Living Technologies
4445
Beat Holdings
9399
WealthNavi
7342
Nihon Enterprise
4829
Ateam
3662
(Q2)Sep 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 255.55%45.74B | -46.13%10.25B | -46.13%10.25B | 78.38%17.9B | 10.77%12.87B | 19.86%9.48B | 96.12%19.03B | 96.12%19.03B | 20.49%10.04B | 16.70%11.61B |
-Cash and cash equivalents | 255.55%45.74B | -46.13%10.25B | -46.13%10.25B | 78.38%17.9B | 10.77%12.87B | 19.86%9.48B | 106.77%19.03B | 106.77%19.03B | 28.21%10.04B | 22.90%11.61B |
Receivables | 230.16%104.79B | -8.29%28.4B | -8.29%28.4B | -13.94%28.99B | 1.55%31.74B | -4.20%29.62B | 8.03%30.97B | 8.03%30.97B | 20.00%33.68B | 14.50%31.26B |
-Accounts receivable | 230.16%104.79B | -8.29%28.4B | -8.29%28.4B | -13.94%28.99B | 1.55%31.74B | -4.20%29.62B | 8.03%30.97B | 8.03%30.97B | 20.00%33.68B | 14.50%31.26B |
-Gross accounts receivable | 230.16%104.79B | -8.29%28.4B | -8.29%28.4B | -13.94%28.99B | 1.55%31.74B | -4.20%29.62B | 8.03%30.97B | 8.03%30.97B | 20.00%33.68B | 14.50%31.26B |
Inventory | 195.43%59.73B | -18.40%19.42B | -18.40%19.42B | -23.85%19.77B | -17.76%20.22B | 3.69%20.64B | 21.49%23.8B | 21.49%23.8B | 55.31%25.97B | 70.19%24.58B |
Other current assets | 14.41%4.38B | -3.97%5.18B | -3.97%5.18B | 2.30%4.58B | -8.78%3.82B | -1.85%5.16B | 7.84%5.39B | 7.84%5.39B | 209.97%4.48B | 232.96%4.19B |
Total current assets | 212.67%214.63B | -20.13%63.25B | -20.13%63.25B | -3.94%71.24B | -4.19%68.65B | 1.42%64.89B | 25.78%79.18B | 25.78%79.18B | 35.92%74.16B | 35.30%71.65B |
Non current assets | ||||||||||
Net PPE | 5,334.31%11.09B | -2.65%220M | -2.65%220M | 0.87%232M | -14.29%204M | -7.93%209M | 3.20%226M | 3.20%226M | 10.58%230M | 21.43%238M |
-Gross PP&E | --11.09B | ---- | ---- | ---- | ---- | ---- | 8.60%1.09B | 8.60%1.09B | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -9.96%-861M | -9.96%-861M | ---- | ---- |
Total investment | -65.67%9.76B | 437.31%29.05B | 437.31%29.05B | 436.17%27.99B | 389.98%28.42B | 406.41%27.09B | -5.51%5.41B | -5.51%5.41B | -21.24%5.22B | -7.30%5.8B |
-Long-term equity investment | ---- | --21.73B | --21.73B | --22.11B | --21.49B | --21.1B | ---- | ---- | ---- | ---- |
-Financial asset investment | 40.63%9.76B | 35.39%7.32B | 35.39%7.32B | 12.59%5.88B | 19.62%6.94B | 12.02%5.99B | -5.51%5.41B | -5.51%5.41B | -21.24%5.22B | -7.30%5.8B |
-Including:Available-for-sale securities | 40.63%9.76B | 35.39%7.32B | 35.39%7.32B | 12.59%5.88B | 19.62%6.94B | 12.02%5.99B | -5.51%5.41B | -5.51%5.41B | -21.24%5.22B | -7.30%5.8B |
Goodwill and other intangible assets | 1,369.48%13.24B | 31.85%1.1B | 31.85%1.1B | 22.74%1B | 12.20%901M | 1.93%844M | 0.00%832M | 0.00%832M | -0.24%818M | 0.38%803M |
-Goodwill | 2,210.71%10.14B | -13.59%407M | -13.59%407M | -13.14%423M | -12.72%439M | -12.33%455M | -11.96%471M | -11.96%471M | -11.62%487M | -11.29%503M |
-Other intangible assets | 570.13%3.1B | 91.14%690M | 91.14%690M | 75.53%581M | 54.00%462M | 25.89%389M | 21.55%361M | 21.55%361M | 23.05%331M | 28.76%300M |
Defined pension benefit | 19.11%1.95B | 3.52%1.65B | 3.52%1.65B | 0.99%1.64B | 0.49%1.63B | -0.43%1.62B | -1.97%1.59B | -1.97%1.59B | 3.32%1.62B | 5.45%1.63B |
Deferred tax assets-non current | 718.42%622M | -29.09%78M | -29.09%78M | 27.42%79M | 31.03%76M | 44.23%75M | 107.55%110M | 107.55%110M | 19.23%62M | 11.54%58M |
Deferred assets-non current | --103M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 97.40%2.21B | 10.75%1.17B | 10.75%1.17B | 0.09%1.14B | 1.55%1.12B | -6.47%1.11B | -15.34%1.06B | -15.34%1.06B | -11.46%1.14B | -0.72%1.1B |
Total non current assets | 20.41%38.96B | 260.63%33.26B | 260.63%33.26B | 252.83%32.08B | 236.16%32.36B | 233.83%30.95B | -4.90%9.22B | -4.90%9.22B | -13.95%9.09B | -3.31%9.63B |
Total assets | 151.07%253.6B | 9.16%96.51B | 9.16%96.51B | 24.11%103.33B | 24.28%101.01B | 30.84%95.84B | 21.69%88.41B | 21.69%88.41B | 27.83%83.26B | 29.19%81.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 101.20%61.83B | 7.29%27.7B | 7.29%27.7B | 101.30%34.77B | 101.44%30.73B | 203.23%28.14B | 119.48%25.82B | 119.48%25.82B | 84.82%17.27B | 66.26%15.25B |
-Current debt and capital lease obligation | 101.20%61.83B | 7.29%27.7B | 7.29%27.7B | 101.30%34.77B | 101.44%30.73B | 203.23%28.14B | 119.48%25.82B | 119.48%25.82B | 84.82%17.27B | 66.26%15.25B |
-Including:Current debt | 100.52%61.62B | 7.29%27.7B | 7.29%27.7B | 101.30%34.77B | 101.44%30.73B | 203.23%28.14B | 119.48%25.82B | 119.48%25.82B | 84.82%17.27B | 66.26%15.25B |
-Including:Current capital Lease obligation | --209M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 210.78%47.56B | -7.19%13.86B | -7.19%13.86B | -18.21%14.56B | -13.18%15.3B | -12.08%15.05B | -1.69%14.93B | -1.69%14.93B | 36.43%17.8B | 36.23%17.63B |
-accounts payable | 223.32%45.87B | -4.35%12.78B | -4.35%12.78B | -17.42%13.66B | -15.28%14.19B | -13.93%14.07B | -9.24%13.37B | -9.24%13.37B | 30.18%16.54B | 31.84%16.75B |
-Total tax payable | 51.57%1.69B | -31.42%1.07B | -31.42%1.07B | -28.55%901M | 26.64%1.12B | 27.45%975M | 238.96%1.57B | 238.96%1.57B | 268.71%1.26B | 270.59%882M |
Pension and other retirement benefit plans | 236.46%1.22B | -16.10%719M | -16.10%719M | -9.41%703M | -7.42%362M | 38.85%1.13B | 53.04%857M | 53.04%857M | 40.07%776M | 53.94%391M |
Other current liabilities | 138.44%3B | 12.27%1.18B | 12.27%1.18B | -16.85%1.36B | -15.95%1.26B | -16.39%1.45B | -23.45%1.05B | -23.45%1.05B | 19.74%1.63B | 39.87%1.5B |
Current liabilities | 138.40%113.61B | 1.87%43.46B | 1.87%43.46B | 37.10%51.39B | 37.05%47.65B | 58.12%45.77B | 47.68%42.66B | 47.68%42.66B | 54.18%37.48B | 48.34%34.77B |
Non current liabilities | ||||||||||
Non current financial liabilities | --4.94B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt and capital lease obligation | --4.94B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term debt | --4.3B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | --640M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 166.99%825M | -4.11%303M | -4.11%303M | -1.92%306M | -1.90%309M | -2.20%311M | -1.56%316M | -1.56%316M | 45.12%312M | 47.20%315M |
Non current deferred liabilities | 184.16%3.71B | 124.71%1.36B | 124.71%1.36B | 71.07%958M | 36.15%1.31B | 0.56%722M | -30.29%603M | -30.29%603M | -47.42%560M | -0.83%960M |
Other non current liabilities | 194.32%259M | 0.92%110M | 0.92%110M | -26.42%117M | -42.86%88M | -64.60%97M | -60.36%109M | -60.36%109M | -45.17%159M | -43.80%154M |
Total non current liabilities | 471.42%9.74B | 71.98%1.77B | 71.98%1.77B | 33.95%1.38B | 19.24%1.7B | -13.74%1.13B | -29.64%1.03B | -29.64%1.03B | -34.33%1.03B | -5.86%1.43B |
Total liabilities | 149.90%123.34B | 3.52%45.22B | 3.52%45.22B | 37.02%52.77B | 36.35%49.36B | 55.01%46.9B | 43.96%43.69B | 43.96%43.69B | 48.81%38.51B | 45.04%36.2B |
Shareholders'equity | ||||||||||
Share capital | 9.71%15B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B |
-common stock | 9.71%15B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B |
Additional paid-in capital | 967.76%142.4B | 0.00%13.34B | 0.00%13.34B | 0.00%13.34B | 0.00%13.34B | 0.00%13.34B | 0.00%13.34B | 0.00%13.34B | 0.00%13.34B | 0.00%13.34B |
Retained earnings | 8.37%39.6B | 13.10%36.19B | 13.10%36.19B | 13.03%35.76B | 15.14%36.54B | 15.96%35.71B | 2.68%32B | 2.68%32B | 1.87%31.64B | -1.17%31.73B |
Less: Treasury stock | 313.15%70.31B | -0.29%17.02B | -0.29%17.02B | -0.29%17.02B | -0.29%17.02B | -0.35%17.07B | -5.06%17.07B | -5.06%17.07B | -20.10%17.07B | -27.37%17.07B |
Other reserves | -30.42%3.54B | 84.22%5.08B | 84.22%5.08B | 52.36%4.78B | 51.19%5.09B | 42.31%3.27B | 32.31%2.76B | 32.31%2.76B | 25.04%3.14B | 47.40%3.37B |
Other equity interest | 0.00%28M | 0.00%28M | 0.00%28M | 0.00%28M | 0.00%28M | 0.00%28M | -6.67%28M | -6.67%28M | -28.21%28M | -37.78%28M |
Total stockholders'equity | 152.19%130.25B | 14.67%51.29B | 14.67%51.29B | 12.99%50.56B | 14.59%51.65B | 13.83%48.94B | 5.71%44.72B | 5.71%44.72B | 13.99%44.74B | 18.76%45.07B |
Total equity | 152.19%130.25B | 14.67%51.29B | 14.67%51.29B | 12.99%50.56B | 14.59%51.65B | 13.83%48.94B | 5.71%44.72B | 5.71%44.72B | 13.99%44.74B | 18.76%45.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |