.42%-243K | -56.25%-100K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -122.62%-2.94M | --0 |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | 97.29%-6K | ---- | ---- | ---- | ---- | ---221K | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | -61.25%503K | 15,000.00%298K | ---- | ---- | ---- | 160.43%1.3M | 99.91%-2K |
Financing cash flow | 72.31%-5.93M | 146.45%2.69M | 57.67%-10.5M | 56.52%-61.09M | 92.94%-9.1M | -991.25%-21.4M | 50.70%-5.79M | -959.63%-24.81M | -1,256.51%-140.51M | -989.63%-128.82M |
Net cash flow | ||||||||||
Beginning cash position | -17.52%114.82M | -21.74%104.48M | -32.27%111.92M | 171.52%165.25M | 70.08%134.66M | 747.85%139.21M | 313.07%133.5M | 171.52%165.25M | 133.51%60.86M | 113.41%79.17M |
Current changes in cash | -515.82%-28M | 81.18%10.35M | 76.55%-7.45M | -151.09%-53.33M | -126.42%-22.74M | -107.24%-4.55M | 135.92%5.71M | -11.25%-31.75M | 199.99%104.39M | 262.25%86.08M |
End cash Position | -35.52%86.83M | -17.52%114.82M | -21.74%104.48M | -32.27%111.92M | -32.27%111.92M | 70.08%134.66M | 747.85%139.21M | 313.07%133.5M | 171.52%165.25M | 171.52%165.25M |
Free cash flow | -128.45%-6.99M | -15.81%15.41M | 457.92%10.85M | -75.77%33.34M | -104.59%-6.48M | -44.97%24.55M | 440.43%18.3M | 92.94%-3.03M | 314.89%137.59M | 755.92%141.32M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data