Ondeck
7360
Fujita
3370
Business Coach
9562
Beenos
3328
Livero
9245
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.10%19.43B | 9.32%18.02B | 9.32%18.02B | -23.74%14.74B | -25.62%21.14B | -20.76%25.42B | -33.66%16.48B | -33.66%16.48B | -18.92%19.32B | -3.01%28.42B |
-Cash and cash equivalents | -7.75%14.43B | 14.80%15.02B | 14.80%15.02B | -7.76%11.74B | -5.32%15.64B | -7.13%17.72B | -15.85%13.08B | -15.85%13.08B | -12.45%12.72B | 13.92%16.52B |
-Short term investments | -9.09%5B | -11.76%3B | -11.76%3B | -54.54%3B | -53.78%5.5B | -40.77%7.7B | -63.44%3.4B | -63.44%3.4B | -29.04%6.6B | -19.60%11.9B |
Receivables | 13.00%23.36B | 8.29%27.26B | 8.29%27.26B | 23.88%27.33B | 42.98%20.68B | 37.29%14.69B | 27.39%25.18B | 27.39%25.18B | 10.00%22.06B | -4.00%14.46B |
-Accounts receivable | 4.38%21.28B | 10.54%26.77B | 10.54%26.77B | 21.82%26.88B | 40.94%20.38B | 30.68%13.98B | 26.39%24.22B | 26.39%24.22B | 10.00%22.06B | -4.00%14.46B |
-Gross accounts receivable | 4.38%21.28B | 10.54%26.77B | 10.54%26.77B | 21.82%26.88B | 40.94%20.38B | 30.68%13.98B | 26.39%24.22B | 26.39%24.22B | 10.00%22.06B | -4.00%14.46B |
-Other receivables | 610.92%2.09B | -48.65%493.14M | -48.65%493.14M | --453.81M | --293.84M | --706.14M | 59.15%960.4M | 59.15%960.4M | ---- | ---- |
Inventory | 5.07%1.47B | -28.74%349.33M | -28.74%349.33M | -12.84%1.07B | 4.35%1.4B | 87.16%2.06B | 43.63%490.23M | 43.63%490.23M | 35.24%1.23B | 13.72%1.34B |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.35B | --861.32M |
Other current assets | 2.82%1.84B | -16.27%1.18B | -16.27%1.18B | 48.66%1.88B | 48.38%1.79B | -22.56%1.43B | 17.20%1.41B | 17.20%1.41B | -26.79%1.26B | -27.23%1.2B |
Total current assets | 2.44%46.1B | 7.47%46.82B | 7.47%46.82B | -0.48%45.02B | -2.78%45B | -4.66%43.6B | -5.62%43.56B | -5.62%43.56B | -2.78%45.23B | -1.93%46.28B |
Non current assets | ||||||||||
Net PPE | 1.70%20.07B | -0.57%20.26B | -0.57%20.26B | 4.30%20.08B | 3.95%19.74B | 13.14%20.15B | 15.29%20.38B | 15.29%20.38B | 12.86%19.25B | 9.91%18.99B |
-Gross PP&E | 1.70%20.07B | 3.79%43.09B | 3.79%43.09B | --20.08B | --19.74B | --20.15B | 10.93%41.52B | 10.93%41.52B | ---- | ---- |
-Accumulated depreciation | ---- | -7.99%-22.83B | -7.99%-22.83B | ---- | ---- | ---- | -7.03%-21.14B | -7.03%-21.14B | ---- | ---- |
Prepaid assets-non current | ---- | 100.88%3.2M | 100.88%3.2M | ---- | ---- | ---- | -74.78%1.59M | -74.78%1.59M | ---- | ---- |
Total investment | 2.54%12.32B | 18.03%12.62B | 18.03%12.62B | 42.35%11.95B | 44.64%12.02B | 36.54%11.5B | 23.82%10.69B | 23.82%10.69B | -4.55%8.4B | -3.21%8.31B |
-Long-term equity investment | -0.11%4.56B | 19.21%4.68B | 19.21%4.68B | 135.98%4.34B | --4.57B | --4.27B | 10,865.83%3.92B | 10,865.83%3.92B | --1.84B | ---- |
-Financial asset investment | 4.16%7.76B | 17.34%7.95B | 17.34%7.95B | 16.06%7.61B | -10.36%7.45B | -14.14%7.23B | -21.27%6.77B | -21.27%6.77B | -25.48%6.56B | -3.21%8.31B |
-Including:Available-for-sale securities | 4.16%7.76B | 17.34%7.95B | 17.34%7.95B | 16.06%7.61B | -10.36%7.45B | -14.14%7.23B | -21.27%6.77B | -21.27%6.77B | -25.48%6.56B | -3.21%8.31B |
Goodwill and other intangible assets | 36.16%355.38M | 63.62%257.46M | 63.62%257.46M | 67.46%250.91M | 61.09%261M | -6.16%151.03M | -5.24%157.35M | -5.24%157.35M | -15.51%149.83M | -14.51%162.02M |
-Other intangible assets | ---- | 63.62%257.46M | 63.62%257.46M | ---- | ---- | ---- | -5.24%157.35M | -5.24%157.35M | ---- | ---- |
Deferred tax assets-non current | ---- | --0 | --0 | --0 | --0 | --0 | -2.39%83.79M | -2.39%83.79M | --4.71M | --81.99M |
Other non current assets | 47.03%1.01B | 47.03%980.24M | 47.03%980.24M | 79.81%698.8M | 63.42%685.33M | 64.43%676.7M | 82.90%666.68M | 82.90%666.68M | -3.03%388.64M | 6.43%419.35M |
Total non current assets | 3.23%33.75B | 6.70%34.13B | 6.70%34.13B | 16.99%32.98B | 16.96%32.7B | 20.80%32.48B | 18.74%31.98B | 18.74%31.98B | 6.65%28.19B | 5.74%27.96B |
Total assets | 2.77%79.85B | 7.14%80.94B | 7.14%80.94B | 6.23%78B | 4.66%77.7B | 4.77%76.08B | 3.35%75.55B | 3.35%75.55B | 0.64%73.42B | 0.82%74.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | --0 | --0 | ---- | ---- | ---- | -58.33%1.06M | -58.33%1.06M | ---- | ---- |
-Current debt and capital lease obligation | ---- | --0 | --0 | ---- | ---- | ---- | -58.33%1.06M | -58.33%1.06M | ---- | ---- |
-Including:Current capital Lease obligation | ---- | --0 | --0 | ---- | ---- | ---- | -58.33%1.06M | -58.33%1.06M | ---- | ---- |
Payables | -1.29%7.04B | 30.19%7.91B | 30.19%7.91B | 20.29%6.47B | 13.73%7.13B | 45.80%6.09B | 29.59%6.08B | 29.59%6.08B | 30.91%5.38B | 26.93%6.27B |
-accounts payable | -10.26%5.68B | 31.26%5.82B | 31.26%5.82B | 14.55%5.91B | 30.16%6.33B | 47.30%5.75B | 8.88%4.43B | 8.88%4.43B | 27.98%5.16B | 13.13%4.86B |
-Total tax payable | 56.27%1B | 66.28%1.44B | 66.28%1.44B | 34.51%302.03M | 38.91%642.43M | 27.45%283.06M | 209.56%864.1M | 209.56%864.1M | --224.53M | -18.98%462.49M |
-Other payable | 128.43%348.46M | -15.93%655.06M | -15.93%655.06M | --263.93M | -83.76%152.54M | 11.79%58.1M | 130.57%779.23M | 130.57%779.23M | ---- | 1,324.28%939.33M |
Current provisions | 76.63%1.3B | 952.23%627.76M | 952.23%627.76M | 254.51%798.11M | 2.95%734.53M | -30.55%43.93M | -25.54%59.66M | -25.54%59.66M | -31.09%225.13M | -8.74%713.51M |
Pension and other retirement benefit plans | ---- | -2.05%752.98M | -2.05%752.98M | ---- | ---- | 3.20%1.19B | 3.42%768.76M | 3.42%768.76M | ---- | ---- |
Accrued and deferred income | 319.45%1.08B | -28.44%549.04M | -28.44%549.04M | -31.83%239.67M | -38.17%258.66M | -59.70%304.18M | -25.00%767.24M | -25.00%767.24M | 195.95%351.58M | 157.17%418.31M |
Other current liabilities | -37.81%313.86M | 72.53%217.07M | 72.53%217.07M | -25.52%735.49M | 40.15%504.64M | 0.53%500.57M | -2.34%125.81M | -2.34%125.81M | 17.24%987.54M | -52.54%360.07M |
Current liabilities | 12.83%9.73B | 28.96%10.06B | 28.96%10.06B | 18.73%8.25B | 11.17%8.63B | 22.31%8.13B | 16.99%7.8B | 16.99%7.8B | 28.66%6.95B | 16.84%7.76B |
Non current liabilities | ||||||||||
Long term provisions | 1.35%402.49M | 1.28%400.84M | 1.28%400.84M | 23.99%399.62M | 23.39%397.14M | 22.34%396.45M | 21.45%395.76M | 21.45%395.76M | -1.62%322.31M | -1.59%321.85M |
Long term pension and other post-retirement benefit plans | 26.76%593.83M | 38.93%544.72M | 38.93%544.72M | 44.63%514.41M | 46.66%468.47M | 52.00%430.37M | 58.97%392.08M | 58.97%392.08M | -80.41%355.68M | -82.08%319.43M |
Non current deferred liabilities | -59.14%118.09M | --146.38M | --146.38M | --240.5M | --288.99M | --130.97M | --0 | --0 | ---- | ---- |
Other non current liabilities | -1.68%447M | 0.93%452.5M | 0.93%452.5M | 2.24%454.42M | 1.66%454.62M | -0.61%450.99M | -1.08%448.35M | -1.08%448.35M | -2.74%444.48M | -2.95%447.21M |
Total non current liabilities | -2.97%1.56B | 24.94%1.54B | 24.94%1.54B | 43.34%1.61B | 47.84%1.61B | 32.79%1.41B | 20.39%1.24B | 20.39%1.24B | -57.14%1.12B | -58.81%1.09B |
Total liabilities | 10.34%11.29B | 28.41%11.6B | 28.41%11.6B | 22.15%9.86B | 15.68%10.23B | 23.75%9.54B | 17.44%9.04B | 17.44%9.04B | 0.63%8.07B | -4.69%8.85B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B |
-common stock | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B |
Additional paid-in capital | 0.07%3.34B | 0.03%3.34B | 0.03%3.34B | 0.03%3.34B | 0.03%3.34B | 0.00%3.34B | 0.00%3.34B | 0.00%3.34B | 0.00%3.34B | 0.00%3.34B |
Retained earnings | 3.55%61.14B | 27.49%8.41B | 27.49%8.41B | 3.64%59.84B | 3.60%59.05B | 3.21%58.36B | -3.94%6.6B | -3.94%6.6B | 2.34%57.74B | 2.30%57B |
Less: Treasury stock | 67.23%3.22B | 11.11%1.92B | 11.11%1.92B | 11.10%1.92B | 148.10%1.92B | 148.80%1.8B | 149.53%1.73B | 149.53%1.73B | 149.49%1.73B | 11.73%775.6M |
Other reserves | 7.91%3.99B | 2.19%56.21B | 2.19%56.21B | 32.45%3.59B | 45.98%3.7B | 36.53%3.34B | 4.60%55.01B | 4.60%55.01B | 5.21%2.71B | -5.99%2.53B |
Total stockholders'equity | 1.63%68.56B | 4.25%69.34B | 4.25%69.34B | 4.26%68.14B | 3.16%67.46B | 2.51%66.54B | 1.70%66.51B | 1.70%66.51B | 0.64%65.35B | 1.62%65.39B |
Total equity | 1.63%68.56B | 4.25%69.34B | 4.25%69.34B | 4.26%68.14B | 3.16%67.46B | 2.51%66.54B | 1.70%66.51B | 1.70%66.51B | 0.64%65.35B | 1.62%65.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |