JP Stock MarketDetailed Quotes

158A Exseli

Watchlist
  • 2227
  • 00.00%
20min DelayNot Open Apr 10 09:00 JST
383.04MMarket Cap47.13P/E (Static)

Exseli Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
-25.85%63.66M
85.85M
Net profit before non-cash adjustment
-47.76%50.39M
--96.46M
Total adjustment of non-cash items
17.78%-22.68M
---27.58M
-Depreciation and amortization
17.47%2.54M
--2.16M
-Reversal of impairment losses recognized in profit and loss
--0
--302K
-Disposal profit
--0
---90K
-Other non-cash items
15.82%-25.22M
---29.96M
Changes in working capital
111.83%35.95M
--16.97M
-Change in receivables
-488.55%-29.65M
--7.63M
-Change in inventory
-83.91%-23.46M
---12.76M
-Change in prepaid assets
195.57%13.71M
---14.35M
-Change in payables
-170.02%-9.54M
--13.62M
-Provision for loans, leases and other losses
448.75%78.68M
--14.34M
-Changes in other current assets
193.28%4.7M
---5.04M
-Changes in other current liabilities
-88.90%1.5M
--13.53M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
37.84%-432K
-695K
Interest received (cash flow from operating activities)
0.00%4K
4K
Tax refund paid
-217.47%-56.2M
-17.7M
Other operating cash inflow (outflow)
-73.90%8M
30.64M
Operating cash flow
-84.68%15.03M
--98.1M
Investing cash flow
Net PPE purchase and sale
-113.38%-845K
---396K
Net intangibles purchase and sale
-56.90%-1.98M
---1.26M
Net investment product transactions
508.52%30.24M
---7.4M
Net changes in other investments
----
--1K
Investing cash flow
402.73%27.42M
---9.06M
Financing cash flow
Net issuance payments of debt
-26.17%-116.38M
---92.24M
Cash dividends paid
---4.3M
----
Financing cash flow
-30.83%-120.68M
---92.24M
Net cash flow
Beginning cash position
-0.70%451.81M
--455.02M
Current changes in cash
-2,340.14%-78.23M
---3.21M
Cash adjustments other than cash changes
--1K
----
End cash Position
-17.31%373.58M
--451.81M
Free cash flow
-87.33%12.21M
--96.35M
Currency Unit
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities -25.85%63.66M85.85M
Net profit before non-cash adjustment -47.76%50.39M--96.46M
Total adjustment of non-cash items 17.78%-22.68M---27.58M
-Depreciation and amortization 17.47%2.54M--2.16M
-Reversal of impairment losses recognized in profit and loss --0--302K
-Disposal profit --0---90K
-Other non-cash items 15.82%-25.22M---29.96M
Changes in working capital 111.83%35.95M--16.97M
-Change in receivables -488.55%-29.65M--7.63M
-Change in inventory -83.91%-23.46M---12.76M
-Change in prepaid assets 195.57%13.71M---14.35M
-Change in payables -170.02%-9.54M--13.62M
-Provision for loans, leases and other losses 448.75%78.68M--14.34M
-Changes in other current assets 193.28%4.7M---5.04M
-Changes in other current liabilities -88.90%1.5M--13.53M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 37.84%-432K-695K
Interest received (cash flow from operating activities) 0.00%4K4K
Tax refund paid -217.47%-56.2M-17.7M
Other operating cash inflow (outflow) -73.90%8M30.64M
Operating cash flow -84.68%15.03M--98.1M
Investing cash flow
Net PPE purchase and sale -113.38%-845K---396K
Net intangibles purchase and sale -56.90%-1.98M---1.26M
Net investment product transactions 508.52%30.24M---7.4M
Net changes in other investments ------1K
Investing cash flow 402.73%27.42M---9.06M
Financing cash flow
Net issuance payments of debt -26.17%-116.38M---92.24M
Cash dividends paid ---4.3M----
Financing cash flow -30.83%-120.68M---92.24M
Net cash flow
Beginning cash position -0.70%451.81M--455.02M
Current changes in cash -2,340.14%-78.23M---3.21M
Cash adjustments other than cash changes --1K----
End cash Position -17.31%373.58M--451.81M
Free cash flow -87.33%12.21M--96.35M
Currency Unit JPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data