MY Stock MarketDetailed Quotes

1818 BURSA

Watchlist
  • 8.890
  • +0.150+1.72%
15min DelayMarket Closed Dec 27 16:57 CST
7.19BMarket Cap23.90P/E (TTM)

BURSA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
34.16%204.04M
39.61%193.82M
19.87%180.68M
1.28%592.81M
7.87%151.16M
12.05%152.09M
-6.44%138.83M
-6.40%150.74M
-22.13%585.29M
-13.29%140.13M
Cost of revenue
21.56%61.64M
15.39%60.89M
13.78%55.96M
13.75%148.41M
58.36%-4.25M
4.84%50.7M
15.21%52.77M
5.74%49.18M
7.52%130.47M
44.02%-10.2M
Gross profit
40.45%142.4M
54.46%132.93M
22.81%124.72M
-2.29%444.4M
3.38%155.4M
16.04%101.39M
-16.11%86.06M
-11.33%101.55M
-27.84%454.82M
-16.40%150.33M
Operating expense
10.49%30.59M
1,351.59%28.8M
2.87%30.44M
-12.09%143.34M
1.94%88.37M
11.11%27.68M
-108.90%-2.3M
15.50%29.59M
-2.77%163.07M
-8.64%86.68M
Staff costs
----
----
----
11.35%59.36M
----
----
----
----
-18.01%53.31M
----
Selling and administrative expenses
10.10%9.62M
40.98%7.96M
-2.65%10.12M
5.37%36.88M
-9.70%12.11M
20.52%8.73M
-35.80%5.65M
87.19%10.39M
69.73%35M
52.84%13.41M
-Selling and marketing expense
-9.57%4.7M
35.22%2.81M
-3.23%6.5M
1.77%20.85M
-11.82%6.86M
34.28%5.19M
-64.08%2.08M
120.22%6.72M
136.41%20.49M
66.52%7.78M
-General and administrative expense
38.95%4.92M
44.35%5.15M
-1.58%3.62M
10.45%16.03M
-6.78%5.25M
4.76%3.54M
18.79%3.57M
46.90%3.67M
21.40%14.51M
37.27%5.63M
Depreciation and amortization
6.53%9.06M
4.93%8.67M
9.25%8.64M
23.67%33.29M
16.76%8.61M
23.86%8.5M
30.96%8.26M
24.25%7.91M
22.38%26.92M
20.86%7.38M
-Depreciation
6.53%9.06M
4.93%8.67M
9.25%8.64M
29.67%22.15M
-2.68%-2.53M
23.86%8.5M
30.96%8.26M
24.25%7.91M
32.94%17.08M
19.16%-2.46M
-Amortization
----
----
----
13.24%11.14M
----
----
----
----
7.55%9.84M
----
Rent and land expenses
----
----
----
-16.73%408K
----
----
----
----
-0.20%490K
----
Other operating expenses
15.59%12.66M
177.38%12.41M
5.09%12.27M
-69.72%14.85M
-34.05%8.27M
-3.32%10.95M
-248.82%-16.04M
-19.03%11.67M
-18.89%49.06M
-14.67%12.54M
Total other operating income
47.72%746K
38.95%239K
52.21%586K
-15.37%1.44M
-12.01%381K
-3.63%505K
421.21%172K
-46.15%385K
93.09%1.71M
126.70%433K
Operating profit
51.71%111.81M
17.85%104.13M
31.01%94.28M
3.19%301.06M
5.32%67.04M
18.00%73.7M
15.15%88.36M
-19.07%71.96M
-36.93%291.75M
-25.07%63.65M
Net non-operating interest income (expenses)
11.09%5.97M
2.62%5.49M
10.97%5.73M
40.01%21.19M
13.02%5.3M
42.26%5.37M
62.47%5.35M
53.10%5.17M
20.00%15.13M
47.66%4.69M
Non-operating interest income
10.80%6.1M
2.55%5.62M
10.70%5.87M
38.66%21.73M
12.72%5.44M
40.84%5.51M
60.00%5.48M
51.08%5.3M
19.17%15.67M
45.67%4.83M
Non-operating interest expense
-0.75%133K
0.00%133K
0.00%133K
0.56%538K
2.22%138K
0.75%134K
-0.75%133K
0.00%133K
-0.19%535K
-0.74%135K
Net investment income
-1,078.60%-2.65M
-179.34%-576K
94.59%-56K
-119.47%-444K
65.56%-405K
-82.72%271K
-54.51%726K
-453.58%-1.04M
-2.65%2.28M
-223.40%-1.18M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-123.69%-127K
101.28%12K
-36.00%-34K
-383.27%-745K
-343.94%-322K
-25.35%536K
-53.37%-934K
-213.64%-25K
43.72%263K
-73.55%132K
Less:Other special charges
----
---47K
----
-1,011.11%-100K
--373K
-4,630.00%-473K
----
----
94.55%-9K
--0
Less:Write off
301.59%127K
-96.25%35K
36.00%34K
432.68%845K
61.36%-51K
91.10%-63K
53.37%934K
208.70%25K
-1,109.52%-254K
73.71%-132K
Other non-operating income (expenses)
183.97%372K
80.51%213K
-20.99%64K
-28.50%409K
-74.76%79K
-26.82%131K
156.52%118K
138.24%81K
-22.91%572K
301.28%313K
Income before tax
44.20%115.38M
16.72%109.27M
31.30%99.98M
3.70%321.47M
6.04%71.69M
16.47%80.01M
15.49%93.62M
-17.80%76.15M
-35.21%310M
-24.59%67.61M
Income tax
53.08%30.09M
65.10%28.66M
28.43%25.65M
-16.13%69.98M
-30.17%12.99M
5.85%19.66M
-19.61%17.36M
-19.03%19.97M
-32.27%83.43M
-24.67%18.6M
Net income
41.30%85.29M
5.71%80.62M
32.33%74.33M
11.00%251.49M
19.78%58.7M
20.40%60.36M
28.24%76.26M
-17.35%56.17M
-36.22%226.57M
-24.55%49M
Net income continuous operations
41.30%85.29M
5.71%80.62M
32.33%74.33M
11.00%251.49M
19.78%58.7M
20.40%60.36M
28.24%76.26M
-17.35%56.17M
-36.22%226.57M
-24.55%49M
Noncontrolling interests
-830.61%-456K
956.25%169K
-699K
-889K
-856K
-49K
16K
0
0
0
Net income attributable to the company
41.94%85.74M
5.51%80.45M
33.57%75.03M
11.39%252.38M
21.53%59.55M
20.50%60.41M
28.21%76.25M
-17.35%56.17M
-36.22%226.57M
-24.55%49M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
41.94%85.74M
5.51%80.45M
33.57%75.03M
11.39%252.38M
21.53%59.55M
20.50%60.41M
28.21%76.25M
-17.35%56.17M
-36.22%226.57M
-24.55%49M
Gross dividend payment
Basic earnings per share
41.33%0.106
5.32%0.099
34.78%0.093
11.43%0.312
21.31%0.074
20.97%0.075
28.77%0.094
-17.86%0.069
-36.22%0.28
-23.75%0.061
Diluted earnings per share
41.33%0.106
5.32%0.099
34.78%0.093
11.43%0.312
22.21%0.074
20.97%0.075
28.77%0.094
-17.86%0.069
-36.22%0.28
-24.31%0.0606
Dividend per share
20.00%0.18
0
21.74%0.14
-17.19%0.265
0
0.00%0.15
0
-32.35%0.115
-36.00%0.32
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 34.16%204.04M39.61%193.82M19.87%180.68M1.28%592.81M7.87%151.16M12.05%152.09M-6.44%138.83M-6.40%150.74M-22.13%585.29M-13.29%140.13M
Cost of revenue 21.56%61.64M15.39%60.89M13.78%55.96M13.75%148.41M58.36%-4.25M4.84%50.7M15.21%52.77M5.74%49.18M7.52%130.47M44.02%-10.2M
Gross profit 40.45%142.4M54.46%132.93M22.81%124.72M-2.29%444.4M3.38%155.4M16.04%101.39M-16.11%86.06M-11.33%101.55M-27.84%454.82M-16.40%150.33M
Operating expense 10.49%30.59M1,351.59%28.8M2.87%30.44M-12.09%143.34M1.94%88.37M11.11%27.68M-108.90%-2.3M15.50%29.59M-2.77%163.07M-8.64%86.68M
Staff costs ------------11.35%59.36M-----------------18.01%53.31M----
Selling and administrative expenses 10.10%9.62M40.98%7.96M-2.65%10.12M5.37%36.88M-9.70%12.11M20.52%8.73M-35.80%5.65M87.19%10.39M69.73%35M52.84%13.41M
-Selling and marketing expense -9.57%4.7M35.22%2.81M-3.23%6.5M1.77%20.85M-11.82%6.86M34.28%5.19M-64.08%2.08M120.22%6.72M136.41%20.49M66.52%7.78M
-General and administrative expense 38.95%4.92M44.35%5.15M-1.58%3.62M10.45%16.03M-6.78%5.25M4.76%3.54M18.79%3.57M46.90%3.67M21.40%14.51M37.27%5.63M
Depreciation and amortization 6.53%9.06M4.93%8.67M9.25%8.64M23.67%33.29M16.76%8.61M23.86%8.5M30.96%8.26M24.25%7.91M22.38%26.92M20.86%7.38M
-Depreciation 6.53%9.06M4.93%8.67M9.25%8.64M29.67%22.15M-2.68%-2.53M23.86%8.5M30.96%8.26M24.25%7.91M32.94%17.08M19.16%-2.46M
-Amortization ------------13.24%11.14M----------------7.55%9.84M----
Rent and land expenses -------------16.73%408K-----------------0.20%490K----
Other operating expenses 15.59%12.66M177.38%12.41M5.09%12.27M-69.72%14.85M-34.05%8.27M-3.32%10.95M-248.82%-16.04M-19.03%11.67M-18.89%49.06M-14.67%12.54M
Total other operating income 47.72%746K38.95%239K52.21%586K-15.37%1.44M-12.01%381K-3.63%505K421.21%172K-46.15%385K93.09%1.71M126.70%433K
Operating profit 51.71%111.81M17.85%104.13M31.01%94.28M3.19%301.06M5.32%67.04M18.00%73.7M15.15%88.36M-19.07%71.96M-36.93%291.75M-25.07%63.65M
Net non-operating interest income (expenses) 11.09%5.97M2.62%5.49M10.97%5.73M40.01%21.19M13.02%5.3M42.26%5.37M62.47%5.35M53.10%5.17M20.00%15.13M47.66%4.69M
Non-operating interest income 10.80%6.1M2.55%5.62M10.70%5.87M38.66%21.73M12.72%5.44M40.84%5.51M60.00%5.48M51.08%5.3M19.17%15.67M45.67%4.83M
Non-operating interest expense -0.75%133K0.00%133K0.00%133K0.56%538K2.22%138K0.75%134K-0.75%133K0.00%133K-0.19%535K-0.74%135K
Net investment income -1,078.60%-2.65M-179.34%-576K94.59%-56K-119.47%-444K65.56%-405K-82.72%271K-54.51%726K-453.58%-1.04M-2.65%2.28M-223.40%-1.18M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -123.69%-127K101.28%12K-36.00%-34K-383.27%-745K-343.94%-322K-25.35%536K-53.37%-934K-213.64%-25K43.72%263K-73.55%132K
Less:Other special charges -------47K-----1,011.11%-100K--373K-4,630.00%-473K--------94.55%-9K--0
Less:Write off 301.59%127K-96.25%35K36.00%34K432.68%845K61.36%-51K91.10%-63K53.37%934K208.70%25K-1,109.52%-254K73.71%-132K
Other non-operating income (expenses) 183.97%372K80.51%213K-20.99%64K-28.50%409K-74.76%79K-26.82%131K156.52%118K138.24%81K-22.91%572K301.28%313K
Income before tax 44.20%115.38M16.72%109.27M31.30%99.98M3.70%321.47M6.04%71.69M16.47%80.01M15.49%93.62M-17.80%76.15M-35.21%310M-24.59%67.61M
Income tax 53.08%30.09M65.10%28.66M28.43%25.65M-16.13%69.98M-30.17%12.99M5.85%19.66M-19.61%17.36M-19.03%19.97M-32.27%83.43M-24.67%18.6M
Net income 41.30%85.29M5.71%80.62M32.33%74.33M11.00%251.49M19.78%58.7M20.40%60.36M28.24%76.26M-17.35%56.17M-36.22%226.57M-24.55%49M
Net income continuous operations 41.30%85.29M5.71%80.62M32.33%74.33M11.00%251.49M19.78%58.7M20.40%60.36M28.24%76.26M-17.35%56.17M-36.22%226.57M-24.55%49M
Noncontrolling interests -830.61%-456K956.25%169K-699K-889K-856K-49K16K000
Net income attributable to the company 41.94%85.74M5.51%80.45M33.57%75.03M11.39%252.38M21.53%59.55M20.50%60.41M28.21%76.25M-17.35%56.17M-36.22%226.57M-24.55%49M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 41.94%85.74M5.51%80.45M33.57%75.03M11.39%252.38M21.53%59.55M20.50%60.41M28.21%76.25M-17.35%56.17M-36.22%226.57M-24.55%49M
Gross dividend payment
Basic earnings per share 41.33%0.1065.32%0.09934.78%0.09311.43%0.31221.31%0.07420.97%0.07528.77%0.094-17.86%0.069-36.22%0.28-23.75%0.061
Diluted earnings per share 41.33%0.1065.32%0.09934.78%0.09311.43%0.31222.21%0.07420.97%0.07528.77%0.094-17.86%0.069-36.22%0.28-24.31%0.0606
Dividend per share 20.00%0.18021.74%0.14-17.19%0.26500.00%0.150-32.35%0.115-36.00%0.320
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data