(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 50.42%1.6B | -42.53%1.06B | 895.29%1.85B | -70.59%185.97M | -6.12%632.3M | -35.24%673.53M | 690.84%1.04B | -89.40%131.51M | -0.73%1.24B | 141.23%1.25B |
Net profit before non-cash adjustment | -6.16%1.2B | 17.13%1.28B | -16.03%1.1B | 96.29%1.3B | 4.19%664.74M | 36.95%638M | -45.28%465.86M | 5.62%851.31M | -10.46%805.97M | -28.78%900.14M |
Total adjustment of non-cash items | -14.52%155.75M | 272.21%182.19M | -38.09%48.95M | 50.38%79.07M | -13.43%52.58M | 25.95%60.74M | -35.58%48.23M | 273.49%74.86M | -247.97%-43.15M | -77.98%29.16M |
-Depreciation and amortization | -22.57%114.12M | 49.93%147.38M | 18.80%98.3M | 2.70%82.75M | 4.32%80.57M | -2.89%77.23M | -2.87%79.53M | 4.92%81.88M | -3.37%78.04M | 9.84%80.76M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -394.62%-99.42M | -127.18%-20.1M |
-Disposal profit | -94.03%166K | 6,080.00%2.78M | -99.04%45K | --4.69M | --0 | -92.20%806K | 145.87%10.33M | -64,460.00%-22.53M | 100.74%35K | -170.65%-4.76M |
-Other non-cash items | 29.47%41.46M | 164.83%32.03M | -490.83%-49.4M | 70.13%-8.36M | -61.78%-27.99M | 58.45%-17.3M | -368.57%-41.64M | 171.09%15.51M | 18.45%-21.81M | -100.76%-26.75M |
Changes in working capital | 159.68%239.87M | -156.91%-401.92M | 158.95%706.24M | -1,308.94%-1.2B | -237.21%-85.02M | -104.79%-25.21M | 166.19%525.96M | -266.29%-794.66M | 49.11%477.89M | 136.50%320.5M |
-Change in receivables | 233.40%650.6M | -139.91%-487.69M | 210.06%1.22B | -1,336.26%-1.11B | 141.82%89.82M | -148.07%-214.76M | 149.26%446.79M | -229.11%-906.94M | 36.72%702.43M | 160.78%513.76M |
-Change in inventory | -141.86%-85.55M | 83.16%-35.37M | -155.85%-210.08M | -142.87%-82.11M | -192.12%-33.81M | 139.73%36.7M | -483.94%-92.37M | 407.73%24.06M | -133.16%-7.82M | 236.81%23.58M |
-Change in prepaid assets | 1,727.04%26.15M | 139.32%1.43M | -55.85%-3.64M | 84.27%-2.34M | -733.32%-14.85M | -78.99%2.34M | 183.27%11.16M | -281.83%-13.4M | -37.30%7.37M | 182.58%11.75M |
-Change in payables | -280.94%-162.48M | 78.37%-42.65M | 50.81%-197.15M | -136.01%-400.77M | -922.68%-169.81M | -84.54%20.64M | 708.89%133.55M | 93.04%-21.93M | -56.36%-315.11M | -6,108.62%-201.53M |
-Change in accrued expense | 352.51%18.65M | 80.28%-7.39M | -166.41%-37.44M | 445.85%56.38M | -302.90%-16.3M | -60.21%8.03M | 26.41%20.19M | -43.51%15.97M | -15.81%28.27M | 698.98%33.58M |
-Provision for loans, leases and other losses | -259.06%-100.58M | 151.63%63.23M | -134.93%-122.48M | 548.26%350.67M | -50.44%54.09M | 685.41%109.15M | -84.89%13.9M | --91.97M | ---- | ---- |
-Changes in other current assets | -200.38%-106.92M | 93.66%106.52M | 684.14%55M | -261.45%-9.42M | -53.98%5.83M | 274.84%12.67M | -146.43%-7.25M | -75.11%15.61M | 203.45%62.73M | -82.79%-60.64M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 13.42%17.76M | -23.62%15.66M | -6.87%20.5M | -23.05%22.02M | 17.06%28.61M | -6.13%24.44M | 15.04%26.03M | -17.58%22.63M | 12.93%27.46M | 4.94%24.31M |
Tax refund paid | -52.02%-390.08M | 52.71%-256.6M | -152.21%-542.65M | 12.35%-215.16M | -83.06%-245.48M | 57.14%-134.1M | -34.12%-312.91M | 18.71%-233.3M | 46.59%-287.01M | -52.85%-537.35M |
Other operating cash inflow (outflow) | 0 | 0 | -150.00%-1K | -99.82%2K | -27.75%1.12M | -36.79%1.55M | 245,600.00%2.46M | -99.99%1K | 462,050.00%9.24M | 99.98%-2K |
Operating cash flow | 49.22%1.23B | -38.08%822.74M | 18,621.75%1.33B | -101.72%-7.17M | -26.33%416.55M | -25.17%565.42M | 1,054.59%755.63M | -107.99%-79.16M | 34.42%990.39M | 306.15%736.77M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 61.56%-69.8M | -85.28%-181.59M | 1.03%-98.01M | 18.81%-99.03M | -7.72%-121.97M | 44.93%-113.23M | -279.82%-205.61M | 21.84%-54.13M | -23.06%-69.26M | 12.46%-56.28M |
Net intangibles purchase and sale | -219.23%-9.81M | 74.39%-3.07M | 21.17%-12M | -84.05%-15.22M | -291.57%-8.27M | 83.70%-2.11M | -186.73%-12.96M | 33.95%-4.52M | 43.54%-6.84M | 22.53%-12.12M |
Net investment product transactions | 9.46%-9.75M | -12.83%-10.76M | -14.64%-9.54M | -2.29%-8.32M | -9.15%-8.14M | 55.56%-7.45M | -187.73%-16.77M | -8.89%-5.83M | 2.37%-5.35M | -86.81%-5.48M |
Net changes in other investments | -100.01%-1K | 109.65%10.11M | -10,469,400.00%-104.7M | ---1K | ---- | -100.00%-2K | 0.00%-1K | 0.00%-1K | 99.88%-1K | 14.07%-861K |
Investing cash flow | 51.78%-89.36M | 17.36%-185.32M | -82.95%-224.24M | 11.42%-122.57M | -12.68%-138.38M | 47.82%-122.8M | -264.97%-235.34M | 20.84%-64.48M | -8.98%-81.46M | 10.88%-74.75M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | 47.44%-236K | 99.85%-449K | -97.47%-300.52M | 5.29%-152.19M | -2,992.05%-160.69M | -11.02%-5.2M | -812.48%-4.68M | 22.86%-513K | 5.00%-665K |
Increase or decrease of lease financing | 58.34%-907K | 0.00%-2.18M | 0.00%-2.18M | 22.72%-2.18M | 3.63%-2.82M | -59.29%-2.92M | 0.00%-1.84M | 0.00%-1.84M | -33.36%-1.84M | ---1.38M |
Cash dividends paid | -15.73%-627.25M | 32.07%-542.01M | -146.02%-797.94M | -2.76%-324.34M | -11.45%-315.64M | 0.03%-283.22M | -9.94%-283.3M | -9.25%-257.69M | 15.97%-235.87M | -81.07%-280.7M |
Net other fund-raising expenses | ---- | ---- | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K |
Financing cash flow | -15.38%-628.15M | 32.00%-544.42M | -27.67%-800.57M | -33.23%-627.05M | -5.33%-470.65M | -53.90%-446.83M | -9.89%-290.34M | -10.91%-264.21M | 15.75%-238.22M | -81.57%-282.74M |
Net cash flow | ||||||||||
Beginning cash position | 2.80%3.42B | 10.06%3.33B | -20.03%3.02B | -4.85%3.78B | -0.11%3.97B | 6.14%3.97B | -9.82%3.74B | 19.26%4.15B | 12.22%3.48B | -1.84%3.1B |
Current changes in cash | 448.59%510.17M | -69.40%93M | 140.16%303.94M | -293.18%-756.79M | -4,469.80%-192.48M | -101.83%-4.21M | 156.38%229.95M | -160.81%-407.85M | 76.84%670.71M | 751.80%379.28M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | -100.00%-2K | ---1K | ---- | ---- | 0.00%-1K | ---1K | ---- |
End cash Position | 14.92%3.93B | 2.80%3.42B | 10.06%3.33B | -20.03%3.02B | -4.85%3.78B | -0.11%3.97B | 6.14%3.97B | -9.82%3.74B | 19.26%4.15B | 12.22%3.48B |
Free cash flow | 79.93%1.15B | -47.64%638.07M | 1,103.71%1.22B | -142.41%-121.42M | -36.39%286.31M | -16.20%450.08M | 489.71%537.06M | -115.07%-137.81M | 38.51%914.29M | 550.54%660.07M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data