(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 38.87%7.37B | -54.37%5.31B | 1,342.20%11.63B | -660.48%-936M | -95.57%167M | 3.77B |
Net profit before non-cash adjustment | 21.71%6.58B | -0.83%5.41B | 6.09%5.45B | 35.01%5.14B | -7.35%3.81B | --4.11B |
Total adjustment of non-cash items | -3.51%1.87B | 21.67%1.94B | 14.86%1.59B | 44.07%1.39B | -4.09%962M | --1B |
-Depreciation and amortization | 0.49%1.64B | -3.04%1.63B | 41.77%1.68B | 9.82%1.19B | -1.82%1.08B | --1.1B |
-Disposal profit | -109.52%-2M | --21M | --0 | --22M | ---- | ---- |
-Other non-cash items | -18.47%234M | 426.14%287M | -149.16%-88M | 252.99%179M | -21.88%-117M | ---96M |
Changes in working capital | 46.86%-1.08B | -144.56%-2.04B | 161.33%4.58B | -62.39%-7.47B | -241.53%-4.6B | ---1.35B |
-Change in receivables | 125.61%1.09B | -283.95%-4.26B | 131.90%2.32B | -157.84%-7.27B | -79.26%-2.82B | ---1.57B |
-Change in inventory | -52.55%-598M | -114.62%-392M | 5,064.81%2.68B | 61.43%-54M | -128.00%-140M | --500M |
-Change in prepaid assets | 2.48%-511M | -274.67%-524M | 1,253.85%300M | 97.47%-26M | -32.22%-1.03B | ---776M |
-Change in payables | -133.58%-944M | 459.00%2.81B | -1,602.17%-783M | 39.47%-46M | 80.66%-76M | ---393M |
-Provision for loans, leases and other losses | -135.56%-117M | 448.33%329M | 108.38%60M | -34.84%-716M | -1,942.31%-531M | ---26M |
-Changes in other current assets | ---6M | --0 | -99.69%2M | 10,816.67%643M | -118.75%-6M | --32M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | --889M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | 15.79%-16M | 26.92%-19M | -116.67%-26M | 0.00%-12M | 20.00%-12M | -15M |
Interest received (cash flow from operating activities) | 32.84%89M | 13.56%67M | 20.41%59M | -37.18%49M | 16.42%78M | 67M |
Tax refund paid | -70.42%-2.17B | 57.13%-1.27B | -152.56%-2.97B | -144.58%-1.17B | 58.30%-480M | -1.15B |
Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | -102.94%-1M | 3,300.00%34M | 0.00%1M | 1M |
Operating cash flow | 29.21%5.27B | -53.06%4.08B | 526.39%8.69B | -728.86%-2.04B | -109.22%-246M | --2.67B |
Investing cash flow | ||||||
Net PPE purchase and sale | -66.59%-1.52B | 15.27%-910M | 4.96%-1.07B | 18.12%-1.13B | -37.59%-1.38B | ---1B |
Net intangibles purchase and sale | 66.67%-23M | 55.77%-69M | -59.18%-156M | -4.26%-98M | -118.60%-94M | ---43M |
Net business purchase and sale | ---- | ---- | ---- | ---1.43B | ---- | ---- |
Net investment product transactions | 359.75%626M | 66.10%-241M | -135.43%-711M | ---302M | --0 | ---300M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | --878M | ---- |
Net changes in other investments | -654.55%-83M | -1,000.00%-11M | -125.00%-1M | -99.70%4M | 9,450.00%1.34B | --14M |
Investing cash flow | 19.09%-996M | 36.61%-1.23B | 34.35%-1.94B | -499.19%-2.96B | 155.63%741M | ---1.33B |
Financing cash flow | ||||||
Net issuance payments of debt | 38.62%-588M | -16.12%-958M | -123.95%-825M | 1,308.77%3.45B | 0.00%-285M | ---285M |
Net common stock issuance | --5.11B | --0 | ---300M | --0 | ---- | ---- |
Cash dividends paid | -90.20%-2.45B | -36.23%-1.29B | -1.61%-944M | 0.32%-929M | -29.99%-932M | ---717M |
Net other fund-raising expenses | -426.67%-79M | 34.78%-15M | 79.46%-23M | -11,100.00%-112M | ---1M | ---- |
Financing cash flow | 188.49%2B | -7.98%-2.26B | -187.02%-2.09B | 297.37%2.4B | -21.56%-1.22B | ---1B |
Net cash flow | ||||||
Beginning cash position | 4.44%13.9B | 65.68%13.31B | -24.40%8.04B | -6.37%10.63B | 3.02%11.35B | --11.02B |
Current changes in cash | 961.93%6.28B | -87.32%591M | 279.71%4.66B | -258.64%-2.59B | -316.47%-723M | --334M |
Cash adjustments other than cash changes | --1M | ---- | 61,800.00%617M | ---1M | ---- | ---1M |
End cash Position | 45.15%20.18B | 4.44%13.9B | 65.68%13.31B | -24.40%8.04B | -6.37%10.63B | --11.35B |
Free cash flow | 19.92%3.72B | -58.04%3.1B | 326.22%7.39B | -90.00%-3.27B | -206.04%-1.72B | --1.62B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data