(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -91.33%-383.08M | -117.53%-200.22M | 155.46%1.14B | 301.31%447.08M | -25.19%111.41M | 313.28%148.92M | 65.07%-69.82M | -124.51%-199.9M | 2,901.99%815.74M | -108.47%-29.11M |
Net profit before non-cash adjustment | -41.29%202.18M | 21.94%344.36M | 25.30%282.41M | 41.50%225.38M | 65.61%159.28M | 18.59%96.18M | -32.12%81.1M | 49.37%119.48M | -50.40%79.99M | 394.64%161.28M |
Total adjustment of non-cash items | -27.13%53.76M | 70.55%73.77M | -7.43%43.25M | 3,876.60%46.73M | -98.07%1.18M | 38.76%60.78M | 60.96%43.8M | -18.34%27.21M | -60.49%33.32M | 379.17%84.33M |
-Depreciation and amortization | -8.79%60.32M | 13.87%66.13M | 15.59%58.08M | -12.16%50.24M | -4.46%57.2M | -3.90%59.87M | 25.41%62.3M | -9.80%49.68M | -19.67%55.07M | -26.89%68.56M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -237.78%-22.93M | 112.22%16.64M |
-Disposal profit | 1,064.18%6.08M | 109.28%522K | -4,327.07%-5.62M | 102.54%133K | -188.09%-5.24M | 185.08%5.94M | -114.13%-6.99M | -1,349.81%-3.26M | 104.90%261K | -140.59%-5.32M |
-Other non-cash items | -277.62%-12.64M | 177.31%7.11M | -152.04%-9.2M | 92.81%-3.65M | -908.26%-50.79M | 56.26%-5.04M | 40.04%-11.52M | -2,194.22%-19.2M | -79.43%917K | 600.79%4.46M |
Changes in working capital | -3.34%-639.02M | -175.74%-618.36M | 366.61%816.44M | 456.70%174.97M | -510.19%-49.05M | 95.87%-8.04M | 43.82%-194.72M | -149.34%-346.59M | 355.68%702.43M | -164.10%-274.73M |
-Change in receivables | 27.27%-205.19M | -126.46%-282.14M | 291.28%1.07B | -319.82%-557.35M | 26.85%-132.76M | 43.94%-181.48M | -21.68%-323.72M | -137.41%-266.03M | 690.67%711.17M | 25.51%-120.4M |
-Change in inventory | 100.31%198K | -22,601.06%-64.24M | -1,232.00%-283K | 183.33%25K | -134.48%-30K | 190.63%87K | 62.93%-96K | -66.03%-259K | -102.31%-156K | -98.03%6.75M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | 28.57%-1.25M | -102.31%-1.75M | 516.06%75.6M | 89.74%-18.17M | -153.53%-177.15M |
-Change in payables | 99.36%-2.03M | 36.56%-314.74M | -167.97%-496.08M | 507.38%729.85M | -413.09%-179.16M | -85.39%57.22M | 276.00%391.8M | -495.85%-222.62M | -147.44%-37.36M | 129.81%78.76M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -233.91%-36.96M | 28.71%27.6M |
-Provision for loans, leases and other losses | -289.89%-2.07M | 111.78%1.09M | -196.85%-9.23M | 183.62%9.53M | 33.72%-11.4M | 18.36%-17.2M | -283.71%-21.07M | --11.47M | ---- | ---- |
-Changes in other current assets | -1,131.57%-429.93M | -81.74%41.68M | 2,639.04%228.26M | -103.39%-8.99M | 140.89%265.18M | 147.99%110.08M | -986.92%-229.38M | -75.39%25.86M | 282.08%105.09M | -151.49%-57.72M |
-Changes in other current liabilities | ---- | ---- | 1,354.39%27.68M | -79.12%1.9M | -62.79%9.12M | 333.28%24.5M | -135.74%-10.5M | 238.71%29.39M | 34.97%-21.18M | -167.77%-32.58M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -46.13%-1.78M | -21.36%-1.22M | 43.07%-1M | -21.80%-1.76M | -58.97%-1.45M | 27.05%-909K | 43.77%-1.25M | 42.71%-2.22M | 11.47%-3.87M | 27.32%-4.37M |
Interest received (cash flow from operating activities) | 7.37%5.23M | 0.19%4.87M | 29.05%4.86M | -5.42%3.77M | -32.09%3.99M | 38.79%5.87M | -6.50%4.23M | 43.88%4.52M | -15.10%3.14M | -3.04%3.7M |
Tax refund paid | -19.94%-119.75M | 10.63%-99.84M | -40.60%-111.71M | -213.07%-79.46M | -92.62%-25.38M | 55.15%-13.18M | -198.89%-29.38M | 64.18%-9.83M | -352.66%-27.44M | 18.55%-6.06M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | -100.00%-1K | 43.1M | 0 | -100.00%-1K | 2,200,100.00%22M | -1K | 0 |
Operating cash flow | -68.48%-499.38M | -128.66%-296.41M | 179.81%1.03B | 180.74%369.63M | -6.42%131.66M | 246.23%140.7M | 48.11%-96.22M | -123.54%-185.42M | 2,297.36%787.58M | -110.73%-35.84M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -95.26%-54.51M | 59.26%-27.92M | -989.18%-68.52M | 86.40%-6.29M | 29.37%-46.24M | -372.63%-65.47M | 89.45%-13.85M | -1,521.01%-131.33M | -192.69%-8.1M | 270.36%8.74M |
Net intangibles purchase and sale | ---15.69M | --0 | 84.16%-552K | -24.46%-3.49M | ---2.8M | ---- | 7.74%-1.8M | 67.25%-1.95M | ---5.96M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---16M | ---- | ---52.5M | ---- | ---- |
Net investment product transactions | --0 | ---1K | --0 | -100.02%-2K | -82.51%8.74M | 138.16%50M | 2,199.40%20.99M | ---1M | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | 33.33%-20M | 0.00%-30M | 25.00%-30M | 20.00%-40M | 0.00%-50M | ---50M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | 0.00%30M | -25.00%30M | -20.00%40M | 0.00%50M | 1,615.27%50M | -52.05%2.92M | 45.78%6.08M | 2.63%4.17M |
Net changes in other investments | 119.88%5.19M | -8,601.67%-26.11M | ---300K | ---- | 193.31%20.53M | -238.51%-22M | -28.31%-6.5M | -910.98%-5.07M | 49.95%-501K | -122.50%-1M |
Investing cash flow | -20.34%-65.01M | 9.01%-54.02M | -507.20%-59.37M | -0.07%-9.78M | 77.53%-9.77M | -3,657.56%-43.48M | 99.52%-1.16M | -2,717.95%-238.93M | -171.19%-8.48M | 1,051.84%11.91M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | ---- | ---- | ---318K | ---- | ---209.11M | ---- | -900.00%-270K | ---27K | ---- | ---- |
Increase or decrease of lease financing | ---- | ---- | -55.72%-4.48M | 56.65%-2.88M | 0.00%-6.63M | -29.38%-6.63M | 1.18%-5.13M | -37.88%-5.19M | -13.38%-3.76M | 19.97%-3.32M |
Cash dividends paid | -28.99%-55.22M | -17.76%-42.81M | -36.13%-36.35M | 21.98%-26.7M | -25.05%-34.23M | -0.14%-27.37M | 0.31%-27.33M | 19.86%-27.42M | -24.41%-34.21M | -0.71%-27.5M |
Net other fund-raising expenses | -233.91%-15.35M | -229,750.00%-4.6M | ---2K | ---- | 0.00%-1K | 50.00%-1K | -100.00%-2K | ---1K | ---- | 0.00%-1K |
Financing cash flow | -48.86%-70.57M | -15.20%-47.4M | -39.12%-41.15M | 88.17%-29.58M | -635.16%-249.97M | -3.89%-34M | -0.30%-32.73M | 14.07%-32.63M | -23.22%-37.97M | 2.44%-30.82M |
Net cash flow | ||||||||||
Beginning cash position | -17.09%1.93B | 81.66%2.33B | 34.73%1.28B | -11.87%951.06M | 6.22%1.08B | -11.35%1.02B | -28.51%1.15B | 85.99%1.6B | -5.97%861.88M | 49.50%916.63M |
Current changes in cash | -59.60%-634.96M | -142.61%-397.83M | 182.71%933.73M | 357.87%330.28M | -302.57%-128.08M | 148.60%63.23M | 71.53%-130.11M | -161.66%-456.99M | 1,453.68%741.13M | -118.04%-54.75M |
Cash adjustments other than cash changes | -100.00%-2K | 0.00%-1K | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | -200.00%-1K |
End cash Position | -32.90%1.29B | -12.88%1.93B | 72.87%2.22B | 34.73%1.28B | -11.87%951.06M | 6.22%1.08B | -11.35%1.02B | -28.51%1.15B | 85.99%1.6B | -5.97%861.88M |
Free cash flow | -74.60%-576.5M | -134.53%-330.19M | 168.50%956.18M | 399.77%356.13M | -3.85%71.26M | 156.00%74.11M | 58.96%-132.35M | -141.89%-322.5M | 1,632.17%769.93M | -115.44%-50.25M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data