(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -111.61%-5.01B | -131.78%-2.37B | 276.36%7.45B | -92.21%1.98B | 148.49%25.43B | -8.26%10.23B | -11.62%11.16B | 142.33%12.62B | -22.50%5.21B | -58.69%6.72B |
Net profit before non-cash adjustment | 1.10%11.88B | 3.88%11.76B | -5.92%11.32B | -13.71%12.03B | 20.24%13.94B | -7.46%11.59B | 4.25%12.53B | 22.28%12.02B | 6.50%9.83B | 3.24%9.23B |
Total adjustment of non-cash items | 0.17%1.73B | 17.78%1.72B | -14.10%1.46B | -35.60%1.7B | 69.42%2.64B | -37.80%1.56B | -28.38%2.51B | 312.49%3.5B | 144.08%849M | -171.27%-1.93B |
-Depreciation and amortization | 31.65%2.14B | -0.18%1.63B | 7.80%1.63B | 4.56%1.51B | 12.18%1.45B | 42.27%1.29B | 10.35%906M | -1.56%821M | 10.46%834M | 0.13%755M |
-Reversal of impairment losses recognized in profit and loss | --0 | --545M | --0 | ---- | -29.07%305M | --430M | ---- | -50.64%310M | 1,041.82%628M | 83.33%55M |
-Share of associates | 81.49%608M | 11,066.67%335M | --3M | ---- | ---- | ---- | ---- | ---- | ---- | 178.22%255M |
-Disposal profit | -245.28%-1.43B | -8,360.00%-413M | -76.19%5M | 129.17%21M | 82.82%-72M | -3,391.67%-419M | -163.16%-12M | 131.67%19M | 67.21%-60M | -1,425.00%-183M |
-Net exchange gains and losses | -720.00%-248M | --40M | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 257.52%649M | -134.09%-412M | -203.53%-176M | -82.37%170M | 270.77%964M | -83.89%260M | -31.38%1.61B | 525.32%2.35B | 80.31%-553M | -142.91%-2.81B |
Changes in working capital | -17.51%-18.62B | -197.50%-15.85B | 54.67%-5.33B | -232.80%-11.75B | 403.12%8.85B | 24.75%-2.92B | -33.99%-3.88B | 47.05%-2.9B | -842.59%-5.47B | -107.21%-580M |
-Change in receivables | 31.24%-7.51B | -15.23%-10.92B | -260.19%-9.48B | 1,729.75%5.92B | 92.77%-363M | 24.29%-5.02B | 6.29%-6.63B | -116.12%-7.08B | -5.41%-3.28B | -175.44%-3.11B |
-Change in inventory | 7.12%-11.54B | -103.62%-12.42B | -13.30%-6.1B | -537.45%-5.39B | 280.76%1.23B | -127.14%-681M | 152.24%2.51B | -1,460.62%-4.8B | 205.37%353M | 18.89%-335M |
-Change in prepaid assets | -162.69%-1.58B | 473.63%2.52B | 7.28%-675M | -966.67%-728M | --84M | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -32.45%508M | -53.89%752M | 122.47%1.63B | -553.69%-7.26B | 199.94%1.6B | -156.10%-1.6B | -26.02%2.85B | 575.71%3.86B | -260.44%-811M | -105.01%-225M |
-Provision for loans, leases and other losses | 1.93%844M | 617.50%828M | -120.51%-160M | 28.93%780M | 218.63%605M | 13.12%-510M | -155.48%-587M | -34.00%1.06B | 238.90%1.6B | 1,175.00%473M |
-Changes in other current assets | -80.68%656M | -64.09%3.4B | 286.36%9.46B | -189.16%-5.07B | 16.26%5.69B | 342.09%4.9B | -149.68%-2.02B | 221.97%4.07B | -227.66%-3.34B | -49.07%2.61B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1.60%-190M | 19.40%-187M | -16.58%-232M | -17.06%-199M | 2.30%-170M | -6.75%-174M | 0.00%-163M | 11.41%-163M | -11.52%-184M | -21.32%-165M |
Interest received (cash flow from operating activities) | -9.12%259M | 154.46%285M | 14.29%112M | 12.64%98M | -20.18%87M | 6.86%109M | 12.09%102M | -30.53%91M | 10.08%131M | -17.36%119M |
Tax refund paid | -37.03%-5.49B | 17.13%-4.01B | 18.84%-4.83B | -75.66%-5.96B | 22.46%-3.39B | 22.28%-4.37B | -32.17%-5.63B | -71.82%-4.26B | 13.15%-2.48B | -24.76%-2.85B |
Other operating cash inflow (outflow) | -666.67%-46M | -142.86%-6M | 135.00%14M | 75.90%-40M | 89.86%-166M | -405.25%-1.64B | -38.46%-324M | -7,700.00%-234M | -3M | 0 |
Operating cash flow | -66.79%-10.48B | -349.94%-6.28B | 161.05%2.51B | -118.89%-4.12B | 423.82%21.79B | -19.16%4.16B | -36.16%5.15B | 201.23%8.06B | -30.00%2.68B | -72.68%3.82B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 54.61%-3.16B | -58.89%-6.97B | -27.13%-4.39B | 68.16%-3.45B | -178.37%-10.84B | 45.16%-3.89B | -382.27%-7.1B | -134.39%-1.47B | -5.37%-628M | -34.84%-596M |
Net intangibles purchase and sale | -43.39%-271M | -22.73%-189M | 20.21%-154M | 13.06%-193M | 7.88%-222M | -4.33%-241M | -122.12%-231M | -14.29%-104M | 42.41%-91M | -77.53%-158M |
Net business purchase and sale | --0 | --446M | --0 | -142.97%-2.19B | 58.92%-903M | ---2.2B | ---- | ---- | ---- | ---- |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23,200.00%233M |
Net investment product transactions | 28.61%1.43B | 155.21%1.11B | -29.40%-2.01B | -1,310.00%-1.55B | -113.75%-110M | 995.89%800M | -62.94%73M | 239.66%197M | -93.03%58M | 1,263.93%832M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --172M | ---- | ---- | ---- | ---- |
Net changes in other investments | -122.53%-57M | --253M | ---- | 7.14%90M | 863.64%84M | 98.15%-11M | -6,488.89%-593M | -400.00%-9M | 109.68%3M | -875.00%-31M |
Investing cash flow | 61.39%-2.07B | 18.27%-5.35B | 10.29%-6.55B | 39.12%-7.3B | -123.20%-11.99B | 31.58%-5.37B | -465.56%-7.85B | -110.94%-1.39B | -335.00%-658M | 131.67%280M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 134.88%6B | -1,533.33%-17.2B | -91.84%1.2B | -9.82%14.7B | 844.63%16.3B | ---2.19B | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 80.97%-756M | ---3.97B | --0 | --0 | --0 |
Increase or decrease of lease financing | -11.04%-181M | 10.44%-163M | -8.98%-182M | -1.83%-167M | 3.53%-164M | 0.58%-170M | -12.50%-171M | -13.43%-152M | -16.52%-134M | -45.57%-115M |
Cash dividends paid | -17.38%-2.57B | 0.00%-2.19B | -0.05%-2.19B | -3.25%-2.19B | -5.21%-2.12B | -17.61%-2.02B | -28.85%-1.72B | -32.17%-1.33B | -12.01%-1.01B | 0.00%-899M |
Cash dividends for minorities | --0 | 75.00%-1M | -33.33%-4M | 98.91%-3M | -2.61%-275M | -2.29%-268M | -11.97%-262M | -20.00%-234M | -15.38%-195M | -5.63%-169M |
Net other fund-raising expenses | ---2M | ---- | 66.67%-1M | 99.98%-3M | -690,100.00%-13.8B | -100.00%-2M | 0.00%-1M | 50.00%-1M | 0.00%-2M | -100.00%-2M |
Financing cash flow | 116.59%3.24B | -1,558.69%-19.56B | -109.56%-1.18B | 19,078.46%12.34B | 98.80%-65M | 11.75%-5.4B | -256.29%-6.12B | -28.40%-1.72B | -12.91%-1.34B | -4.04%-1.19B |
Net cash flow | ||||||||||
Beginning cash position | -46.52%36.05B | -7.18%67.41B | 1.25%72.63B | 15.56%71.73B | -9.47%62.07B | -11.40%68.57B | 6.84%77.4B | 0.95%72.44B | 4.24%71.76B | 21.05%68.84B |
Current changes in cash | 70.19%-9.3B | -498.27%-31.19B | -665.40%-5.21B | -90.53%922M | 247.26%9.74B | 25.07%-6.61B | -278.10%-8.83B | 628.68%4.96B | -76.70%680M | -75.62%2.92B |
Effect of exchange rate changes | 121.76%37M | -4,150.00%-170M | 85.71%-4M | ---28M | --0 | ---5M | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | 50.00%-1M | -100.00%-2M | -200.00%-1M | 101.22%1M | -167.77%-82M | --121M | ---- | ---1M | ---- | 200.00%1M |
End cash Position | -25.69%26.79B | -46.52%36.05B | -7.18%67.41B | 1.25%72.63B | 15.56%71.73B | -9.47%62.07B | -11.40%68.57B | 6.84%77.4B | 0.95%72.44B | 4.24%71.76B |
Free cash flow | -3.50%-13.91B | -559.42%-13.44B | 73.73%-2.04B | -172.97%-7.76B | 18,754.39%10.63B | 97.45%-57M | -135.25%-2.24B | 492.25%6.34B | -60.73%1.07B | -79.57%2.73B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data