MY Stock MarketDetailed Quotes

1818 BURSA

Watchlist
  • 8.880
  • +0.040+0.45%
15min DelayNot Open Jul 1 16:59 CST
7.19BMarket Cap26.43P/E (TTM)

BURSA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
19.87%180.68M
1.28%592.81M
7.87%151.16M
12.05%152.09M
-6.44%138.83M
-6.40%150.74M
-22.13%585.29M
-13.29%140.13M
-20.09%135.74M
-22.78%148.38M
Cost of revenue
13.78%55.96M
13.75%148.41M
58.36%-4.25M
4.84%50.7M
15.21%52.77M
5.74%49.18M
7.52%130.47M
44.02%-10.2M
10.72%48.36M
-8.66%45.8M
Gross profit
22.81%124.72M
-2.29%444.4M
3.38%155.4M
16.04%101.39M
-16.11%86.06M
-11.33%101.55M
-27.84%454.82M
-16.40%150.33M
-30.76%87.37M
-27.77%102.58M
Operating expense
2.87%30.44M
-12.09%143.34M
1.94%88.37M
11.11%27.68M
-108.90%-2.3M
15.50%29.59M
-2.77%163.07M
-8.64%86.68M
7.80%24.92M
-1.05%25.85M
Staff costs
----
11.35%59.36M
----
----
----
----
-18.01%53.31M
----
----
----
Selling and administrative expenses
-2.65%10.12M
5.37%36.88M
-9.70%12.11M
20.52%8.73M
-35.80%5.65M
87.19%10.39M
69.73%35M
52.84%13.41M
52.89%7.25M
125.31%8.79M
-Selling and marketing expense
-3.23%6.5M
1.77%20.85M
-11.82%6.86M
34.28%5.19M
-64.08%2.08M
120.22%6.72M
136.41%20.49M
66.52%7.78M
83.75%3.87M
326.90%5.79M
-General and administrative expense
-1.58%3.62M
10.45%16.03M
-6.78%5.25M
4.76%3.54M
18.79%3.57M
46.90%3.67M
21.40%14.51M
37.27%5.63M
28.24%3.38M
17.87%3M
Depreciation and amortization
9.25%8.64M
23.67%33.29M
16.76%8.61M
23.86%8.5M
30.96%8.26M
24.25%7.91M
22.38%26.92M
20.86%7.38M
27.29%6.87M
18.57%6.31M
-Depreciation
9.25%8.64M
29.67%22.15M
-2.68%-2.53M
23.86%8.5M
30.96%8.26M
24.25%7.91M
32.94%17.08M
19.16%-2.46M
27.29%6.87M
18.57%6.31M
-Amortization
----
13.24%11.14M
----
----
----
----
7.55%9.84M
----
----
----
Rent and land expenses
----
-16.73%408K
----
----
----
----
-0.20%490K
----
----
----
Other operating expenses
5.09%12.27M
-69.72%14.85M
-34.05%8.27M
-3.32%10.95M
-248.82%-16.04M
-19.03%11.67M
-18.89%49.06M
-14.67%12.54M
-15.24%11.33M
-37.27%10.78M
Total other operating income
52.21%586K
-15.37%1.44M
-12.01%381K
-3.63%505K
421.21%172K
-46.15%385K
93.09%1.71M
126.70%433K
36.46%524K
-88.30%33K
Operating profit
31.01%94.28M
3.19%301.06M
5.32%67.04M
18.00%73.7M
15.15%88.36M
-19.07%71.96M
-36.93%291.75M
-25.07%63.65M
-39.40%62.46M
-33.79%76.74M
Net non-operating interest income (expenses)
10.97%5.73M
40.01%21.19M
13.02%5.3M
42.26%5.37M
62.47%5.35M
53.10%5.17M
20.00%15.13M
47.66%4.69M
15.05%3.78M
14.35%3.29M
Non-operating interest income
10.70%5.87M
38.66%21.73M
12.72%5.44M
40.84%5.51M
60.00%5.48M
51.08%5.3M
19.17%15.67M
45.67%4.83M
14.46%3.91M
13.71%3.43M
Non-operating interest expense
0.00%133K
0.56%538K
2.22%138K
0.75%134K
-0.75%133K
0.00%133K
-0.19%535K
-0.74%135K
0.00%133K
0.00%134K
Net investment income
94.59%-56K
-119.47%-444K
65.56%-405K
-82.72%271K
-54.51%726K
-453.58%-1.04M
-2.65%2.28M
-223.40%-1.18M
3,546.51%1.57M
110.83%1.6M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-36.00%-34K
-383.27%-745K
-343.94%-322K
-25.35%536K
-53.37%-934K
-213.64%-25K
43.72%263K
-73.55%132K
193.06%718K
-6.65%-609K
Less:Other special charges
----
-1,011.11%-100K
--373K
-4,630.00%-473K
----
----
94.55%-9K
--0
76.74%-10K
----
Less:Write off
36.00%34K
432.68%845K
61.36%-51K
91.10%-63K
53.37%934K
208.70%25K
-1,109.52%-254K
73.71%-132K
-250.50%-708K
6.65%609K
Other non-operating income (expenses)
-20.99%64K
-28.50%409K
-74.76%79K
-26.82%131K
156.52%118K
138.24%81K
-22.91%572K
301.28%313K
79.00%179K
-85.67%46K
Income before tax
31.30%99.98M
3.70%321.47M
6.04%71.69M
16.47%80.01M
15.49%93.62M
-17.80%76.15M
-35.21%310M
-24.59%67.61M
-35.64%68.7M
-32.04%81.06M
Income tax
28.43%25.65M
-16.13%69.98M
-30.17%12.99M
5.85%19.66M
-19.61%17.36M
-19.03%19.97M
-32.27%83.43M
-24.67%18.6M
-30.71%18.57M
-28.77%21.59M
Net income
32.33%74.33M
11.00%251.49M
19.78%58.7M
20.40%60.36M
28.24%76.26M
-17.35%56.17M
-36.22%226.57M
-24.55%49M
-37.29%50.13M
-33.16%59.47M
Net income continuous operations
32.33%74.33M
11.00%251.49M
19.78%58.7M
20.40%60.36M
28.24%76.26M
-17.35%56.17M
-36.22%226.57M
-24.55%49M
-37.29%50.13M
-33.16%59.47M
Noncontrolling interests
-699K
-889K
-856K
-49K
16K
0
0
0
0
0
Net income attributable to the company
33.57%75.03M
11.39%252.38M
21.53%59.55M
20.50%60.41M
28.21%76.25M
-17.35%56.17M
-36.22%226.57M
-24.55%49M
-37.29%50.13M
-33.16%59.47M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
33.57%75.03M
11.39%252.38M
21.53%59.55M
20.50%60.41M
28.21%76.25M
-17.35%56.17M
-36.22%226.57M
-24.55%49M
-37.29%50.13M
-33.16%59.47M
Gross dividend payment
Basic earnings per share
34.78%0.093
11.43%0.312
21.31%0.074
20.97%0.075
28.77%0.094
-17.86%0.069
-36.22%0.28
-23.75%0.061
-37.37%0.062
-33.64%0.073
Diluted earnings per share
34.78%0.093
11.43%0.312
21.53%0.0736
20.97%0.075
28.77%0.094
-17.86%0.069
-36.22%0.28
-24.31%0.0606
-37.37%0.062
-33.64%0.073
Dividend per share
21.74%0.14
-17.19%0.265
0
0.00%0.15
0
-32.35%0.115
-36.00%0.32
0
-37.50%0.15
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 19.87%180.68M1.28%592.81M7.87%151.16M12.05%152.09M-6.44%138.83M-6.40%150.74M-22.13%585.29M-13.29%140.13M-20.09%135.74M-22.78%148.38M
Cost of revenue 13.78%55.96M13.75%148.41M58.36%-4.25M4.84%50.7M15.21%52.77M5.74%49.18M7.52%130.47M44.02%-10.2M10.72%48.36M-8.66%45.8M
Gross profit 22.81%124.72M-2.29%444.4M3.38%155.4M16.04%101.39M-16.11%86.06M-11.33%101.55M-27.84%454.82M-16.40%150.33M-30.76%87.37M-27.77%102.58M
Operating expense 2.87%30.44M-12.09%143.34M1.94%88.37M11.11%27.68M-108.90%-2.3M15.50%29.59M-2.77%163.07M-8.64%86.68M7.80%24.92M-1.05%25.85M
Staff costs ----11.35%59.36M-----------------18.01%53.31M------------
Selling and administrative expenses -2.65%10.12M5.37%36.88M-9.70%12.11M20.52%8.73M-35.80%5.65M87.19%10.39M69.73%35M52.84%13.41M52.89%7.25M125.31%8.79M
-Selling and marketing expense -3.23%6.5M1.77%20.85M-11.82%6.86M34.28%5.19M-64.08%2.08M120.22%6.72M136.41%20.49M66.52%7.78M83.75%3.87M326.90%5.79M
-General and administrative expense -1.58%3.62M10.45%16.03M-6.78%5.25M4.76%3.54M18.79%3.57M46.90%3.67M21.40%14.51M37.27%5.63M28.24%3.38M17.87%3M
Depreciation and amortization 9.25%8.64M23.67%33.29M16.76%8.61M23.86%8.5M30.96%8.26M24.25%7.91M22.38%26.92M20.86%7.38M27.29%6.87M18.57%6.31M
-Depreciation 9.25%8.64M29.67%22.15M-2.68%-2.53M23.86%8.5M30.96%8.26M24.25%7.91M32.94%17.08M19.16%-2.46M27.29%6.87M18.57%6.31M
-Amortization ----13.24%11.14M----------------7.55%9.84M------------
Rent and land expenses -----16.73%408K-----------------0.20%490K------------
Other operating expenses 5.09%12.27M-69.72%14.85M-34.05%8.27M-3.32%10.95M-248.82%-16.04M-19.03%11.67M-18.89%49.06M-14.67%12.54M-15.24%11.33M-37.27%10.78M
Total other operating income 52.21%586K-15.37%1.44M-12.01%381K-3.63%505K421.21%172K-46.15%385K93.09%1.71M126.70%433K36.46%524K-88.30%33K
Operating profit 31.01%94.28M3.19%301.06M5.32%67.04M18.00%73.7M15.15%88.36M-19.07%71.96M-36.93%291.75M-25.07%63.65M-39.40%62.46M-33.79%76.74M
Net non-operating interest income (expenses) 10.97%5.73M40.01%21.19M13.02%5.3M42.26%5.37M62.47%5.35M53.10%5.17M20.00%15.13M47.66%4.69M15.05%3.78M14.35%3.29M
Non-operating interest income 10.70%5.87M38.66%21.73M12.72%5.44M40.84%5.51M60.00%5.48M51.08%5.3M19.17%15.67M45.67%4.83M14.46%3.91M13.71%3.43M
Non-operating interest expense 0.00%133K0.56%538K2.22%138K0.75%134K-0.75%133K0.00%133K-0.19%535K-0.74%135K0.00%133K0.00%134K
Net investment income 94.59%-56K-119.47%-444K65.56%-405K-82.72%271K-54.51%726K-453.58%-1.04M-2.65%2.28M-223.40%-1.18M3,546.51%1.57M110.83%1.6M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -36.00%-34K-383.27%-745K-343.94%-322K-25.35%536K-53.37%-934K-213.64%-25K43.72%263K-73.55%132K193.06%718K-6.65%-609K
Less:Other special charges -----1,011.11%-100K--373K-4,630.00%-473K--------94.55%-9K--076.74%-10K----
Less:Write off 36.00%34K432.68%845K61.36%-51K91.10%-63K53.37%934K208.70%25K-1,109.52%-254K73.71%-132K-250.50%-708K6.65%609K
Other non-operating income (expenses) -20.99%64K-28.50%409K-74.76%79K-26.82%131K156.52%118K138.24%81K-22.91%572K301.28%313K79.00%179K-85.67%46K
Income before tax 31.30%99.98M3.70%321.47M6.04%71.69M16.47%80.01M15.49%93.62M-17.80%76.15M-35.21%310M-24.59%67.61M-35.64%68.7M-32.04%81.06M
Income tax 28.43%25.65M-16.13%69.98M-30.17%12.99M5.85%19.66M-19.61%17.36M-19.03%19.97M-32.27%83.43M-24.67%18.6M-30.71%18.57M-28.77%21.59M
Net income 32.33%74.33M11.00%251.49M19.78%58.7M20.40%60.36M28.24%76.26M-17.35%56.17M-36.22%226.57M-24.55%49M-37.29%50.13M-33.16%59.47M
Net income continuous operations 32.33%74.33M11.00%251.49M19.78%58.7M20.40%60.36M28.24%76.26M-17.35%56.17M-36.22%226.57M-24.55%49M-37.29%50.13M-33.16%59.47M
Noncontrolling interests -699K-889K-856K-49K16K00000
Net income attributable to the company 33.57%75.03M11.39%252.38M21.53%59.55M20.50%60.41M28.21%76.25M-17.35%56.17M-36.22%226.57M-24.55%49M-37.29%50.13M-33.16%59.47M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 33.57%75.03M11.39%252.38M21.53%59.55M20.50%60.41M28.21%76.25M-17.35%56.17M-36.22%226.57M-24.55%49M-37.29%50.13M-33.16%59.47M
Gross dividend payment
Basic earnings per share 34.78%0.09311.43%0.31221.31%0.07420.97%0.07528.77%0.094-17.86%0.069-36.22%0.28-23.75%0.061-37.37%0.062-33.64%0.073
Diluted earnings per share 34.78%0.09311.43%0.31221.53%0.073620.97%0.07528.77%0.094-17.86%0.069-36.22%0.28-24.31%0.0606-37.37%0.062-33.64%0.073
Dividend per share 21.74%0.14-17.19%0.26500.00%0.150-32.35%0.115-36.00%0.320-37.50%0.150
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg