Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | -30.55%226.41M | 12.33%325.99M | 34.84%290.21M | 215.23M |
| Net profit before non-cash adjustment | -38.75%156.87M | 16.93%256.13M | 30.96%219.05M | --167.27M |
| Total adjustment of non-cash items | 54.12%126M | 389.65%81.76M | -75.96%16.7M | --69.44M |
| -Depreciation and amortization | 103.64%77.32M | 20.14%37.97M | 42.68%31.61M | --22.15M |
| -Reversal of impairment losses recognized in profit and loss | 127.79%6.4M | -81.01%2.81M | --14.8M | --0 |
| -Disposal profit | -68.31%3.36M | 147.96%10.6M | -225.16%-22.1M | --17.66M |
| -Other non-cash items | 28.11%38.92M | 499.40%30.38M | -125.66%-7.61M | --29.64M |
| Changes in working capital | -374.41%-56.46M | -121.85%-11.9M | 353.40%54.46M | ---21.49M |
| -Change in receivables | 153.82%5.02M | -375.93%-9.32M | -71.86%3.38M | --12M |
| -Change in inventory | -371.86%-72.9M | -129.03%-15.45M | 146.81%53.22M | ---113.69M |
| -Change in prepaid assets | ---- | -36.71%5.92M | 3,050.84%9.36M | --297K |
| -Change in payables | 93.31%-1.49M | -45.09%-22.24M | -169.47%-15.33M | --22.07M |
| -Change in accrued expense | ---- | 320.88%13.45M | -89.53%3.2M | --30.51M |
| -Provision for loans, leases and other losses | -19.13%12.91M | 4,687.64%15.97M | -101.27%-348K | --27.32M |
| -Changes in other current assets | ---- | -122.94%-228K | --994K | --0 |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -542.68%-26.46M | 31.12%-4.12M | -11.87%-5.98M | -5.34M |
| Interest received (cash flow from operating activities) | 6,025.00%245K | 100.00%4K | -66.67%2K | 6K |
| Tax refund paid | -123.10%-116.27M | 44.69%-52.12M | -82.64%-94.23M | -51.59M |
| Other operating cash inflow (outflow) | -71,400.00%-713K | -99.99%1K | 1,498,100.00%14.98M | -1K |
| Operating cash flow | -69.15%83.22M | 31.60%269.76M | 29.50%204.99M | --158.3M |
| Investing cash flow | ||||
| Capital expenditures | ---- | ---1.35B | --0 | ---- |
| Net PPE purchase and sale | 178.37%19.27M | -160.77%-24.59M | 76.04%-9.43M | ---39.35M |
| Net intangibles purchase and sale | -2,466.67%-8.47M | 70.27%-330K | 91.31%-1.11M | ---12.77M |
| Net business purchase and sale | 97.78%-647K | -166.92%-29.2M | 318.19%43.64M | ---20M |
| Net investment property transactions | -3,178.75%-1.13B | ---34.5M | --0 | ---- |
| Net investment product transactions | ---- | 152.45%3.59M | -399.87%-6.84M | --2.28M |
| Net changes in other investments | 1,241.15%7.93M | -15.64%-695K | 95.29%-601K | ---12.75M |
| Investing cash flow | 22.36%-1.11B | -5,686.59%-1.43B | 131.07%25.66M | ---82.6M |
| Financing cash flow | ||||
| Net issuance payments of debt | -16.18%1.03B | 728.53%1.23B | -253.03%-195.71M | --127.89M |
| Net other fund-raising expenses | ---- | ---1K | ---- | ---- |
| Financing cash flow | -16.18%1.03B | 728.52%1.23B | -253.03%-195.71M | --127.89M |
| Net cash flow | ||||
| Beginning cash position | 12.41%601.13M | 6.99%534.75M | 68.73%499.81M | --296.22M |
| Current changes in cash | -97.98%1.34M | 90.00%66.38M | -82.84%34.94M | --203.59M |
| Cash adjustments other than cash changes | 1,225,000.00%12.25M | 0.00%1K | --1K | ---- |
| End cash Position | 2.26%614.73M | 12.41%601.13M | 6.99%534.75M | --499.81M |
| Free cash flow | 106.78%74.75M | -667.19%-1.1B | 83.15%194.45M | --106.17M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |