Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Aug 31, 2025 | (FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | -21.45%881.13M | 45.71%1.12B | 39.83%769.83M | 550.54M |
| Net profit before non-cash adjustment | -7.51%753.89M | 32.18%815.08M | 52.64%616.65M | --403.99M |
| Total adjustment of non-cash items | 130.05%197.49M | -37.37%85.85M | 8.66%137.08M | --126.15M |
| -Depreciation and amortization | 25.72%121.29M | 18.20%96.47M | 0.27%81.62M | --81.4M |
| -Reversal of impairment losses recognized in profit and loss | --0 | -157.23%-39.15M | --68.41M | --0 |
| -Disposal profit | 94.53%-1.06M | -132.19%-19.31M | 13,315.86%60M | ---454K |
| -Remuneration paid in stock | --32.77M | --0 | ---- | ---- |
| -Other non-cash items | -7.01%44.49M | 165.58%47.84M | -261.40%-72.95M | --45.2M |
| Changes in working capital | -131.82%-70.25M | 1,271.15%220.78M | -21.10%16.1M | --20.41M |
| -Change in receivables | -185.06%-195.22M | 1,137.05%229.5M | 118.73%18.55M | ---99.05M |
| -Change in payables | 962.23%176.27M | -20.49%-20.44M | -113.49%-16.97M | --125.78M |
| -Changes in other current assets | -537.40%-51.3M | -19.21%11.73M | 329.47%14.52M | ---6.33M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | 40.66%-2.32M | 24.99%-3.9M | 62.09%-5.2M | -13.73M |
| Interest received (cash flow from operating activities) | 1,023.39%1.39M | 1,966.67%124K | -14.29%6K | 7K |
| Tax refund paid | -42.24%-185.96M | 42.82%-130.73M | -19.64%-228.65M | -191.12M |
| Other operating cash inflow (outflow) | -1K | 0 | 0 | 1.32M |
| Operating cash flow | -29.67%694.25M | 84.18%987.2M | 54.45%535.99M | --347.02M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -14.59%-22.51M | 30.16%-19.65M | -8.83%-28.13M | ---25.85M |
| Net intangibles purchase and sale | 2.72%-22.46M | -3.30%-23.09M | 14.38%-22.35M | ---26.11M |
| Net business purchase and sale | 88.75%-11.74M | -70.08%-104.33M | ---61.34M | --0 |
| Net investment product transactions | -86.51%6.13M | 145.46%45.46M | -1,890.45%-100M | ---5.02M |
| Repayment of advance payments to other parties and cash income from loans | ---- | --1M | ---- | ---- |
| Net changes in other investments | 89.85%-7.74M | -11,674.66%-76.28M | -82.78%659K | --3.83M |
| Investing cash flow | 67.03%-58.33M | 16.23%-176.89M | -297.29%-211.16M | ---53.15M |
| Financing cash flow | ||||
| Net issuance payments of debt | 22.52%-116.32M | 72.48%-150.14M | -581.93%-545.54M | ---80M |
| Net common stock issuance | -16.59%-137.09M | -15,904.03%-117.58M | --744K | --0 |
| Increase or decrease of lease financing | ---- | --0 | 71.34%-808K | ---2.82M |
| Issuance fees | --0 | -248.89%-34.86M | -62.31%-9.99M | ---6.16M |
| Cash dividends paid | ---243.86M | ---- | ---- | ---- |
| Net other fund-raising expenses | ---1K | ---- | ---5.46M | ---- |
| Financing cash flow | -64.34%-497.27M | 46.07%-302.58M | -530.58%-561.06M | ---88.98M |
| Net cash flow | ||||
| Beginning cash position | 82.58%1.12B | -27.76%614.87M | 31.71%851.11M | --646.22M |
| Current changes in cash | -72.69%138.66M | 314.92%507.73M | -215.30%-236.24M | --204.9M |
| Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | ---1K |
| End cash Position | 12.35%1.26B | 82.58%1.12B | -27.76%614.87M | --851.11M |
| Free cash flow | -31.25%649.27M | 94.53%944.46M | 64.54%485.5M | --295.07M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |