Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 25.76%2.35B | -6.85%1.93B | -0.53%1.69B | --1.87B | --1.87B | --2.12B | --2.07B | --1.69B |
-Cash and cash equivalents | 25.76%2.35B | -6.85%1.93B | -0.53%1.69B | --1.87B | --1.87B | --2.12B | --2.07B | --1.69B |
Receivables | -9.66%2.11B | 23.97%2.45B | 4.56%1.89B | --2.33B | --2.33B | --1.4B | --1.98B | --1.8B |
-Accounts receivable | -10.12%1.36B | 25.12%1.69B | 66.54%815.07M | --1.51B | --1.51B | --386.29M | --1.35B | --489.4M |
-Gross accounts receivable | -10.12%1.36B | 25.12%1.69B | 66.54%815.07M | --1.51B | --1.51B | --386.29M | --1.35B | --489.4M |
-Other receivables | -8.82%750.38M | 21.48%762.61M | -18.51%1.07B | --822.96M | --822.96M | --1.02B | --627.74M | --1.32B |
Inventory | 5.15%1.16B | -18.10%947.67M | 8.18%1.6B | --1.1B | --1.1B | --1.47B | --1.16B | --1.48B |
Other current assets | -18.26%499.22M | 7.76%525.3M | -6.39%583.88M | --610.77M | --610.77M | --689.31M | --487.46M | --623.74M |
Total current assets | 3.40%6.11B | 2.81%5.85B | 2.76%5.76B | --5.91B | --5.91B | --5.68B | --5.69B | --5.6B |
Non current assets | ||||||||
Net PPE | 14.57%1.2B | -1.43%1.04B | -1.47%1.04B | --1.04B | --1.04B | --1.05B | --1.05B | --1.06B |
-Gross PP&E | 26.82%1.45B | -1.43%1.04B | -1.47%1.04B | --1.14B | --1.14B | --1.05B | --1.05B | --1.06B |
-Accumulated depreciation | -158.09%-251.4M | ---- | ---- | ---97.41M | ---97.41M | ---- | ---- | ---- |
Total investment | 24.60%121.05M | 69.66%145.22M | 16.94%104.85M | --97.15M | --97.15M | --100.41M | --85.59M | --89.66M |
-Financial asset investment | 24.60%121.05M | 69.66%145.22M | 16.94%104.85M | --97.15M | --97.15M | --100.41M | --85.59M | --89.66M |
-Including:Available-for-sale securities | 24.60%121.05M | 69.66%145.22M | 16.94%104.85M | --97.15M | --97.15M | --100.41M | --85.59M | --89.66M |
Long-term accounts receivable and other receivables | ---- | --6.22M | ---- | ---- | ---- | ---- | ---- | --8.23M |
Goodwill and other intangible assets | 3,316.80%423.58M | -49.55%8.68M | -48.25%10.21M | --12.4M | --12.4M | --14.73M | --17.21M | --19.72M |
-Goodwill | --415.65M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | -36.02%7.93M | -49.55%8.68M | -48.25%10.21M | --12.4M | --12.4M | --14.73M | --17.21M | --19.72M |
Deferred tax assets-non current | 21.90%130.56M | ---- | ---- | --107.1M | --107.1M | ---- | ---- | ---- |
Other non current assets | 11.46%411.72M | 25.77%422.96M | 40.14%519.19M | --369.38M | --369.38M | --432.67M | --336.29M | --370.49M |
Total non current assets | 40.06%2.28B | 8.64%1.62B | 8.45%1.68B | --1.63B | --1.63B | --1.6B | --1.49B | --1.55B |
Total assets | 11.33%8.39B | 4.02%7.47B | 3.99%7.43B | --7.54B | --7.54B | --7.28B | --7.18B | --7.15B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | 48.48%319.73M | -9.26%239.32M | -10.54%221.04M | --215.33M | --215.33M | --238.75M | --263.76M | --247.08M |
-Current debt and capital lease obligation | 48.48%319.73M | -9.26%239.32M | -10.54%221.04M | --215.33M | --215.33M | --238.75M | --263.76M | --247.08M |
-Including:Current debt | 48.35%317.1M | -9.26%239.32M | -10.54%221.04M | --213.75M | --213.75M | --238.75M | --263.76M | --247.08M |
-Including:Current capital Lease obligation | 66.60%2.63M | ---- | ---- | --1.58M | --1.58M | ---- | ---- | ---- |
Payables | -10.06%769.9M | 0.16%694.89M | -9.46%504.12M | --856.02M | --856.02M | --614.77M | --693.77M | --556.78M |
-accounts payable | 10.13%673.54M | 1.57%583.63M | -7.25%502.71M | --611.57M | --611.57M | --596.44M | --574.63M | --542.03M |
-Total tax payable | -60.58%96.37M | -6.61%111.27M | -90.43%1.41M | --244.46M | --244.46M | --18.32M | --119.14M | --14.75M |
Current provisions | 25.96%68.51M | 12.63%81.15M | -21.41%73.39M | --54.39M | --54.39M | --95.75M | --72.05M | --93.38M |
Pension and other retirement benefit plans | 10.06%229.33M | 0.61%91.93M | -3.71%42.49M | --208.37M | --208.37M | --90.22M | --91.38M | --44.13M |
Accrued and deferred income | -4.82%714.48M | -7.95%697.87M | 14.65%1.3B | --750.68M | --750.68M | --1.08B | --758.11M | --1.13B |
Other current liabilities | -10.86%495.52M | 7.85%537M | -3.73%602.44M | --555.88M | --555.88M | --537.77M | --497.91M | --625.76M |
Current liabilities | -1.64%2.6B | -1.46%2.34B | 1.57%2.74B | --2.64B | --2.64B | --2.66B | --2.38B | --2.7B |
Non current liabilities | ||||||||
Non current financial liabilities | 686.30%814.89M | -28.43%137.15M | -3.43%123.98M | --103.64M | --103.64M | --146.53M | --191.64M | --128.38M |
-Long term debt and capital lease obligation | 686.30%814.89M | -28.43%137.15M | -3.43%123.98M | --103.64M | --103.64M | --146.53M | --191.64M | --128.38M |
-Including:Long term debt | 698.96%810.11M | -28.43%137.15M | -3.43%123.98M | --101.4M | --101.4M | --146.53M | --191.64M | --128.38M |
-Including:Long term capital lease obligation | 113.39%4.78M | ---- | ---- | --2.24M | --2.24M | ---- | ---- | ---- |
Other non current liabilities | 0.00%41.62M | -3.54%43.07M | -3.51%43.47M | --41.62M | --41.62M | --44.26M | --44.65M | --45.05M |
Total non current liabilities | 489.65%856.51M | -23.73%180.22M | -3.45%167.45M | --145.26M | --145.26M | --190.78M | --236.29M | --173.43M |
Total liabilities | 23.98%3.45B | -3.48%2.52B | 1.27%2.91B | --2.79B | --2.79B | --2.85B | --2.61B | --2.87B |
Shareholders'equity | ||||||||
Share capital | 0.00%885.7M | 0.00%885.7M | 0.00%885.7M | --885.7M | --885.7M | --885.7M | --885.7M | --885.7M |
-common stock | 0.00%885.7M | 0.00%885.7M | 0.00%885.7M | --885.7M | --885.7M | --885.7M | --885.7M | --885.7M |
Additional paid-in capital | 0.15%1.27B | 0.15%1.27B | 0.07%1.27B | --1.27B | --1.27B | --1.27B | --1.27B | --1.26B |
Retained earnings | 5.78%2.82B | 12.58%2.81B | 9.72%2.43B | --2.66B | --2.66B | --2.35B | --2.5B | --2.21B |
Less: Treasury stock | -24.10%44.55M | -24.10%44.55M | -18.77%58.7M | --58.7M | --58.7M | --58.7M | --58.7M | --72.26M |
Other reserves | 1,506.33%14.89M | 280.07%32.08M | 128.56%4.28M | ---1.06M | ---1.06M | ---7.54M | ---17.82M | ---14.99M |
Total stockholders'equity | 3.91%4.94B | 8.31%4.95B | 5.82%4.52B | --4.75B | --4.75B | --4.43B | --4.57B | --4.27B |
Total equity | 3.91%4.94B | 8.31%4.95B | 5.82%4.52B | --4.75B | --4.75B | --4.43B | --4.57B | --4.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |