(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -0.07%220.73M | -2.45%220.89M | 275.77%226.45M | -84.54%60.26M | 268.12%389.88M | -1,396.67%-231.91M | -95.36%17.89M | 93.36%385.13M | 80.86%199.18M | 291.83%110.13M |
Net profit before non-cash adjustment | 73.75%-17.29M | -129.50%-65.86M | 229.14%223.25M | 63.10%67.83M | 121.35%41.59M | -235.32%-194.8M | 4.03%143.95M | 16.79%138.37M | 101.43%118.48M | 135.55%58.82M |
Total adjustment of non-cash items | 32.86%109.53M | -27.54%82.45M | 36.24%113.78M | -28.83%83.51M | 83.09%117.34M | 8.08%64.09M | 73.47%59.3M | -55.20%34.18M | 31.66%76.31M | 812.41%57.96M |
-Depreciation and amortization | -7.02%100.93M | -0.57%108.56M | 17.11%109.18M | 23.44%93.23M | 7.54%75.53M | 28.63%70.23M | 19.42%54.6M | 9.95%45.72M | 16.03%41.58M | 3.57%35.84M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --6.06M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -104.48%-1.21M | 23.11%26.9M | 161.56%21.85M |
-Disposal profit | --0 | --0 | -99.36%13K | 0.90%2.02M | 3,047.06%2M | 99.30%-68K | -2,498.13%-9.72M | -75.59%-374K | 10.13%-213K | -292.68%-237K |
-Net exchange gains and losses | 107.72%42K | -42.78%-544K | -178.23%-381K | -39.80%487K | -61.95%809K | 313.62%2.13M | -72.23%514K | 3,729.41%1.85M | ---51K | ---- |
-Other non-cash items | 133.48%8.56M | -614.84%-25.57M | 140.62%4.97M | -137.13%-12.23M | 501.59%32.93M | -159.00%-8.2M | 217.72%13.9M | -246.10%-11.81M | 1,513.37%8.08M | -92.97%501K |
Changes in working capital | -37.11%128.48M | 284.76%204.3M | -21.41%-110.58M | -139.44%-91.08M | 328.22%230.95M | 45.41%-101.2M | -187.20%-185.37M | 4,737.85%212.58M | 166.12%4.39M | -106.56%-6.65M |
-Change in receivables | -22.76%254.74M | 454.48%329.8M | 12.05%59.48M | 128.50%53.08M | -446.83%-186.28M | -122.37%-34.07M | -8.31%152.27M | 295.67%166.07M | 17.15%-84.87M | 10.42%-102.45M |
-Change in inventory | -222.09%-20.16M | 293.87%16.51M | -271.78%-8.52M | -50.05%4.96M | -92.85%9.93M | 2,378.97%138.81M | 36.81%-6.09M | -165.17%-9.64M | -931.81%-3.64M | -94.66%437K |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | 4,046.69%25.02M | -200.00%-634K | --634K | ---- |
-Change in payables | 27.68%-113.77M | 3.85%-157.31M | -2.42%-163.61M | -146.21%-159.75M | 275.30%345.67M | -7.50%-197.18M | -416.28%-183.42M | -21.52%57.99M | -18.09%73.9M | -0.09%90.22M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -106.86%-1.49M | 479.16%21.72M | -137.48%-5.73M |
-Provision for loans, leases and other losses | -91.29%681K | -30.44%7.82M | -51.75%11.24M | -44.18%23.3M | 303.75%41.74M | 253.23%10.34M | ---6.75M | ---- | ---- | ---- |
-Changes in other current assets | -6.55%6.99M | 181.54%7.48M | 27.63%-9.17M | -163.66%-12.67M | 204.21%19.9M | 88.52%-19.1M | -60,388.04%-166.4M | 108.24%276K | -130.78%-3.35M | 41.84%10.88M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.06%-6.24M | -5.09%-6.5M | -36.32%-6.19M | 7.07%-4.54M | -3.06%-4.88M | 17.01%-4.74M | 26.54%-5.71M | 14.73%-7.77M | 6.94%-9.11M | -9.80%-9.79M |
Interest received (cash flow from operating activities) | -84.54%1.04M | 18.96%6.75M | 64.66%5.68M | -42.21%3.45M | -62.86%5.97M | 2,231.06%16.06M | -91.50%689K | 960.60%8.1M | -86.75%764K | 84.99%5.77M |
Tax refund paid | 149.37%17.29M | -124.41%-35.02M | 35.64%-15.61M | -18,550.77%-24.25M | 99.74%-130K | -73.74%-50.04M | -128.97%-28.8M | -5.93%-12.58M | -288.67%-11.87M | -125.29%-3.06M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -23.5M | 0 | 0 | 1K | 0 | 0 | 0.00%-1K |
Operating cash flow | 25.09%232.83M | -11.51%186.12M | 1,740.84%210.33M | -97.08%11.43M | 244.42%390.83M | -1,598.50%-270.62M | -104.27%-15.93M | 108.36%372.89M | 73.66%178.96M | 391.90%103.05M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 0.63%-98.76M | -93.89%-99.39M | 61.28%-51.26M | -249.04%-132.39M | 33.23%-37.93M | -26.14%-56.81M | -0.66%-45.03M | -26.87%-44.74M | -63.57%-35.26M | -204.92%-21.56M |
Net intangibles purchase and sale | -245.89%-21.08M | ---6.09M | --0 | ---4.49M | ---- | 70.64%-323K | -120.88%-1.1M | 74.42%-498K | -0.88%-1.95M | ---1.93M |
Net changes in other investments | ---- | ---- | ---- | ---- | --1K | ---- | ---- | 0.00%1K | --1K | ---- |
Investing cash flow | -13.61%-119.84M | -105.78%-105.48M | 62.55%-51.26M | -260.89%-136.88M | 33.61%-37.93M | -23.83%-57.13M | -1.99%-46.13M | -21.57%-45.23M | -58.42%-37.21M | -232.22%-23.49M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -166.96%-31.47M | 20.26%47.01M | 188.43%39.09M | -213.04%-44.2M | 15.00%39.1M | 123.45%34M | ---145M | --0 | -62.64%34M | -54.27%91M |
Net common stock issuance | ---19K | --0 | --0 | ---22K | ---- | ---- | ---- | ---- | 10.15%-177K | 32.53%-197K |
Increase or decrease of lease financing | 49.88%-13.29M | -1.71%-26.5M | -7.51%-26.06M | 20.68%-24.24M | -4.06%-30.56M | -108.03%-29.37M | -23.02%-14.12M | -3.45%-11.48M | 3.89%-11.09M | -32.87%-11.54M |
Cash dividends paid | ---- | -99.03%-34.12M | 0.36%-17.14M | -1.37%-17.2M | 50.42%-16.97M | -14.77%-34.23M | -25.06%-29.82M | -60.83%-23.85M | ---14.83M | ---- |
Net other fund-raising expenses | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K | ---1K | ---- | ---- | ---- | 0.00%-2K | 0.00%-2K |
Financing cash flow | -228.92%-44.78M | -230.84%-13.61M | 95.20%-4.12M | -916.30%-85.66M | 71.52%-8.43M | 84.34%-29.6M | -434.91%-188.94M | -547.00%-35.32M | -90.03%7.9M | -58.29%79.26M |
Net cash flow | ||||||||||
Beginning cash position | 10.11%730.18M | 30.49%663.16M | -29.35%508.2M | 91.90%719.32M | -48.81%374.84M | -25.53%732.19M | 42.31%983.19M | 27.65%690.87M | 41.54%541.21M | 114.24%382.38M |
Current changes in cash | 1.76%68.21M | -56.74%67.03M | 173.40%154.96M | -161.29%-211.12M | 196.40%344.48M | -42.36%-357.35M | -185.86%-251.01M | 95.34%292.33M | -5.77%149.65M | -22.11%158.83M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | ---1K | ---- | -100.00%-2K | 50.00%-1K | -300.00%-2K | -50.00%1K | 100.00%2K |
End cash Position | 9.34%798.39M | 10.11%730.18M | 30.49%663.16M | -29.35%508.2M | 91.90%719.32M | -48.81%374.84M | -25.53%732.19M | 42.31%983.19M | 27.65%690.87M | 41.54%541.21M |
Free cash flow | 40.11%112.99M | -49.31%80.64M | 226.80%159.08M | -137.01%-125.46M | 203.07%338.98M | -426.47%-328.87M | -119.14%-62.47M | 130.69%326.44M | 78.03%141.51M | 472.64%79.48M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data