Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 1.67%985.45M | 15.95%969.23M | 51.90%835.87M | 550.27M |
| Net profit before non-cash adjustment | 8.02%606.51M | 37.96%561.47M | 154.81%406.99M | --159.72M |
| Total adjustment of non-cash items | -2.30%395.14M | -10.50%404.45M | -17.68%451.89M | --548.96M |
| -Depreciation and amortization | -11.01%224.03M | -12.39%251.75M | -10.03%287.35M | --319.37M |
| -Reversal of impairment losses recognized in profit and loss | -15.74%33.69M | -18.45%39.99M | -30.13%49.04M | --70.18M |
| -Assets reserve and write-off | -744.33%-3.18M | -81.72%494K | --2.7M | --0 |
| -Disposal profit | 1.44%98.04M | 31.37%96.65M | -16.05%73.57M | --87.64M |
| -Pension and employee benefit expenses | 325.88%16.2M | -138.81%-7.17M | -62.28%18.48M | --48.99M |
| -Other non-cash items | 15.87%26.36M | 9.58%22.75M | -8.84%20.76M | --22.77M |
| Changes in working capital | -590.02%-16.2M | 114.36%3.31M | 85.47%-23.02M | ---158.42M |
| -Change in receivables | 88.75%-3.79M | -98.18%-33.74M | -1.45%-17.02M | ---16.78M |
| -Change in inventory | -46.34%-7.65M | 41.81%-5.22M | -197.32%-8.98M | --9.22M |
| -Change in prepaid assets | 6.04%-26.69M | -10.03%-28.4M | 87.40%-25.81M | ---204.78M |
| -Change in payables | -105.54%-2.72M | 142.83%49.02M | 149.98%20.19M | --8.08M |
| -Change in accrued expense | -831.84%-4.09M | -90.30%559K | -78.56%5.77M | --26.89M |
| -Changes in other current assets | -91.53%2.23M | 354.56%26.29M | 8.60%5.78M | --5.33M |
| -Changes in other current liabilities | 609.58%26.5M | -77.03%-5.2M | -121.55%-2.94M | --13.63M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -21.57%-27.77M | -2.37%-22.85M | 6.87%-22.32M | -23.96M |
| Interest received (cash flow from operating activities) | 1,178.75%1.02M | -95.04%80K | 7,236.36%1.61M | 22K |
| Tax refund paid | 35.69%-166.9M | -184.74%-259.53M | -2,263.49%-91.15M | 4.21M |
| Other operating cash inflow (outflow) | 0 | 0 | 0.00%1K | 1K |
| Operating cash flow | 15.27%791.8M | -5.12%686.93M | 36.47%724.02M | --530.54M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -46.06%-363.21M | -25.69%-248.67M | -19.10%-197.85M | ---166.12M |
| Net intangibles purchase and sale | ---6.22M | --0 | 54.72%-1.49M | ---3.29M |
| Net business purchase and sale | ---- | --0 | ---9.6M | --0 |
| Net investment product transactions | -448.78%-225M | 9.39%-41M | -81.02%-45.25M | ---25M |
| Net changes in other investments | -145.72%-132.19M | -68.10%-53.8M | 11.73%-32.01M | ---36.26M |
| Investing cash flow | -111.55%-726.62M | -20.01%-343.47M | -24.07%-286.19M | ---230.66M |
| Financing cash flow | ||||
| Net issuance payments of debt | -32.77%164.76M | 1,054.42%245.06M | 89.96%-25.68M | ---255.66M |
| Increase or decrease of lease financing | 26.36%-87.51M | 22.02%-118.85M | 12.24%-152.41M | ---173.67M |
| Cash dividends paid | ---50M | ---- | 20.04%-80M | ---100.05M |
| Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---- |
| Financing cash flow | -78.41%27.25M | 148.90%126.21M | 51.25%-258.09M | ---529.38M |
| Net cash flow | ||||
| Beginning cash position | 30.94%1.99B | 13.43%1.52B | -14.64%1.34B | --1.57B |
| Current changes in cash | -80.32%92.43M | 161.30%469.67M | 178.32%179.74M | ---229.5M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---1K |
| End cash Position | 4.65%2.08B | 30.94%1.99B | 13.43%1.52B | --1.34B |
| Free cash flow | -3.62%422.37M | -16.43%438.26M | 45.97%524.4M | --359.25M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |