Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
TENCENT
00700
5
XIAOMI-W
01810
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -1.15%91.35B | -4.03%92.42B | 9.22%22.91B | -11.87%25.93B | -9.32%96.3B | 23.91B | -17.36%22B | 1.21%20.98B | 3.93%29.42B | 60.74%106.2B |
| Cost of revenue | -3.73%69.57B | -5.48%72.26B | 7.28%17.1B | -14.64%20.73B | -14.27%76.45B | 18.98B | -23.59%17.25B | -4.01%15.94B | 1.97%24.28B | 69.49%89.17B |
| Gross profit | 8.07%21.79B | 1.56%20.16B | 15.38%5.82B | 1.25%5.2B | 16.55%19.85B | 4.93B | 17.47%4.75B | 22.18%5.04B | 14.32%5.13B | 26.54%17.03B |
| Operating expense | -1.31%11.19B | 11.36%11.34B | 6.63%2.7B | 9.92%2.7B | 4.68%10.18B | 2.66B | 4.58%2.53B | 7.47%2.53B | 5.00%2.46B | 2.15%9.73B |
| Selling and administrative expenses | -1.31%11.19B | 11.36%11.34B | ---- | ---- | 4.68%10.18B | ---- | ---- | ---- | ---- | 2.15%9.73B |
| -Selling and marketing expense | 3.04%6.47B | 4.58%6.28B | ---- | ---- | 5.85%6.01B | ---- | ---- | ---- | ---- | 0.84%5.67B |
| -General and administrative expense | -6.70%4.72B | 21.13%5.06B | ---- | ---- | 3.04%4.18B | ---- | ---- | ---- | ---- | 4.06%4.05B |
| Operating profit | 20.11%10.6B | -8.77%8.82B | 24.21%3.11B | -6.73%2.49B | 32.36%9.67B | 2.28B | 36.75%2.21B | 41.80%2.51B | 24.50%2.67B | 85.50%7.31B |
| Net non-operating interest income (expenses) | 34.72%454M | 18.25%337M | 11.59%77M | 4.76%66M | 18.75%285M | 70M | 13.70%83M | 40.82%69M | 50.00%63M | 34.08%240M |
| Non-operating interest income | 34.58%467M | 17.63%347M | 12.50%81M | 4.69%67M | 18.47%295M | --80M | 14.49%79M | 41.18%72M | 45.45%64M | 31.75%249M |
| Non-operating interest expense | 30.00%13M | 0.00%10M | 33.33%4M | 0.00%1M | 11.11%10M | ---- | ---- | 50.00%3M | -50.00%1M | -10.00%9M |
| Net investment income | -0.97%513M | 43.49%518M | 39.38%361M | 146M | 0.00%4M | 49.71%259M | ||||
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | 2,738.89%1.43B | 64.94%-54M | -84.62%-144M | 280.52%139M | 32.75%-154M | 26M | 3.85%-25M | -151.61%-78M | 33.62%-77M | -57.93%-229M |
| Less:Other special charges | -3,751.35%-1.43B | -135.92%-37M | 7.69%84M | -280.52%-139M | -53.81%103M | ---43M | -134.62%-9M | 151.61%78M | -33.62%77M | 41.14%223M |
| Less:Write off | --0 | 78.43%91M | ---- | ---- | 750.00%51M | --17M | --34M | ---- | ---- | 146.15%6M |
| Other non-operating income (expenses) | -10.56%144M | 62.63%161M | 147.19%42M | -77.35%41M | -22.66%99M | 32M | -516.67%-25M | -340.54%-89M | 389.19%181M | -3.76%128M |
| Income before tax | 34.24%13.13B | -4.64%9.78B | 21.52%3.19B | -3.52%2.74B | 33.21%10.26B | 2.55B | 34.29%2.25B | 34.34%2.62B | 34.25%2.84B | 79.99%7.7B |
| Income tax | 36.07%3.89B | -4.79%2.86B | 26.82%941M | -6.04%903M | 28.04%3.01B | 651M | 22.37%651M | 23.46%742M | 47.17%961M | 101.81%2.35B |
| Net income | 33.48%9.24B | -4.56%6.92B | 19.49%2.24B | -2.24%1.84B | 35.46%7.25B | 1.89B | 39.91%1.6B | 39.11%1.88B | 28.47%1.88B | 71.90%5.35B |
| Net income continuous operations | 33.48%9.24B | -4.58%6.92B | 19.43%2.24B | -2.24%1.84B | 35.48%7.25B | --1.9B | 39.83%1.6B | 39.19%1.88B | 28.47%1.88B | 71.85%5.35B |
| Noncontrolling interests | 13.94%858M | -4.32%753M | 20.41%236M | -21.43%143M | 34.30%787M | 231M | 31.85%178M | 83.18%196M | 55.56%182M | 118.66%586M |
| Net income attributable to the company | 35.87%8.38B | -4.59%6.17B | 19.38%2.01B | -0.18%1.69B | 35.63%6.46B | 1.66B | 40.99%1.42B | 35.32%1.68B | 26.14%1.69B | 67.46%4.77B |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 35.87%8.38B | -4.59%6.17B | 19.38%2.01B | -0.18%1.69B | 35.63%6.46B | 1.66B | 40.99%1.42B | 35.32%1.68B | 26.14%1.69B | 67.46%4.77B |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 35.70%313.99 | -4.71%231.38 | 19.27%75.34 | -0.36%63.47 | 35.44%242.81 | 62.47 | 40.82%53.47 | 35.18%63.17 | 25.94%63.7 | 67.31%179.27 |
| Diluted earnings per share | 35.81%312.85 | -4.64%230.36 | 19.33%75 | -0.28%63.19 | 35.52%241.57 | 62.16 | 40.86%53.19 | 35.25%62.85 | 26.03%63.37 | 67.36%178.26 |
| Dividend per share | 28.57%54 | 10.53%42 | 17.65%20 | 0 | 18.75%38 | 21 | 0 | 13.33%17 | 0 | 6.67%32 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |