(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -324.27%-51.09B | 107.44%22.78B | -40.14%10.98B | 168.39%18.35B | -172.31%-26.82B | 96.41%37.09B | 222.44%18.89B | -137.11%-15.42B | 1,408.53%41.56B | 132.11%2.76B |
Net profit before non-cash adjustment | 29.14%9.96B | 258.53%7.71B | -204.13%-4.86B | -78.60%4.67B | -4.80%21.83B | 2.59%22.93B | 18.09%22.35B | -1.65%18.93B | 137.46%19.25B | 108.09%8.11B |
Total adjustment of non-cash items | 14.95%-603M | -155.70%-709M | 2,153.23%1.27B | -120.33%-62M | 147.43%305M | -169.04%-643M | 82.61%-239M | -1,884.42%-1.37B | 112.30%77M | -738.78%-626M |
-Depreciation and amortization | -8.89%1.14B | -9.43%1.25B | 5.59%1.38B | 4.23%1.31B | 16.25%1.25B | 24.22%1.08B | 27.50%867M | 20.78%680M | -2.26%563M | 2.13%576M |
-Reversal of impairment losses recognized in profit and loss | 48.94%70M | 123.81%47M | -75.00%21M | --84M | ---- | ---- | --40M | ---- | --533M | ---- |
-Assets reserve and write-off | ---- | ---- | --105M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | -352.50%-1.09B | 70.98%-240M | 33.41%-827M | 19.72%-1.24B | -95.82%-1.55B | -20.80%-790M | 52.64%-654M | 9.74%-1.38B | -23.29%-1.53B | -22.63%-1.24B |
-Disposal profit | 95.23%-129M | -832.07%-2.7B | -264.77%-290M | 27.54%176M | --138M | --0 | -1.83%-111M | -990.00%-109M | 85.07%-10M | 79.94%-67M |
-Other non-cash items | -163.37%-595M | 5.98%939M | 330.13%886M | -183.33%-385M | 149.68%462M | -144.09%-930M | 32.45%-381M | -208.25%-564M | 391.51%521M | -87.95%106M |
Changes in working capital | -483.14%-60.44B | 8.29%15.77B | 6.03%14.57B | 128.06%13.74B | -430.77%-48.96B | 558.41%14.8B | 90.21%-3.23B | -248.30%-32.98B | 571.00%22.24B | 62.45%-4.72B |
-Change in receivables | -750.66%-40.23B | 128.32%6.18B | -228.70%-21.84B | 1,460.90%16.97B | -94.11%1.09B | 149.99%18.45B | -290.60%-36.9B | -152.16%-9.45B | 203.11%18.11B | -30.40%-17.57B |
-Change in inventory | -65.71%708M | -81.25%2.07B | 293.71%11.01B | -12.57%2.8B | 162.85%3.2B | -257.98%-5.09B | 275.20%3.22B | 71.36%-1.84B | -227.42%-6.42B | 214.26%5.04B |
-Change in prepaid assets | 109.63%218M | -169.80%-2.26B | 71.17%3.24B | -83.73%1.89B | 720.30%11.64B | 142.60%1.42B | -91.33%-3.33B | -17.32%-1.74B | 45.86%-1.48B | -357.13%-2.74B |
-Change in payables | -289.82%-8.56B | -58.69%4.51B | 214.29%10.92B | 85.21%-9.55B | -4,285.95%-64.61B | -103.79%-1.47B | 277.29%38.85B | -274.13%-21.91B | -0.53%12.59B | 359.24%12.65B |
-Provision for loans, leases and other losses | -336.97%-7.69B | -67.74%3.25B | 738.50%10.06B | 78.57%1.2B | -53.46%672M | 114.24%1.44B | 242.19%674M | -125.11%-474M | 164.06%1.89B | 121.60%715M |
-Changes in other current assets | -340.06%-4.88B | 73.97%2.03B | 169.12%1.17B | 145.54%434M | -1,864.81%-953M | 100.94%54M | -335.55%-5.75B | 199.80%2.44B | 13.36%-2.44B | -217.05%-2.82B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -60.40%-239M | 12.35%-149M | 9.57%-170M | -40.30%-188M | -168.00%-134M | 54.55%-50M | 5.98%-110M | 7.14%-117M | 18.18%-126M | 1.28%-154M |
Interest received (cash flow from operating activities) | 82.12%876M | -24.25%481M | -4.94%635M | 20.80%668M | 25.68%553M | -21.43%440M | -0.71%560M | -5.05%564M | 17.39%594M | 65.90%506M |
Tax refund paid | -31.46%-3.57B | -460.00%-2.72B | 110.49%755M | -2.29%-7.2B | 9.67%-7.04B | -150.58%-7.79B | 63.73%-3.11B | -183.33%-8.57B | -203.61%-3.02B | -217.20%-996M |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | 0 | 0 | -1M | 0 | -1M | 0 |
Operating cash flow | -364.92%-54.02B | 67.13%20.39B | 4.92%12.2B | 134.78%11.63B | -212.61%-33.44B | 83.00%29.69B | 168.91%16.23B | -160.37%-23.55B | 1,747.61%39B | 122.69%2.11B |
Investing cash flow | ||||||||||
Capital expenditures | ---- | ---- | ---- | 57.45%-3.35B | -39.55%-7.88B | -65.90%-5.64B | -46.39%-3.4B | -191.23%-2.32B | 54.35%-798M | 53.94%-1.75B |
Net PPE purchase and sale | -73.98%-1.16B | -446.35%-665M | --192M | --0 | ---- | ---- | ---- | ---- | -24.86%136M | -42.54%181M |
Net business purchase and sale | --0 | --84M | --0 | ---249M | ---- | -240.54%-156M | --111M | ---- | ---- | ---196M |
Net investment product transactions | -103.85%-114M | 531.82%2.96B | -325.47%-685M | -631.82%-161M | -540.00%-22M | 104.90%5M | -122.67%-102M | 37.20%450M | 1,326.09%328M | -37.84%23M |
Net changes in other investments | -709.52%-128M | 23.53%21M | 112.50%17M | -98.05%8M | 4,455.56%410M | -10.00%9M | -93.63%10M | --157M | ---- | -84.18%215M |
Investing cash flow | -158.34%-1.4B | 603.78%2.4B | 87.32%-476M | 49.88%-3.75B | -29.42%-7.49B | -71.03%-5.79B | -97.03%-3.38B | -414.07%-1.72B | 78.10%-334M | 26.40%-1.53B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 7,219.78%32.75B | 89.36%-460M | -5,235.80%-4.32B | -100.33%-81M | 30,124.10%24.92B | 97.31%-83M | -3,704.94%-3.08B | 98.02%-81M | -5,001.25%-4.08B | -101.21%-80M |
Net common stock issuance | -3.37%258M | 337.70%267M | 106.13%61M | -49,650.00%-995M | ---2M | ---- | ---3M | ---- | ---- | ---- |
Increase or decrease of lease financing | -10.61%-73M | 33.33%-66M | 2.94%-99M | 1.92%-102M | -11.83%-104M | -22.37%-93M | -72.73%-76M | 18.52%-44M | 47.06%-54M | 27.14%-102M |
Cash dividends paid | -56.53%-3.82B | 22.25%-2.44B | -47.24%-3.14B | 33.33%-2.13B | 3.21%-3.2B | 0.03%-3.31B | -24.03%-3.31B | -38.91%-2.67B | -260.23%-1.92B | ---533M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---2M | ---- | ---- | ---- |
Net other fund-raising expenses | -881.67%-589M | -106.90%-60M | -825.00%-29M | 144.44%4M | 90.22%-9M | -757.14%-92M | 250.00%14M | -80.00%4M | -50.00%20M | 233.33%40M |
Financing cash flow | 1,132.69%28.52B | 63.32%-2.76B | -127.66%-7.53B | -115.31%-3.31B | 704.31%21.6B | 44.63%-3.58B | -131.60%-6.46B | 53.80%-2.79B | -794.07%-6.04B | -110.42%-675M |
Net cash flow | ||||||||||
Beginning cash position | 51.92%58.71B | 13.10%38.65B | 15.65%34.17B | -39.87%29.55B | 70.26%49.15B | 27.82%28.87B | -55.44%22.58B | 176.64%50.67B | 0.57%18.32B | -21.14%18.22B |
Current changes in cash | -234.31%-26.9B | 377.54%20.03B | -8.19%4.19B | 123.64%4.57B | -195.03%-19.32B | 218.40%20.33B | 122.77%6.39B | -185.95%-28.05B | 36,767.42%32.63B | 98.18%-89M |
Effect of exchange rate changes | 243.24%127M | -86.79%37M | 400.00%280M | 120.74%56M | -419.23%-270M | 49.02%-52M | -155.00%-102M | 85.56%-40M | -244.27%-277M | 1,180.00%192M |
Cash adjustments other than cash changes | ---- | 0.00%1M | --1M | ---- | -200.00%-3M | 0.00%-1M | 50.00%-1M | -100.00%-2M | ---1M | ---- |
End cash Position | -45.60%31.94B | 51.92%58.71B | 13.10%38.65B | 15.65%34.17B | -39.87%29.55B | 70.26%49.15B | 27.82%28.87B | -55.44%22.58B | 176.64%50.67B | 0.57%18.32B |
Free cash flow | -382.32%-55.69B | 92.59%19.73B | 23.74%10.24B | 120.04%8.28B | -271.79%-41.32B | 87.54%24.05B | 149.57%12.82B | -167.71%-25.87B | 10,424.79%38.21B | 102.77%363M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data