Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -21.41%8.67B | -67.65%11.04B | -20.28%34.12B | -16.70%42.8B | 361.69%51.38B | -41.36%11.13B | 306.22%18.98B | -140.83%-9.2B | -47.97%22.54B | 570.18%43.33B |
| Net profit before non-cash adjustment | 38.49%33.99B | 29.70%24.54B | 39.17%18.92B | -40.10%13.6B | -5.43%22.7B | -5.65%24B | -5.50%25.44B | 9.88%26.92B | -9.01%24.5B | 89.48%26.92B |
| Total adjustment of non-cash items | -178.52%-1.02B | -72.54%1.3B | 63.61%4.73B | 223.02%2.89B | 109.30%895M | -463.39%-9.62B | 528.74%2.65B | -57.98%421M | 44.17%1B | -83.31%695M |
| -Depreciation and amortization | 13.61%5.07B | 11.47%4.46B | 0.68%4B | 6.48%3.97B | 11.40%3.73B | 28.01%3.35B | 18.47%2.62B | 9.85%2.21B | 10.19%2.01B | -1.93%1.83B |
| -Reversal of impairment losses recognized in profit and loss | -22.20%1.61B | 116.51%2.07B | --957M | --0 | 240.00%952M | --280M | ---- | ---- | --39M | ---- |
| -Share of associates | 146.67%37M | 114.29%15M | --7M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -34.95%-8.16B | -2,672.34%-6.05B | 137.54%235M | 80.94%-626M | 74.35%-3.29B | -4,412.46%-12.81B | 126.42%297M | 16.68%-1.12B | 20.97%-1.35B | -300.35%-1.71B |
| -Net exchange gains and losses | -411.30%-551M | 128.69%177M | -239.01%-617M | ---182M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 56.94%973M | 321.77%620M | 153.45%147M | 45.44%-275M | -14.29%-504M | -65.17%-441M | 59.79%-267M | -320.60%-664M | -47.83%301M | -39.64%577M |
| Changes in working capital | -64.11%-24.29B | -241.40%-14.8B | -60.21%10.47B | -5.30%26.31B | 954.69%27.79B | 64.29%-3.25B | 75.08%-9.1B | -1,136.55%-36.54B | -118.81%-2.96B | 231.95%15.71B |
| -Change in receivables | -488.01%-50.48B | 39.05%-8.58B | -102.44%-14.08B | -135.30%-6.96B | 14.83%19.71B | 176.56%17.16B | 61.50%-22.41B | -422.20%-58.22B | 231.90%18.07B | -265.61%-13.7B |
| -Change in inventory | -161.28%-4.75B | 455.37%7.75B | -85.91%1.4B | 270.12%9.91B | 587.61%2.68B | -149.91%-549M | 136.74%1.1B | -334.82%-2.99B | -48.59%1.28B | -77.10%2.48B |
| -Change in prepaid assets | 2,127.60%27.33B | -125.71%-1.35B | -71.72%5.24B | 60.22%18.54B | 785.43%11.57B | -113.12%-1.69B | 867.72%12.86B | --1.33B | ---- | ---- |
| -Change in payables | 142.82%7.5B | -354.14%-17.51B | -47.52%6.89B | 211.78%13.13B | 111.51%4.21B | -133.60%-36.6B | -150.62%-15.67B | 286.90%30.95B | -233.56%-16.56B | 160.59%12.4B |
| -Provision for loans, leases and other losses | 84.48%-632M | -51.81%-4.07B | -52.10%-2.68B | 38.34%-1.76B | -136.87%-2.86B | 608.85%7.76B | -196.12%-1.53B | -98.08%-515M | 59.18%-260M | 85.30%-637M |
| -Changes in other current assets | -111.85%-1.25B | 27.83%10.55B | 238.90%8.26B | 12.77%-5.94B | -168.09%-6.81B | -27.61%10.01B | 385.89%13.82B | 27.73%-4.84B | -210.91%-6.69B | 215.56%6.03B |
| -Changes in other current liabilities | -26.49%-2.02B | -129.22%-1.59B | 1,011.71%5.45B | 15.06%-598M | -206.67%-704M | -75.73%660M | 220.68%2.72B | -286.20%-2.25B | -86.76%1.21B | 1,019.22%9.14B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -51.34%-2.32B | -108.84%-1.54B | -5.00%-735M | -24.56%-700M | -24.61%-562M | 16.33%-451M | -23.06%-539M | -7.35%-438M | 17.74%-408M | 10.14%-496M |
| Interest received (cash flow from operating activities) | 22.58%1.71B | 20.36%1.4B | 77.22%1.16B | -5.63%654M | -31.04%693M | -13.81%1.01B | -2.43%1.17B | 18.55%1.2B | -8.03%1.01B | 6.41%1.1B |
| Tax refund paid | -10.50%-5.92B | -113.39%-5.35B | 68.66%-2.51B | 21.99%-8.01B | -51.40%-10.26B | -23.57%-6.78B | 26.22%-5.49B | 22.33%-7.43B | -202.69%-9.57B | -12.01%-3.16B |
| Other operating cash inflow (outflow) | 159.65%901M | 11,466.67%347M | 3M | 0 | -200.00%-3M | 3M | 0 | -100.00%-2M | 50.00%-1M | -2M |
| Operating cash flow | -48.29%3.05B | -81.62%5.89B | -7.80%32.04B | -15.75%34.75B | 740.49%41.24B | -65.25%4.91B | 188.91%14.12B | -217.04%-15.88B | -66.71%13.57B | 889.39%40.76B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 4.29%-23.02B | -76.76%-24.06B | 46.57%-13.61B | 4.64%-25.47B | -65.89%-26.71B | 34.65%-16.1B | -18.62%-24.64B | -41.03%-20.77B | -31.80%-14.73B | -27.74%-11.18B |
| Net business purchase and sale | --43M | ---- | ---- | ---- | ---62M | ---- | ---- | ---- | ---- | ---861M |
| Net investment product transactions | 253.24%17.37B | 48.34%-11.33B | -885.23%-21.94B | -142.49%-2.23B | -75.87%5.24B | 663.75%21.72B | 237.13%2.84B | -2,354.35%-2.07B | 117.49%92M | 47.50%-526M |
| Advance cash and loans provided to other parties | -148.47%-1.95B | 87.36%-786M | -2,105.32%-6.22B | 37.75%-282M | -1,124.32%-453M | 94.49%-37M | -14.68%-672M | 27.30%-586M | 51.15%-806M | -10,900.00%-1.65B |
| Repayment of advance payments to other parties and cash income from loans | 454.55%122M | 340.00%22M | -99.31%5M | 108.09%720M | 5,666.67%346M | -99.81%6M | 15,300.00%3.08B | -44.44%20M | -88.82%36M | 507.55%322M |
| Net changes in other investments | 83.51%-16M | -76.36%-97M | 70.74%-55M | 78.92%-188M | -211.89%-892M | 62.32%-286M | -245.00%-759M | -1,366.67%-220M | 72.73%-15M | -329.17%-55M |
| Investing cash flow | 79.43%-7.46B | 13.32%-36.25B | -52.35%-41.82B | -21.83%-27.45B | -524.97%-22.53B | 126.32%5.3B | 14.75%-20.15B | -53.24%-23.63B | -10.59%-15.42B | -43.94%-13.95B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -36.93%16.78B | 51.92%26.61B | 109.60%17.52B | -81.43%8.36B | 755.02%45B | -119.21%-6.87B | -16.65%35.76B | 7,492.74%42.9B | 105.53%565M | -1,275.37%-10.22B |
| Net common stock issuance | 4,400.00%43M | 80.00%-1M | -150.00%-5M | 100.00%-2M | -2,757,800.00%-55.16B | ---2M | ---- | ---- | ---- | ---- |
| Cash dividends paid | 8.10%-8.75B | -49.03%-9.52B | 40.45%-6.39B | -0.72%-10.73B | -85.46%-10.65B | 0.02%-5.74B | -10.61%-5.74B | 9.78%-5.19B | -30.23%-5.76B | -59.91%-4.42B |
| Cash dividends for minorities | 0.00%-6M | -20.00%-6M | 0.00%-5M | 86.11%-5M | -800.00%-36M | 0.00%-4M | 0.00%-4M | 0.00%-4M | 0.00%-4M | 0.00%-4M |
| Net other fund-raising expenses | 90.62%-89M | -2,611.43%-949M | -369.23%-35M | -99.73%13M | 14,132.35%4.77B | 99.62%-34M | -1,161.90%-9.06B | 207.94%853M | 169.95%277M | -171.87%-396M |
| Financing cash flow | -50.53%7.98B | 45.57%16.13B | 568.63%11.08B | 85.29%-2.37B | -27.04%-16.07B | -160.39%-12.65B | -45.66%20.95B | 883.96%38.56B | 67.30%-4.92B | -408.07%-15.04B |
| Net cash flow | ||||||||||
| Beginning cash position | -23.22%43.4B | 5.22%56.53B | 14.02%53.73B | 8.14%47.12B | -6.21%43.57B | 47.62%46.46B | -3.16%31.47B | -16.72%32.5B | 39.86%39.03B | -25.44%27.9B |
| Current changes in cash | 125.09%3.57B | -1,193.54%-14.23B | -73.62%1.3B | 87.03%4.93B | 207.90%2.64B | -116.38%-2.44B | 1,654.69%14.93B | 85.82%-960M | -157.48%-6.77B | 238.12%11.78B |
| Effect of exchange rate changes | 18.31%1.3B | -27.86%1.1B | 15.83%1.52B | 43.76%1.31B | 307.73%914M | -833.33%-440M | 246.34%60M | -116.94%-41M | 136.95%242M | 33.84%-655M |
| Cash adjustments other than cash changes | ---5M | ---- | -104.74%-17M | 9,075.00%359M | -300.00%-4M | -200.00%-1M | 104.00%1M | -2,600.00%-25M | 200.00%1M | 0.00%-1M |
| End cash Position | 11.20%48.27B | -23.22%43.4B | 5.22%56.53B | 14.02%53.73B | 8.14%47.12B | -6.21%43.57B | 47.62%46.46B | -3.16%31.47B | -16.72%32.5B | 39.86%39.03B |
| Free cash flow | -11.77%-20.31B | -205.01%-18.17B | 98.76%17.3B | -23.72%8.7B | 176.16%11.41B | -40.86%-14.98B | 71.20%-10.64B | -670.23%-36.93B | -116.20%-4.79B | 618.29%29.58B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |